H

Holding Company ADMIE IPTO SA
ATHEX:ADMIE

Watchlist Manager
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Watchlist
Price: 2.83 EUR -0.7%
Market Cap: €656.6m

Relative Value

The Relative Value of one ADMIE stock under the Base Case scenario is 4.58 EUR. Compared to the current market price of 2.83 EUR, Holding Company ADMIE IPTO SA is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADMIE Relative Value
Base Case
4.58 EUR
Undervaluation 38%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADMIE Competitors Multiples
Holding Company ADMIE IPTO SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
655.9m EUR 4.4 4.4 4.4 4.4
US
Nextera Energy Inc
NYSE:NEE
189.6B USD 6.9 27.7 18.6 34.8
ES
Iberdrola SA
MAD:IBE
121.2B EUR 2.7 19.4 9.8 15.8
IT
Enel SpA
MIL:ENEL
94.4B EUR 0.8 9.4 5.5 7.7
US
Southern Co
NYSE:SO
107.4B USD 3.6 24.7 12.9 23.6
US
Constellation Energy Corp
NASDAQ:CEG
99.5B USD 3.9 42.9 18.4 34
US
Duke Energy Corp
NYSE:DUK
103B USD 3.2 21 11.4 21.6
US
American Electric Power Company Inc
NASDAQ:AEP
71.5B USD 3.3 19.9 13.1 21.7
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
51.6B USD 3.5 25.6 14.4 29.9
US
Exelon Corp
NASDAQ:EXC
50.5B USD 2.1 18.2 11.2 19.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
H
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Average EV/EBITDA: 12
4.4
92%
0
US
Nextera Energy Inc
NYSE:NEE
18.6
15%
1.2
ES
Iberdrola SA
MAD:IBE
9.8
4%
2.4
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Southern Co
NYSE:SO
12.9
10%
1.3
US
Constellation Energy Corp
NASDAQ:CEG
18.4
23%
0.8
US
Duke Energy Corp
NYSE:DUK
11.4
5%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
13.1
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
14.4
16%
0.9
US
Exelon Corp
NASDAQ:EXC
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
H
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Average EV/EBIT: 21.3
4.4
68%
0.1
US
Nextera Energy Inc
NYSE:NEE
34.8
23%
1.5
ES
Iberdrola SA
MAD:IBE
15.8
5%
3.2
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Southern Co
NYSE:SO
23.6
14%
1.7
US
Constellation Energy Corp
NASDAQ:CEG
34
33%
1
US
Duke Energy Corp
NYSE:DUK
21.6
8%
2.7
US
American Electric Power Company Inc
NASDAQ:AEP
21.7
11%
2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
21%
1.4
US
Exelon Corp
NASDAQ:EXC
19.1
7%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett