Swoop Holdings Ltd
ASX:SWP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (29.9), the stock would be worth AU$-0.32 (392% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -10.2 | AU$0.11 |
0%
|
| Industry Average | 29.9 | AU$-0.32 |
-392%
|
| Country Average | 16.5 | AU$-0.18 |
-261%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Swoop Holdings Ltd
ASX:SWP
|
33.8m AUD | -10.2 | -4.3 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
195.1B USD | 6.2 | 11.4 | |
| US |
|
AT&T Inc
NYSE:T
|
182.1B USD | 6.3 | 8.3 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
139.3B EUR | 5 | 14.5 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.6T JPY | 5.3 | 11.7 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
534.4B CNY | 12.1 | 16.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
79.9B SGD | 23 | 13 | |
| FR |
|
Orange SA
PAR:ORA
|
47B EUR | 5.7 | 87.4 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 7.6 | 12.8 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34.2B CHF | 7.2 | 27 | |
| AU |
|
Telstra Corporation Ltd
ASX:TLS
|
60B AUD | 20.2 | 26.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Swoop Holdings Ltd
Glance View
Swoop Holdings Ltd. engages in the provision of integrated Science, Technology, Engineering, and Math (STEM) solutions combining the use of 3D printers and MyStemsKits curriculum. The company is headquartered in South Melbourne, Victoria. The firm provides its services to the carriers for delivering services in Australia. The company provides Internet services over its own fixed wireless network across its national footprint under Swoop Wholesale and Swoop Business, with residential services in key regional towns under Swoop Broadband. The company provides wholesale transit and other services to smaller international ship and port facility securities (ISPs) across its national and international point of presence (POP) locations, through Swoop Wholesale. The company also provides services over the National Broadband Network (NBN) fixed line and fixed wireless networks nationally to residential and small and mid-size enterprises (SME) customers who cannot connect to the fixed wireless network.
