Semiconductor Manufacturing International Corp
HKEX:981
Semiconductor Manufacturing International Corp
HKEX:981
Price:
51
HKD
-3.5%
Market Closed
Market Cap:
HK$408.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Semiconductor Manufacturing International Corp
HKEX:981
|
CN |
|
N
|
Nimble Holdings Co Ltd
HKEX:186
|
HK |
Income Statement
Earnings Waterfall
Semiconductor Manufacturing International Corp
Semiconductor Manufacturing International Corp
Income Statement
Semiconductor Manufacturing International Corp
Semiconductor Manufacturing International Corp
Currency: USD
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
14
|
0
|
10
|
39
|
24
|
36
|
38
|
51
|
54
|
0
|
44
|
38
|
40
|
55
|
52
|
51
|
39
|
32
|
29
|
25
|
0
|
0
|
0
|
23
|
0
|
3
|
0
|
(16)
|
0
|
0
|
0
|
34
|
5
|
13
|
15
|
21
|
21
|
15
|
0
|
12
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
63
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
209
|
0
|
0
|
0
|
297
|
0
|
0
|
0
|
0
|
|
| Revenue |
975
N/A
|
1 095
+12%
|
1 405
+28%
|
1 171
-17%
|
1 212
+4%
|
1 046
-14%
|
1 105
+6%
|
1 465
+33%
|
1 502
+3%
|
1 516
+1%
|
1 538
+1%
|
1 524
-1%
|
1 524
+0%
|
1 492
-2%
|
1 476
-1%
|
1 322
-10%
|
1 138
-14%
|
1 062
-7%
|
1 010
-5%
|
1 038
+3%
|
1 270
+22%
|
1 377
+8%
|
1 457
+6%
|
1 532
+5%
|
1 535
+0%
|
1 319
-14%
|
1 351
+2%
|
1 702
+26%
|
1 742
+2%
|
1 529
-12%
|
2 063
+35%
|
2 069
+0%
|
2 018
-2%
|
1 988
-1%
|
1 976
-1%
|
1 970
0%
|
2 029
+3%
|
2 064
+2%
|
2 112
+2%
|
2 236
+6%
|
2 361
+6%
|
2 505
+6%
|
2 710
+8%
|
2 914
+8%
|
3 073
+5%
|
3 134
+2%
|
3 129
0%
|
3 101
-1%
|
3 139
+1%
|
3 279
+4%
|
3 360
+2%
|
3 360
+0%
|
3 198
-5%
|
3 098
-3%
|
3 064
-1%
|
3 116
+2%
|
3 352
+8%
|
3 499
+4%
|
3 765
+8%
|
3 907
+4%
|
4 106
+5%
|
4 511
+10%
|
4 844
+7%
|
5 443
+12%
|
6 181
+14%
|
6 740
+9%
|
7 232
+7%
|
7 273
+1%
|
6 894
-5%
|
6 551
-5%
|
6 265
-4%
|
6 322
+1%
|
6 609
+5%
|
6 950
+5%
|
7 501
+8%
|
8 030
+7%
|
8 527
+6%
|
8 835
+4%
|
9 045
+2%
|
9 327
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(716)
|
(939)
|
(1 227)
|
(1 105)
|
(1 110)
|
(922)
|
(970)
|
(1 338)
|
(1 376)
|
(1 394)
|
(1 407)
|
(1 390)
|
(1 441)
|
(1 426)
|
(1 426)
|
(1 394)
|
(1 294)
|
(1 252)
|
(1 224)
|
(1 158)
|
(1 200)
|
(1 240)
|
(1 222)
|
(1 229)
|
(1 217)
|
(1 218)
|
(1 227)
|
(1 353)
|
(1 402)
|
(1 199)
|
(1 621)
|
(1 631)
|
(1 586)
|
(1 544)
|
(1 509)
|
(1 487)
|
(1 491)
|
(1 493)
|
(1 494)
|
(1 554)
|
(1 674)
|
(1 777)
|
(1 932)
|
(2 064)
|
(2 156)
|
(2 241)
|
(2 291)
|
(2 360)
|
(2 399)
|
(2 515)
|
(2 599)
|
(2 613)
|
(2 549)
|
(2 516)
|
(2 487)
|
(2 473)
|
(2 598)
|
(2 648)
|
(2 822)
|
(2 986)
|
(3 168)
|
(3 417)
|
(3 544)
|
(3 767)
|
(4 005)
|
(4 219)
|
(4 436)
|
(4 512)
|
(4 578)
|
(4 669)
|
(4 803)
|
(5 104)
|
(5 457)
|
(5 849)
|
(6 277)
|
(6 582)
|
(6 813)
|
(6 936)
|
(7 068)
|
(7 370)
|
|
| Gross Profit |
258
N/A
|
156
-40%
|
178
+14%
|
66
-63%
|
102
+55%
|
124
+21%
|
135
+9%
|
127
-6%
|
127
0%
|
122
-4%
|
131
+8%
|
133
+2%
|
83
-38%
|
66
-21%
|
51
-23%
|
(72)
N/A
|
(156)
-118%
|
(190)
-22%
|
(214)
-13%
|
(120)
+44%
|
69
N/A
|
137
+97%
|
235
+71%
|
303
+29%
|
319
+5%
|
102
-68%
|
124
+22%
|
349
+180%
|
340
-2%
|
330
-3%
|
442
+34%
|
438
-1%
|
432
-1%
|
444
+3%
|
467
+5%
|
483
+4%
|
537
+11%
|
571
+6%
|
618
+8%
|
683
+10%
|
686
+1%
|
728
+6%
|
778
+7%
|
850
+9%
|
917
+8%
|
893
-3%
|
838
-6%
|
741
-12%
|
740
0%
|
764
+3%
|
761
0%
|
747
-2%
|
649
-13%
|
582
-10%
|
577
-1%
|
642
+11%
|
754
+17%
|
851
+13%
|
944
+11%
|
921
-2%
|
937
+2%
|
1 094
+17%
|
1 300
+19%
|
1 676
+29%
|
2 176
+30%
|
2 521
+16%
|
2 796
+11%
|
2 762
-1%
|
2 316
-16%
|
1 882
-19%
|
1 461
-22%
|
1 218
-17%
|
1 153
-5%
|
1 101
-4%
|
1 224
+11%
|
1 448
+18%
|
1 714
+18%
|
1 899
+11%
|
1 977
+4%
|
1 957
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(153)
|
(191)
|
(234)
|
(153)
|
(175)
|
(150)
|
(153)
|
(184)
|
(189)
|
(186)
|
(202)
|
(184)
|
(339)
|
(353)
|
(331)
|
(188)
|
(197)
|
(216)
|
(274)
|
(418)
|
(882)
|
(865)
|
(846)
|
(245)
|
(255)
|
(268)
|
(351)
|
(332)
|
(285)
|
(204)
|
(214)
|
(319)
|
(259)
|
(307)
|
(330)
|
(367)
|
(391)
|
(422)
|
(436)
|
(490)
|
(444)
|
(430)
|
(446)
|
(501)
|
(566)
|
(636)
|
(668)
|
(633)
|
(650)
|
(677)
|
(702)
|
(753)
|
(650)
|
(644)
|
(585)
|
(676)
|
(683)
|
(672)
|
(632)
|
(611)
|
(547)
|
(232)
|
(310)
|
(563)
|
(374)
|
(717)
|
(822)
|
(973)
|
(931)
|
(958)
|
(928)
|
(861)
|
(877)
|
(819)
|
(858)
|
(984)
|
(934)
|
(1 053)
|
(948)
|
(842)
|
|
| Selling, General & Administrative |
(84)
|
(61)
|
(74)
|
(53)
|
(58)
|
(57)
|
(51)
|
(66)
|
(69)
|
(67)
|
(88)
|
(87)
|
(96)
|
(94)
|
(82)
|
(83)
|
(75)
|
(82)
|
(105)
|
(242)
|
(246)
|
(243)
|
(227)
|
(70)
|
(51)
|
(90)
|
(131)
|
(139)
|
(153)
|
(133)
|
(167)
|
(174)
|
(159)
|
(156)
|
(167)
|
(178)
|
(196)
|
(213)
|
(231)
|
(255)
|
(241)
|
(221)
|
(202)
|
(192)
|
(205)
|
(227)
|
(239)
|
(234)
|
(244)
|
(237)
|
(238)
|
(230)
|
(220)
|
(237)
|
(256)
|
(282)
|
(312)
|
(303)
|
(290)
|
(296)
|
(270)
|
(263)
|
(279)
|
(302)
|
(353)
|
(424)
|
(505)
|
(528)
|
(532)
|
(519)
|
(496)
|
(517)
|
(536)
|
(591)
|
(599)
|
(620)
|
(655)
|
(687)
|
(594)
|
(569)
|
|
| Research & Development |
(54)
|
(79)
|
(98)
|
(79)
|
(80)
|
(71)
|
(79)
|
(94)
|
(95)
|
(94)
|
(93)
|
(97)
|
(110)
|
(124)
|
(116)
|
(106)
|
(87)
|
(97)
|
(129)
|
(176)
|
(186)
|
(189)
|
(186)
|
(191)
|
(196)
|
(191)
|
(201)
|
(194)
|
(160)
|
(88)
|
(126)
|
(145)
|
(159)
|
(166)
|
(183)
|
(190)
|
(207)
|
(217)
|
(224)
|
(237)
|
(237)
|
(247)
|
(266)
|
(318)
|
(373)
|
(419)
|
(444)
|
(427)
|
(442)
|
(478)
|
(524)
|
(558)
|
(512)
|
(489)
|
(521)
|
(687)
|
(777)
|
(811)
|
(784)
|
(677)
|
(667)
|
(652)
|
(661)
|
(639)
|
(648)
|
(692)
|
(708)
|
(733)
|
(735)
|
(726)
|
(716)
|
(707)
|
(728)
|
(731)
|
(737)
|
(765)
|
(726)
|
(727)
|
(751)
|
(774)
|
|
| Depreciation & Amortization |
(14)
|
(28)
|
(38)
|
(21)
|
(37)
|
(23)
|
(23)
|
(24)
|
(25)
|
(25)
|
(21)
|
0
|
(28)
|
(28)
|
(27)
|
0
|
(34)
|
(36)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(106)
|
(106)
|
(106)
|
0
|
(1)
|
0
|
(1)
|
0
|
(450)
|
(434)
|
(432)
|
16
|
(8)
|
14
|
(19)
|
0
|
29
|
17
|
79
|
0
|
59
|
15
|
20
|
1
|
12
|
8
|
19
|
3
|
34
|
37
|
22
|
10
|
11
|
10
|
16
|
27
|
36
|
39
|
60
|
36
|
83
|
81
|
192
|
293
|
405
|
442
|
443
|
362
|
391
|
684
|
630
|
378
|
627
|
399
|
390
|
289
|
336
|
287
|
284
|
364
|
387
|
503
|
479
|
402
|
447
|
360
|
397
|
500
|
|
| Operating Income |
106
N/A
|
(35)
N/A
|
(56)
-60%
|
(87)
-56%
|
(73)
+17%
|
(26)
+64%
|
(18)
+31%
|
(57)
-213%
|
(62)
-9%
|
(64)
-3%
|
(71)
-10%
|
(51)
+29%
|
(255)
-404%
|
(287)
-12%
|
(281)
+2%
|
(260)
+7%
|
(353)
-36%
|
(406)
-15%
|
(489)
-20%
|
(539)
-10%
|
(812)
-51%
|
(728)
+10%
|
(611)
+16%
|
58
N/A
|
64
+10%
|
(166)
N/A
|
(226)
-36%
|
16
N/A
|
56
+239%
|
126
+127%
|
228
+81%
|
119
-48%
|
174
+45%
|
137
-21%
|
137
0%
|
117
-15%
|
146
+25%
|
149
+2%
|
182
+22%
|
193
+6%
|
243
+26%
|
297
+23%
|
332
+12%
|
349
+5%
|
350
+1%
|
257
-27%
|
171
-33%
|
107
-37%
|
90
-16%
|
87
-3%
|
59
-33%
|
(6)
N/A
|
(1)
+81%
|
(63)
-5 279%
|
(8)
+88%
|
(33)
-329%
|
71
N/A
|
179
+154%
|
311
+74%
|
310
0%
|
391
+26%
|
862
+121%
|
990
+15%
|
1 113
+12%
|
1 802
+62%
|
1 804
+0%
|
1 973
+9%
|
1 789
-9%
|
1 385
-23%
|
924
-33%
|
533
-42%
|
357
-33%
|
276
-23%
|
283
+2%
|
366
+30%
|
464
+27%
|
780
+68%
|
845
+8%
|
1 030
+22%
|
1 114
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5
|
(8)
|
(15)
|
(31)
|
(31)
|
(25)
|
(28)
|
(58)
|
(63)
|
(48)
|
(43)
|
(18)
|
(2)
|
(15)
|
(26)
|
(28)
|
(38)
|
(37)
|
(26)
|
(45)
|
0
|
(76)
|
0
|
(43)
|
0
|
24
|
(26)
|
27
|
0
|
(11)
|
0
|
(13)
|
(26)
|
(21)
|
(13)
|
(10)
|
1
|
10
|
(4)
|
(47)
|
(59)
|
(65)
|
(62)
|
(27)
|
(26)
|
(36)
|
(24)
|
(13)
|
(0)
|
23
|
30
|
53
|
54
|
58
|
83
|
90
|
106
|
141
|
219
|
428
|
373
|
448
|
387
|
447
|
399
|
365
|
417
|
364
|
474
|
557
|
538
|
618
|
476
|
395
|
379
|
291
|
252
|
170
|
97
|
0
|
|
| Non-Reccuring Items |
(17)
|
0
|
0
|
0
|
0
|
1
|
0
|
43
|
70
|
71
|
71
|
29
|
2
|
2
|
2
|
(104)
|
3
|
1
|
0
|
(400)
|
0
|
0
|
0
|
(5)
|
0
|
(18)
|
(0)
|
0
|
0
|
53
|
0
|
68
|
0
|
8
|
0
|
14
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
21
|
(2)
|
(3)
|
(4)
|
82
|
1
|
(0)
|
3
|
2
|
(2)
|
0
|
(0)
|
280
|
2
|
1
|
0
|
47
|
(2)
|
(1)
|
(0)
|
218
|
1
|
1
|
0
|
105
|
1
|
(1)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
3
|
4
|
3
|
3
|
(10)
|
2
|
2
|
3
|
15
|
2
|
(2)
|
0
|
(1)
|
6
|
9
|
7
|
8
|
(5)
|
(196)
|
(13)
|
(71)
|
7
|
38
|
(19)
|
26
|
(50)
|
(12)
|
(0)
|
(16)
|
4
|
8
|
14
|
19
|
18
|
23
|
26
|
29
|
56
|
48
|
21
|
26
|
(2)
|
(2)
|
43
|
34
|
16
|
17
|
(6)
|
(3)
|
24
|
28
|
28
|
27
|
43
|
39
|
63
|
45
|
(3)
|
51
|
42
|
77
|
1
|
70
|
58
|
35
|
15
|
59
|
295
|
288
|
(6)
|
233
|
(2)
|
7
|
(1)
|
101
|
93
|
79
|
(37)
|
|
| Pre-Tax Income |
96
N/A
|
(42)
N/A
|
(69)
-63%
|
(113)
-65%
|
(101)
+11%
|
(48)
+52%
|
(56)
-16%
|
(70)
-25%
|
(52)
+25%
|
(38)
+28%
|
(28)
+26%
|
(38)
-38%
|
(257)
-572%
|
(300)
-17%
|
(304)
-1%
|
(386)
-27%
|
(380)
+2%
|
(435)
-15%
|
(507)
-16%
|
(989)
-95%
|
(1 008)
-2%
|
(817)
+19%
|
(682)
+16%
|
16
N/A
|
102
+526%
|
(179)
N/A
|
(226)
-26%
|
13
N/A
|
43
+223%
|
168
+287%
|
212
+26%
|
179
-16%
|
156
-13%
|
137
-12%
|
142
+4%
|
138
-3%
|
169
+23%
|
185
+9%
|
207
+12%
|
231
+12%
|
232
+0%
|
254
+10%
|
296
+17%
|
310
+5%
|
322
+4%
|
264
-18%
|
181
-32%
|
128
-29%
|
106
-17%
|
104
-2%
|
86
-17%
|
92
+6%
|
79
-14%
|
21
-74%
|
97
+372%
|
182
+87%
|
217
+19%
|
384
+76%
|
579
+51%
|
737
+27%
|
813
+10%
|
1 352
+66%
|
1 455
+8%
|
1 840
+27%
|
2 273
+24%
|
2 229
-2%
|
2 426
+9%
|
2 214
-9%
|
1 916
-13%
|
1 775
-7%
|
1 359
-23%
|
1 187
-13%
|
986
-17%
|
677
-31%
|
752
+11%
|
860
+14%
|
1 134
+32%
|
1 108
-2%
|
1 202
+9%
|
1 073
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
19
|
22
|
25
|
31
|
14
|
10
|
30
|
5
|
1
|
(3)
|
(26)
|
(4)
|
1
|
37
|
47
|
46
|
49
|
14
|
5
|
(9)
|
(83)
|
(65)
|
9
|
8
|
(6)
|
(7)
|
(4)
|
(3)
|
(2)
|
(2)
|
(12)
|
(10)
|
(11)
|
(13)
|
(9)
|
(9)
|
(9)
|
(8)
|
7
|
6
|
4
|
5
|
(2)
|
(17)
|
(17)
|
(22)
|
(14)
|
(5)
|
(4)
|
(3)
|
(23)
|
(32)
|
(46)
|
(63)
|
(68)
|
(80)
|
(36)
|
(29)
|
(65)
|
(45)
|
(79)
|
(75)
|
(16)
|
(20)
|
(44)
|
(45)
|
(63)
|
(65)
|
(48)
|
(56)
|
(130)
|
(145)
|
(143)
|
(145)
|
(84)
|
|
| Income from Continuing Operations |
96
|
(42)
|
(69)
|
(114)
|
(101)
|
(29)
|
(34)
|
(45)
|
(21)
|
(24)
|
(18)
|
(9)
|
(253)
|
(299)
|
(307)
|
(412)
|
(384)
|
(434)
|
(469)
|
(942)
|
(963)
|
(767)
|
(668)
|
21
|
93
|
(262)
|
(291)
|
23
|
51
|
162
|
205
|
174
|
153
|
135
|
140
|
126
|
159
|
173
|
194
|
222
|
223
|
245
|
288
|
316
|
329
|
268
|
186
|
126
|
89
|
88
|
65
|
77
|
75
|
17
|
94
|
159
|
186
|
337
|
516
|
669
|
734
|
1 316
|
1 425
|
1 775
|
2 228
|
2 149
|
2 351
|
2 198
|
1 896
|
1 731
|
1 313
|
1 125
|
921
|
629
|
696
|
730
|
990
|
964
|
1 057
|
989
|
|
| Income to Minority Interest |
0
|
(0)
|
0
|
0
|
1
|
2
|
(2)
|
(0)
|
0
|
(1)
|
3
|
3
|
3
|
4
|
7
|
(8)
|
(9)
|
(11)
|
(14)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
14
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
27
|
29
|
35
|
49
|
31
|
37
|
35
|
23
|
60
|
56
|
56
|
50
|
53
|
50
|
67
|
91
|
57
|
42
|
67
|
78
|
76
|
101
|
69
|
31
|
46
|
77
|
44
|
(0)
|
(73)
|
(238)
|
(333)
|
(385)
|
(380)
|
(294)
|
(241)
|
(200)
|
(222)
|
(178)
|
(124)
|
(136)
|
(237)
|
(381)
|
(387)
|
(437)
|
(304)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
77
N/A
|
(42)
N/A
|
(68)
-62%
|
(115)
-68%
|
(98)
+15%
|
(26)
+73%
|
(35)
-34%
|
(44)
-26%
|
(26)
+42%
|
(29)
-13%
|
(20)
+33%
|
(19)
+1%
|
(253)
-1 200%
|
(297)
-17%
|
(301)
-2%
|
(440)
-46%
|
(394)
+11%
|
(446)
-13%
|
(485)
-9%
|
(964)
-99%
|
(967)
0%
|
(773)
+20%
|
(673)
+13%
|
13
N/A
|
105
+705%
|
(247)
N/A
|
(339)
-37%
|
23
N/A
|
51
+125%
|
162
+217%
|
205
+26%
|
173
-15%
|
153
-12%
|
134
-12%
|
139
+4%
|
153
+10%
|
188
+23%
|
208
+11%
|
243
+17%
|
253
+4%
|
259
+2%
|
280
+8%
|
311
+11%
|
377
+21%
|
385
+2%
|
324
-16%
|
236
-27%
|
180
-24%
|
139
-22%
|
154
+11%
|
155
+0%
|
128
-17%
|
111
-13%
|
73
-34%
|
161
+122%
|
223
+39%
|
275
+23%
|
395
+44%
|
537
+36%
|
708
+32%
|
802
+13%
|
1 357
+69%
|
1 422
+5%
|
1 702
+20%
|
1 990
+17%
|
1 817
-9%
|
1 966
+8%
|
1 818
-8%
|
1 602
-12%
|
1 490
-7%
|
1 113
-25%
|
903
-19%
|
743
-18%
|
505
-32%
|
560
+11%
|
493
-12%
|
609
+24%
|
577
-5%
|
620
+7%
|
685
+11%
|
|
| EPS (Diluted) |
0.04
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.06
-50%
|
-0.06
N/A
|
-0.02
+67%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.13
-1 200%
|
-0.15
-15%
|
-0.16
-7%
|
-0.23
-44%
|
-0.19
+17%
|
-0.21
-11%
|
-0.22
-5%
|
-0.42
-91%
|
-0.36
+14%
|
-0.34
+6%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
-0.1
N/A
|
-0.12
-20%
|
0.01
N/A
|
0.01
N/A
|
0.04
+300%
|
0.05
+25%
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.07
-12%
|
0.06
-14%
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.02
-33%
|
0.01
-50%
|
0.02
+100%
|
0.04
+100%
|
0.05
+25%
|
0.08
+60%
|
0.07
-12%
|
0.11
+57%
|
0.12
+9%
|
0.18
+50%
|
0.18
N/A
|
0.21
+17%
|
0.26
+24%
|
0.23
-12%
|
0.25
+9%
|
0.23
-8%
|
0.2
-13%
|
0.19
-5%
|
0.14
-26%
|
0.11
-21%
|
0.09
-18%
|
0.06
-33%
|
0.07
+17%
|
0.06
-14%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
|
Switch to:
Switch to:
See Also
Discover More
