Holding Company ADMIE IPTO SA
ATHEX:ADMIE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth €4.24 (38% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.8 | €3.06 |
0%
|
| 3-Year Average | 6.6 | €4.24 |
+38%
|
| 5-Year Average | 10.1 | €6.46 |
+111%
|
| Industry Average | 5.5 | €3.5 |
+14%
|
| Country Average | 9.5 | €6.08 |
+99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€683.8m
|
/ |
Oct 2025
€147.8m
|
= |
|
|
€683.8m
|
/ |
Dec 2025
€304.9m
|
= |
|
|
€683.8m
|
/ |
Dec 2026
€359.5m
|
= |
|
|
€683.8m
|
/ |
Dec 2027
€529.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| GR |
H
|
Holding Company ADMIE IPTO SA
ATHEX:ADMIE
|
709.3m EUR | 4.8 | 4.7 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
191.6B USD | 18.8 | 28 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
127.8B EUR | 9.9 | 20.4 | |
| IT |
|
Enel SpA
MIL:ENEL
|
97.3B EUR | 7.3 | 23.1 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
107.3B USD | 19.8 | 39.9 | |
| US |
|
Southern Co
NYSE:SO
|
103.9B USD | 12.8 | 23.9 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
99.6B USD | 11.2 | 20.3 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
72.3B USD | 13.3 | 20.2 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -5.4 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
52.3B USD | 13.9 | 29.7 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
50.6B USD | 14.3 | 25.1 |
Market Distribution
| Min | 1.3 |
| 30th Percentile | 6.5 |
| Median | 9.5 |
| 70th Percentile | 13.6 |
| Max | 150.3 |
Other Multiples
Holding Company ADMIE IPTO SA
Glance View
The company is headquartered in Athina, Attiki and currently employs 2 full-time employees. The company went IPO on 2017-06-19.
