Watchlist Manager

Watchlist

Price: 59 HKD 5.92% Market Closed

Market Cap: HK$472.1B

	Semiconductor Manufacturing International Corp HKEX:981	CN

Balance Sheet

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	179	92	445	607	586	364	469	450	443	516	262	358	462	603	1 005	2 126	1 838	1 786	2 239	9 827	8 582	6 933	6 215	6 364
Cash Equivalents	179	92	445	607	586	364	469	450	443	516	262	358	462	603	1 005	2 126	1 838	1 786	2 239	9 827	8 582	6 933	6 215	6 364
Short-Term Investments	0	28	27	20	14	58	8	20	0	0	2	19	240	644	283	32	684	2 038	2 319	2 918	3 916	5 498	3 164	4 479
Total Receivables	0	20	91	169	247	323	316	223	204	207	201	328	379	456	500	646	616	838	836	976	1 184	1 277	1 161	834
Accounts Receivables	0	20	91	169	241	252	298	199	204	207	165	278	308	383	357	490	407	410	485	444	691	690	494	407
Other Receivables	0	0	0	0	5	71	17	23	0	0	36	50	71	74	143	156	210	428	351	532	494	587	667	427
Inventory	5	40	70	144	191	275	248	172	194	213	207	296	286	316	387	464	623	593	629	799	1 194	1 911	2 736	2 958
Other Current Assets	52	6	48	15	10	30	34	63	66	243	190	269	195	279	415	416	408	894	851	652	342	974	359	148
Total Current Assets	235	185	681	955	1 047	1 050	1 075	927	907	1 179	862	1 270	1 563	2 298	2 590	3 684	4 169	6 150	6 874	15 171	15 218	16 594	13 635	14 784
PP&E Net	479	1 291	1 524	3 312	3 286	3 244	3 203	2 963	2 252	2 352	2 517	2 385	2 529	2 995	3 904	5 687	6 523	6 778	8 134	12 629	14 815	19 385	24 419	28 524
PP&E Gross	479	1 291	1 524	3 312	3 286	3 244	3 203	2 963	2 252	2 352	2 517	2 385	2 529	2 995	3 904	5 687	6 523	6 778	8 134	12 629	14 815	19 385	24 419	28 524
Accumulated Depreciation	0	84	316	772	1 516	2 315	2 930	3 763	4 300	4 903	5 518	6 042	6 529	7 011	7 431	8 064	8 849	9 528	10 474	11 869	13 056	15 063	17 599	20 649
Intangible Assets	49	64	83	117	115	110	290	274	183	174	179	235	215	208	224	249	220	123	97	82	68	45	34	24
Long-Term Investments	0	0	3	0	20	14	10	11	10	10	16	22	29	58	199	254	808	1 207	1 257	3 268	5 826	7 683	9 418	5 427
Other Long-Term Assets	0	0	0	0	118	124	131	95	173	188	155	161	187	211	198	241	199	167	76	170	185	100	282	402
Total Assets	763 N/A	1 540 +102%	2 291 +49%	4 384 +91%	4 587 +5%	4 541 -1%	4 708 +4%	4 271 -9%	3 524 -17%	3 903 +11%	3 728 -4%	4 073 +9%	4 523 +11%	5 769 +28%	7 115 +23%	10 115 +42%	11 918 +18%	14 424 +21%	16 438 +14%	31 321 +91%	36 111 +15%	43 808 +21%	47 787 +9%	49 161 +3%
Liabilities
Accounts Payable	13	154	212	364	262	309	302	186	229	516	281	331	286	645	885	781	838	823	894	1 473	529	583	701	790
Accrued Liabilities	6	10	33	76	93	97	150	122	111	147	46	85	154	131	132	230	181	165	151	254	234	309	298	362
Short-Term Debt	50	50	42	0	29	29	29	29	79	29	637	413	0	0	393	478	308	691	387	453	170	649	479	149
Current Portion of Long-Term Debt	103	4	0	283	512	242	448	562	493	706	191	185	391	162	113	209	132	556	1 174	902	958	671	769	3 401
Other Current Liabilities	77	46	38	0	0	0	1	1	120	2	97	95	108	212	244	282	447	624	599	811	2 563	4 813	5 354	4 058
Total Current Liabilities	249	264	325	724	896	677	930	900	1 032	1 399	1 251	1 108	939	1 150	1 767	1 981	1 907	2 859	3 205	3 893	4 454	7 025	7 602	8 760
Long-Term Debt	0	405	480	544	598	797	667	560	634	235	104	533	782	1 127	909	2 338	2 872	2 179	2 385	5 018	5 645	7 374	8 960	8 046
Deferred Income Tax	0	0	0	0	0	0	1	0	1	1	1	0	0	0	7	15	16	2	34	0	32	35	39	74
Minority Interest	0	0	0	0	39	39	35	28	35	39	1	1	109	359	460	1 253	1 488	2 906	3 965	6 507	8 288	9 811	10 730	11 256
Other Liabilities	0	0	0	0	25	20	63	18	26	59	125	155	210	184	241	378	401	461	615	728	542	412	341	412
Total Liabilities	249 N/A	669 +169%	805 +20%	1 268 +57%	1 557 +23%	1 534 -2%	1 696 +11%	1 506 -11%	1 728 +15%	1 733 +0%	1 483 -14%	1 798 +21%	2 040 +13%	2 821 +38%	3 385 +20%	5 965 +76%	6 685 +12%	8 407 +26%	10 205 +21%	16 146 +58%	18 961 +17%	24 658 +30%	27 671 +12%	28 547 +3%
Equity
Common Stock	0	0	1	7	7	7	7	9	9	11	11	13	13	14	17	17	20	20	20	31	32	32	32	32
Retained Earnings	1	104	207	130	245	289	308	734	1 712	1 699	1 890	1 867	1 694	1 541	1 287	911	187	331	551	1 258	2 960	4 778	5 680	6 173
Additional Paid In Capital	520	995	1 732	3 289	3 291	3 289	3 313	3 489	3 500	3 859	4 082	4 084	4 090	4 377	4 904	4 951	4 828	4 993	5 012	13 512	13 837	13 963	14 117	14 266
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	0	0
Other Equity	5	21	40	51	25	0	0	0	0	1	41	46	75	98	96	92	200	673	651	373	322	377	287	142
Total Equity	514 N/A	871 +69%	1 485 +71%	3 116 +110%	3 029 -3%	3 007 -1%	3 013 +0%	2 764 -8%	1 796 -35%	2 170 +21%	2 245 +3%	2 276 +1%	2 484 +9%	2 948 +19%	3 730 +27%	4 151 +11%	5 233 +26%	6 018 +15%	6 233 +4%	15 175 +143%	17 150 +13%	19 150 +12%	20 116 +5%	20 614 +2%
Total Liabilities & Equity	763 N/A	1 540 +102%	2 291 +49%	4 384 +91%	4 587 +5%	4 541 -1%	4 708 +4%	4 271 -9%	3 524 -17%	3 903 +11%	3 728 -4%	4 073 +9%	4 523 +11%	5 769 +28%	7 115 +23%	10 115 +42%	11 918 +18%	14 424 +21%	16 438 +14%	31 321 +91%	36 111 +15%	43 808 +21%	47 787 +9%	49 161 +3%
Shares Outstanding
Common Shares Outstanding	178	241	243	1 823	1 830	1 843	1 856	2 233	2 238	2 733	2 749	3 200	3 211	3 586	4 207	4 253	4 916	5 040	5 057	7 704	7 904	7 913	7 947	7 976
Preferred Shares Outstanding	1 248	1 218	1 408	0	0	0	0	0	0	0	446	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Semiconductor Manufacturing International Corp
HKEX:981

Balance Sheet

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Balance Sheet
Semiconductor Manufacturing International Corp

See Also

Company

Help

Tools

Stocks

Semiconductor Manufacturing International Corp HKEX:981

Balance Sheet

Balance Sheet Decomposition Semiconductor Manufacturing International Corp

Balance Sheet Semiconductor Manufacturing International Corp

See Also

Company

Help

Tools

Stocks

Semiconductor Manufacturing International Corp
HKEX:981

Balance Sheet Decomposition
Semiconductor Manufacturing International Corp

Balance Sheet
Semiconductor Manufacturing International Corp