Adidas AG banner

Adidas AG
XETRA:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XETRA:ADS
Watchlist
Price: 142.25 EUR -0.11% Market Closed
Market Cap: €25.6B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 205.13 EUR. Compared with the current market price of 142.25 EUR, the stock appears Undervalued by 31% .

Key assumptions
ADS DCF Value
Base Case
205.13
Undervaluation 31%
DCF Value
Price €142.25
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time