Buana Lintas Lautan Tbk PT
IDX:BULL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Buana Lintas Lautan Tbk PT
IDX:BULL
|
ID |
|
H
|
Huaxin Cement Co Ltd
SSE:600801
|
CN |
|
S
|
Suzhou Jinhong Gas Co Ltd
SSE:688106
|
CN |
|
S
|
Sanbo Hospital Management Group Ltd
SZSE:301293
|
CN |
Balance Sheet
Balance Sheet Decomposition
Buana Lintas Lautan Tbk PT
Buana Lintas Lautan Tbk PT
Balance Sheet
Buana Lintas Lautan Tbk PT
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
2
|
4
|
3
|
10
|
4
|
3
|
3
|
6
|
4
|
6
|
10
|
8
|
9
|
3
|
8
|
|
| Cash |
0
|
0
|
0
|
4
|
3
|
7
|
0
|
0
|
0
|
0
|
4
|
6
|
10
|
7
|
8
|
3
|
7
|
|
| Cash Equivalents |
0
|
1
|
2
|
0
|
0
|
3
|
4
|
3
|
3
|
6
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
54
|
54
|
15
|
6
|
6
|
21
|
15
|
29
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
6
|
11
|
35
|
26
|
21
|
7
|
42
|
15
|
21
|
29
|
46
|
84
|
40
|
38
|
53
|
53
|
|
| Accounts Receivables |
4
|
5
|
11
|
25
|
18
|
12
|
6
|
15
|
12
|
12
|
19
|
20
|
32
|
28
|
27
|
41
|
33
|
|
| Other Receivables |
1
|
1
|
1
|
10
|
9
|
8
|
1
|
26
|
3
|
8
|
10
|
25
|
53
|
12
|
11
|
12
|
20
|
|
| Inventory |
0
|
1
|
2
|
4
|
2
|
3
|
2
|
1
|
2
|
3
|
2
|
4
|
3
|
7
|
5
|
5
|
3
|
|
| Other Current Assets |
1
|
1
|
2
|
4
|
5
|
14
|
11
|
2
|
7
|
14
|
21
|
47
|
63
|
33
|
25
|
22
|
14
|
|
| Total Current Assets |
6
|
9
|
17
|
101
|
90
|
59
|
29
|
54
|
48
|
59
|
84
|
133
|
160
|
88
|
76
|
84
|
77
|
|
| PP&E Net |
63
|
162
|
299
|
159
|
157
|
230
|
122
|
134
|
168
|
230
|
223
|
358
|
606
|
477
|
239
|
218
|
185
|
|
| PP&E Gross |
63
|
162
|
299
|
159
|
157
|
230
|
0
|
0
|
0
|
230
|
0
|
358
|
606
|
477
|
239
|
218
|
185
|
|
| Accumulated Depreciation |
41
|
43
|
72
|
85
|
97
|
105
|
0
|
0
|
0
|
105
|
0
|
145
|
176
|
188
|
157
|
110
|
72
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
22
|
22
|
22
|
59
|
59
|
33
|
33
|
33
|
33
|
|
| Note Receivable |
26
|
1
|
0
|
0
|
88
|
19
|
45
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
29
|
39
|
58
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
22
|
22
|
22
|
59
|
59
|
33
|
33
|
33
|
33
|
|
| Total Assets |
95
N/A
|
172
+81%
|
316
+83%
|
260
-18%
|
334
+29%
|
311
-7%
|
195
-37%
|
207
+6%
|
239
+15%
|
311
+30%
|
330
+6%
|
551
+67%
|
828
+50%
|
602
-27%
|
378
-37%
|
374
-1%
|
353
-6%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
1
|
5
|
14
|
21
|
36
|
12
|
12
|
14
|
12
|
12
|
11
|
12
|
16
|
37
|
34
|
38
|
21
|
|
| Accrued Liabilities |
3
|
6
|
7
|
10
|
6
|
3
|
9
|
7
|
5
|
3
|
3
|
6
|
10
|
18
|
8
|
9
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
29
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
13
|
10
|
6
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
3
|
2
|
5
|
38
|
15
|
24
|
23
|
38
|
41
|
48
|
108
|
138
|
37
|
47
|
63
|
|
| Other Current Liabilities |
0
|
0
|
76
|
2
|
2
|
5
|
2
|
4
|
4
|
5
|
8
|
12
|
17
|
21
|
27
|
21
|
20
|
|
| Total Current Liabilities |
5
|
13
|
99
|
64
|
85
|
58
|
38
|
49
|
44
|
58
|
64
|
87
|
160
|
228
|
116
|
121
|
119
|
|
| Long-Term Debt |
0
|
9
|
41
|
42
|
103
|
92
|
77
|
53
|
94
|
92
|
69
|
177
|
314
|
260
|
140
|
104
|
71
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
13
|
12
|
15
|
9
|
2
|
3
|
3
|
3
|
|
| Other Liabilities |
16
|
41
|
0
|
1
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
|
| Total Liabilities |
21
N/A
|
62
+201%
|
140
+126%
|
107
-24%
|
190
+77%
|
166
-12%
|
117
-30%
|
104
-11%
|
140
+34%
|
166
+19%
|
148
-11%
|
283
+90%
|
487
+72%
|
493
+1%
|
261
-47%
|
230
-12%
|
194
-15%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
64
|
74
|
122
|
198
|
198
|
218
|
198
|
200
|
200
|
218
|
235
|
264
|
275
|
278
|
283
|
283
|
283
|
|
| Retained Earnings |
12
|
6
|
4
|
100
|
95
|
133
|
160
|
148
|
144
|
133
|
116
|
101
|
61
|
271
|
310
|
274
|
245
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
34
|
34
|
39
|
34
|
40
|
40
|
39
|
46
|
71
|
80
|
87
|
88
|
88
|
88
|
|
| Unrealized Security Profit/Loss |
0
|
45
|
59
|
16
|
4
|
20
|
6
|
10
|
2
|
20
|
16
|
34
|
48
|
16
|
55
|
48
|
32
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
2
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
74
N/A
|
110
+48%
|
175
+60%
|
153
-13%
|
145
-5%
|
145
0%
|
78
-46%
|
102
+31%
|
99
-4%
|
145
+47%
|
182
+26%
|
268
+48%
|
341
+27%
|
109
-68%
|
117
+7%
|
145
+24%
|
158
+9%
|
|
| Total Liabilities & Equity |
95
N/A
|
172
+81%
|
316
+83%
|
260
-18%
|
334
+29%
|
311
-7%
|
195
-37%
|
207
+6%
|
239
+15%
|
311
+30%
|
330
+6%
|
551
+67%
|
828
+50%
|
602
-27%
|
378
-37%
|
374
-1%
|
353
-6%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
2 675
|
2 675
|
2 675
|
2 669
|
2 669
|
4 854
|
2 675
|
2 943
|
2 943
|
4 854
|
7 299
|
11 365
|
12 862
|
13 401
|
14 086
|
14 086
|
14 086
|
|