Semiconductor Manufacturing International Corp
HKEX:981
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Semiconductor Manufacturing International Corp
HKEX:981
|
CN |
Cash Flow Statement
Cash Flow Statement
Semiconductor Manufacturing International Corp
| Dec-2004 | Jun-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
96
|
(36)
|
(115)
|
(129)
|
(53)
|
(91)
|
(44)
|
(21)
|
(29)
|
(16)
|
(22)
|
(256)
|
(302)
|
(304)
|
(432)
|
(386)
|
(435)
|
(477)
|
(962)
|
(966)
|
(772)
|
(672)
|
14
|
107
|
(247)
|
0
|
23
|
0
|
0
|
0
|
174
|
19
|
0
|
144
|
126
|
176
|
248
|
192
|
222
|
192
|
0
|
0
|
316
|
64
|
0
|
0
|
126
|
27
|
0
|
93
|
77
|
102
|
0
|
109
|
159
|
210
|
0
|
0
|
669
|
116
|
0
|
0
|
1 775
|
2 344
|
0
|
0
|
2 198
|
2 465
|
0
|
0
|
1 125
|
64
|
0
|
0
|
730
|
323
|
0
|
0
|
527
|
|
| Depreciation & Amortization |
471
|
651
|
790
|
1 012
|
873
|
1 108
|
944
|
902
|
850
|
800
|
733
|
752
|
766
|
776
|
794
|
801
|
806
|
807
|
782
|
747
|
709
|
661
|
611
|
529
|
552
|
0
|
567
|
0
|
0
|
0
|
547
|
137
|
0
|
551
|
549
|
540
|
665
|
381
|
524
|
415
|
0
|
0
|
730
|
235
|
0
|
0
|
971
|
269
|
0
|
1 064
|
1 048
|
1 326
|
0
|
1 379
|
1 128
|
1 418
|
0
|
0
|
1 313
|
420
|
0
|
0
|
1 869
|
2 403
|
0
|
0
|
2 271
|
2 903
|
0
|
0
|
2 667
|
746
|
0
|
0
|
3 223
|
866
|
0
|
0
|
1 935
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(19)
|
(22)
|
(25)
|
(31)
|
(14)
|
(10)
|
(31)
|
(7)
|
(11)
|
(11)
|
11
|
(14)
|
(13)
|
(49)
|
(56)
|
(54)
|
(57)
|
(19)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
11
|
17
|
17
|
9
|
0
|
5
|
0
|
7
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
26
|
28
|
29
|
37
|
22
|
40
|
(15)
|
(43)
|
(36)
|
(48)
|
1
|
133
|
130
|
122
|
124
|
18
|
17
|
23
|
539
|
692
|
585
|
574
|
52
|
(25)
|
82
|
0
|
18
|
0
|
0
|
0
|
(22)
|
(1)
|
0
|
0
|
43
|
(0)
|
0
|
6
|
(31)
|
11
|
0
|
0
|
18
|
5
|
0
|
0
|
50
|
(3)
|
0
|
(3)
|
(54)
|
5
|
0
|
19
|
(105)
|
(3)
|
0
|
0
|
(299)
|
15
|
0
|
0
|
(739)
|
(269)
|
0
|
0
|
(9)
|
(152)
|
0
|
0
|
(226)
|
30
|
0
|
0
|
(118)
|
11
|
0
|
0
|
57
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
16
|
0
|
21
|
0
|
10
|
0
|
12
|
0
|
3
|
5
|
3
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
20
|
31
|
47
|
0
|
54
|
0
|
47
|
0
|
65
|
65
|
45
|
0
|
54
|
0
|
54
|
0
|
76
|
0
|
38
|
0
|
52
|
0
|
34
|
50
|
39
|
0
|
48
|
0
|
0
|
0
|
43
|
0
|
15
|
0
|
16
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
34
|
0
|
1
|
1
|
54
|
6
|
11
|
11
|
122
|
11
|
11
|
11
|
111
|
8
|
3
|
0
|
147
|
0
|
0
|
0
|
165
|
0
|
0
|
0
|
211
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(75)
|
(91)
|
(57)
|
(69)
|
(78)
|
(92)
|
(90)
|
(59)
|
(40)
|
(49)
|
(9)
|
6
|
39
|
7
|
73
|
93
|
32
|
66
|
(19)
|
(61)
|
18
|
(9)
|
27
|
(100)
|
(8)
|
225
|
(173)
|
(18)
|
(46)
|
224
|
38
|
598
|
754
|
79
|
(110)
|
551
|
245
|
625
|
(46)
|
621
|
1 126
|
1 350
|
(87)
|
910
|
997
|
1 217
|
(67)
|
1 042
|
894
|
(170)
|
(272)
|
(271)
|
(154)
|
(102)
|
(162)
|
(183)
|
(211)
|
1 100
|
(22)
|
1 656
|
2 756
|
2 596
|
106
|
214
|
1 833
|
2 342
|
887
|
427
|
(1 118)
|
(1 386)
|
(207)
|
3 056
|
2 250
|
2 686
|
(659)
|
2 184
|
3 596
|
3 300
|
24
|
|
| Cash from Operating Activities |
519
N/A
|
552
+6%
|
648
+17%
|
851
+31%
|
746
-12%
|
943
+26%
|
770
-18%
|
747
-3%
|
731
-2%
|
677
-7%
|
672
-1%
|
628
-7%
|
622
-1%
|
589
-5%
|
570
-3%
|
512
-10%
|
408
-20%
|
370
-9%
|
284
-23%
|
359
+26%
|
483
+35%
|
535
+11%
|
695
+30%
|
527
-24%
|
379
-28%
|
363
-4%
|
435
+20%
|
590
+36%
|
562
-5%
|
832
+48%
|
738
-11%
|
753
+2%
|
754
+0%
|
618
-18%
|
608
-2%
|
573
-6%
|
618
+8%
|
664
+7%
|
669
+1%
|
661
-1%
|
753
+14%
|
772
+3%
|
977
+27%
|
998
+2%
|
997
0%
|
1 217
+22%
|
1 081
-11%
|
1 030
-5%
|
894
-13%
|
692
-23%
|
799
+16%
|
870
+9%
|
950
+9%
|
1 078
+13%
|
1 019
-5%
|
1 113
+9%
|
1 070
-4%
|
1 444
+35%
|
1 660
+15%
|
1 864
+12%
|
2 756
+48%
|
2 596
-6%
|
3 012
+16%
|
4 141
+37%
|
5 224
+26%
|
5 734
+10%
|
5 348
-7%
|
4 556
-15%
|
3 230
-29%
|
2 962
-8%
|
3 358
+13%
|
3 027
-10%
|
2 250
-26%
|
2 686
+19%
|
3 176
+18%
|
2 545
-20%
|
3 596
+41%
|
3 300
-8%
|
1 344
-59%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 846)
|
(1 746)
|
(884)
|
(1 083)
|
(767)
|
(1 012)
|
(892)
|
(853)
|
(852)
|
(772)
|
(807)
|
(780)
|
(843)
|
(914)
|
(748)
|
(700)
|
(521)
|
(370)
|
(276)
|
(277)
|
(335)
|
(409)
|
(513)
|
(1 018)
|
(963)
|
(502)
|
(477)
|
(614)
|
(583)
|
(848)
|
(696)
|
(678)
|
(594)
|
(556)
|
(702)
|
(817)
|
(940)
|
(1 013)
|
(1 260)
|
(1 625)
|
(2 332)
|
(2 803)
|
(2 843)
|
(2 874)
|
(2 564)
|
(2 492)
|
(2 331)
|
(2 077)
|
(1 973)
|
(1 758)
|
(1 818)
|
(1 770)
|
(2 066)
|
(1 971)
|
(1 881)
|
(2 218)
|
(2 121)
|
(3 504)
|
(5 285)
|
(5 411)
|
(5 356)
|
(4 574)
|
(4 340)
|
(4 566)
|
(4 899)
|
(6 136)
|
(6 261)
|
(6 571)
|
(7 292)
|
(7 320)
|
(7 633)
|
(8 212)
|
(8 844)
|
(8 472)
|
(7 670)
|
(7 594)
|
(6 818)
|
(7 414)
|
(2 507)
|
|
| Other Items |
19
|
88
|
24
|
35
|
30
|
(11)
|
(25)
|
(53)
|
(42)
|
57
|
165
|
160
|
51
|
65
|
(13)
|
10
|
124
|
71
|
65
|
83
|
60
|
34
|
(70)
|
(151)
|
59
|
33
|
(46)
|
9
|
58
|
110
|
(112)
|
(72)
|
(244)
|
(213)
|
(442)
|
(451)
|
(168)
|
(139)
|
471
|
569
|
234
|
205
|
400
|
(2)
|
(103)
|
115
|
(331)
|
(701)
|
(451)
|
(1 354)
|
(1 379)
|
(1 279)
|
(1 327)
|
(702)
|
(68)
|
(731)
|
(85)
|
(1 667)
|
(1 787)
|
(900)
|
(3 755)
|
(2 021)
|
(2 315)
|
(5 300)
|
(2 599)
|
(3 570)
|
(4 131)
|
468
|
(478)
|
864
|
1 426
|
654
|
1 995
|
1 989
|
3 151
|
3 076
|
2 378
|
2 258
|
960
|
|
| Cash from Investing Activities |
(1 827)
N/A
|
(1 658)
+9%
|
(860)
+48%
|
(1 047)
-22%
|
(737)
+30%
|
(1 023)
-39%
|
(917)
+10%
|
(906)
+1%
|
(894)
+1%
|
(715)
+20%
|
(642)
+10%
|
(620)
+4%
|
(792)
-28%
|
(848)
-7%
|
(762)
+10%
|
(690)
+9%
|
(397)
+42%
|
(299)
+25%
|
(211)
+29%
|
(194)
+8%
|
(275)
-42%
|
(375)
-36%
|
(584)
-56%
|
(1 169)
-100%
|
(904)
+23%
|
(469)
+48%
|
(522)
-11%
|
(605)
-16%
|
(524)
+13%
|
(738)
-41%
|
(807)
-9%
|
(750)
+7%
|
(838)
-12%
|
(768)
+8%
|
(1 144)
-49%
|
(1 268)
-11%
|
(1 108)
+13%
|
(1 152)
-4%
|
(790)
+31%
|
(1 057)
-34%
|
(2 098)
-99%
|
(2 598)
-24%
|
(2 443)
+6%
|
(2 876)
-18%
|
(2 666)
+7%
|
(2 377)
+11%
|
(2 662)
-12%
|
(2 778)
-4%
|
(2 424)
+13%
|
(3 112)
-28%
|
(3 197)
-3%
|
(3 049)
+5%
|
(3 392)
-11%
|
(2 673)
+21%
|
(1 949)
+27%
|
(2 949)
-51%
|
(2 206)
+25%
|
(5 171)
-134%
|
(7 071)
-37%
|
(6 310)
+11%
|
(9 111)
-44%
|
(6 595)
+28%
|
(6 655)
-1%
|
(9 866)
-48%
|
(7 498)
+24%
|
(9 707)
-29%
|
(10 392)
-7%
|
(6 103)
+41%
|
(7 770)
-27%
|
(6 456)
+17%
|
(6 208)
+4%
|
(7 559)
-22%
|
(6 848)
+9%
|
(6 483)
+5%
|
(4 518)
+30%
|
(4 518)
+0%
|
(4 440)
+2%
|
(5 157)
-16%
|
(1 546)
+70%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 048
|
1
|
41
|
42
|
42
|
43
|
4
|
5
|
5
|
4
|
4
|
3
|
2
|
3
|
169
|
168
|
168
|
168
|
0
|
1
|
1
|
99
|
201
|
453
|
312
|
60
|
1
|
1
|
2
|
3
|
3
|
6
|
203
|
206
|
280
|
276
|
485
|
509
|
518
|
517
|
112
|
90
|
18
|
20
|
21
|
15
|
343
|
343
|
427
|
485
|
149
|
148
|
65
|
7
|
7
|
11
|
12
|
7 528
|
7 527
|
7 524
|
7 522
|
7
|
6
|
4
|
(13)
|
19
|
20
|
22
|
45
|
56
|
57
|
54
|
48
|
44
|
52
|
62
|
63
|
56
|
1
|
|
| Net Issuance of Debt |
320
|
430
|
149
|
32
|
12
|
71
|
(75)
|
14
|
(53)
|
(137)
|
73
|
155
|
277
|
267
|
4
|
14
|
(215)
|
(171)
|
(70)
|
(143)
|
(137)
|
(239)
|
(239)
|
93
|
(43)
|
(74)
|
183
|
45
|
(68)
|
(22)
|
62
|
28
|
85
|
(167)
|
120
|
106
|
(80)
|
89
|
(113)
|
397
|
1 308
|
1 733
|
1 766
|
1 566
|
761
|
590
|
570
|
454
|
524
|
257
|
246
|
453
|
583
|
367
|
246
|
1 017
|
442
|
830
|
2 819
|
1 291
|
1 759
|
2 004
|
284
|
729
|
1 375
|
2 037
|
2 356
|
3 043
|
2 920
|
1 819
|
1 686
|
1 210
|
666
|
552
|
1 506
|
1 036
|
1 550
|
1 230
|
933
|
|
| Other |
103
|
53
|
0
|
0
|
(54)
|
(54)
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
108
|
108
|
108
|
0
|
277
|
277
|
0
|
0
|
132
|
132
|
768
|
913
|
831
|
831
|
195
|
0
|
358
|
358
|
1 082
|
1 382
|
1 982
|
1 982
|
1 952
|
1 652
|
1 123
|
1 123
|
2 300
|
2 625
|
2 358
|
2 682
|
778
|
670
|
2 068
|
2 028
|
2 488
|
2 270
|
1 239
|
1 281
|
858
|
1 242
|
723
|
325
|
218
|
(119)
|
50
|
113
|
509
|
444
|
1 628
|
|
| Cash from Financing Activities |
1 470
N/A
|
484
-67%
|
190
-61%
|
74
-61%
|
(1)
N/A
|
59
N/A
|
(74)
N/A
|
15
N/A
|
(48)
N/A
|
(134)
-177%
|
76
N/A
|
157
+107%
|
278
+77%
|
269
-3%
|
173
-36%
|
174
+0%
|
(56)
N/A
|
(12)
+79%
|
(79)
-586%
|
(143)
-81%
|
(136)
+5%
|
(140)
-3%
|
(38)
+73%
|
546
N/A
|
269
-51%
|
(15)
N/A
|
184
N/A
|
47
-75%
|
(65)
N/A
|
89
N/A
|
173
+95%
|
143
-18%
|
396
+177%
|
39
-90%
|
677
+1 623%
|
659
-3%
|
681
+3%
|
875
+28%
|
537
-39%
|
1 046
+95%
|
2 188
+109%
|
2 736
+25%
|
2 615
-4%
|
2 417
-8%
|
977
-60%
|
655
-33%
|
1 272
+94%
|
1 155
-9%
|
2 033
+76%
|
2 124
+4%
|
2 377
+12%
|
2 584
+9%
|
2 600
+1%
|
2 027
-22%
|
1 376
-32%
|
2 151
+56%
|
2 755
+28%
|
10 983
+299%
|
12 704
+16%
|
11 497
-10%
|
10 059
-13%
|
2 681
-73%
|
2 357
-12%
|
2 762
+17%
|
3 850
+39%
|
4 326
+12%
|
3 614
-16%
|
4 347
+20%
|
3 823
-12%
|
3 118
-18%
|
2 466
-21%
|
1 590
-36%
|
932
-41%
|
477
-49%
|
1 608
+237%
|
1 210
-25%
|
2 122
+75%
|
1 729
-19%
|
2 562
+48%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(8)
|
(15)
|
(18)
|
(22)
|
(17)
|
(28)
|
(22)
|
(19)
|
(11)
|
22
|
50
|
35
|
(1)
|
(16)
|
(27)
|
(25)
|
(49)
|
(9)
|
(37)
|
(36)
|
158
|
294
|
300
|
345
|
202
|
41
|
48
|
(120)
|
(312)
|
(220)
|
(197)
|
(358)
|
(215)
|
(335)
|
(413)
|
(199)
|
18
|
(116)
|
1
|
110
|
(43)
|
31
|
|
| Net Change in Cash |
162
N/A
|
(622)
N/A
|
(21)
+97%
|
(122)
-471%
|
8
N/A
|
(21)
N/A
|
(222)
-960%
|
(143)
+35%
|
(212)
-48%
|
(172)
+19%
|
106
N/A
|
165
+56%
|
108
-35%
|
10
-91%
|
(19)
N/A
|
(4)
+77%
|
(45)
-938%
|
60
N/A
|
(7)
N/A
|
21
N/A
|
71
+235%
|
19
-73%
|
72
+282%
|
(96)
N/A
|
(254)
-166%
|
(120)
+53%
|
97
N/A
|
31
-68%
|
(28)
N/A
|
183
N/A
|
104
-43%
|
145
+39%
|
310
+115%
|
(111)
N/A
|
141
N/A
|
(35)
N/A
|
193
N/A
|
379
+97%
|
402
+6%
|
633
+57%
|
821
+30%
|
893
+9%
|
1 121
+25%
|
517
-54%
|
(711)
N/A
|
(516)
+27%
|
(288)
+44%
|
(544)
-89%
|
538
N/A
|
(297)
N/A
|
(37)
+87%
|
377
N/A
|
133
-65%
|
382
+188%
|
438
+15%
|
278
-36%
|
1 583
+469%
|
7 414
+368%
|
7 588
+2%
|
7 351
-3%
|
4 049
-45%
|
(1 116)
N/A
|
(1 245)
-12%
|
(2 915)
-134%
|
1 455
N/A
|
41
-97%
|
(1 649)
N/A
|
2 604
N/A
|
(1 075)
N/A
|
(591)
+45%
|
(718)
-21%
|
(3 355)
-368%
|
(3 865)
-15%
|
(3 302)
+15%
|
149
N/A
|
(761)
N/A
|
1 388
N/A
|
(170)
N/A
|
2 391
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1 327)
N/A
|
(1 194)
+10%
|
(236)
+80%
|
(231)
+2%
|
(21)
+91%
|
(70)
-225%
|
(123)
-76%
|
(106)
+13%
|
(122)
-15%
|
(95)
+22%
|
(135)
-41%
|
(152)
-13%
|
(221)
-45%
|
(324)
-47%
|
(179)
+45%
|
(188)
-5%
|
(113)
+40%
|
0
N/A
|
7
+1 349%
|
81
+1 028%
|
148
+83%
|
126
-15%
|
181
+43%
|
(491)
N/A
|
(583)
-19%
|
(139)
+76%
|
(41)
+70%
|
(25)
+41%
|
(21)
+16%
|
(16)
+22%
|
42
N/A
|
75
+77%
|
160
+114%
|
63
-61%
|
(94)
N/A
|
(244)
-159%
|
(322)
-32%
|
(348)
-8%
|
(591)
-70%
|
(964)
-63%
|
(1 580)
-64%
|
(2 031)
-29%
|
(1 866)
+8%
|
(1 876)
-1%
|
(1 566)
+17%
|
(1 275)
+19%
|
(1 250)
+2%
|
(1 048)
+16%
|
(1 079)
-3%
|
(1 066)
+1%
|
(1 019)
+4%
|
(901)
+12%
|
(1 116)
-24%
|
(893)
+20%
|
(862)
+3%
|
(1 105)
-28%
|
(1 051)
+5%
|
(2 059)
-96%
|
(3 624)
-76%
|
(3 547)
+2%
|
(2 601)
+27%
|
(1 978)
+24%
|
(1 329)
+33%
|
(425)
+68%
|
325
N/A
|
(402)
N/A
|
(913)
-127%
|
(2 014)
-121%
|
(4 061)
-102%
|
(4 358)
-7%
|
(4 275)
+2%
|
(5 186)
-21%
|
(6 594)
-27%
|
(5 786)
+12%
|
(4 494)
+22%
|
(5 049)
-12%
|
(3 222)
+36%
|
(4 114)
-28%
|
(1 163)
+72%
|
|