Swoop Holdings Ltd
ASX:SWP
Swoop Holdings Ltd
ASX:SWP
Price:
0.1375
AUD
5.77%
Market Closed
Market Cap:
AU$42.3m
Income Statement
Earnings Waterfall
Swoop Holdings Ltd
Swoop Holdings Ltd
Income Statement
Swoop Holdings Ltd
Swoop Holdings Ltd
Currency: AUD
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
2
|
0
|
3
|
0
|
|
| Revenue |
9
N/A
|
20
+122%
|
22
+10%
|
46
+105%
|
52
+12%
|
65
+26%
|
70
+8%
|
73
+4%
|
81
+12%
|
83
+2%
|
106
+28%
|
125
+18%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3)
|
(8)
|
(13)
|
(23)
|
(23)
|
(34)
|
(40)
|
(42)
|
(49)
|
(52)
|
(71)
|
(89)
|
|
| Gross Profit |
6
N/A
|
13
+99%
|
10
-23%
|
23
+137%
|
28
+22%
|
30
+7%
|
30
-1%
|
30
+1%
|
32
+7%
|
31
-3%
|
35
+11%
|
36
+3%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(11)
|
(20)
|
(16)
|
(31)
|
(29)
|
(33)
|
(35)
|
(33)
|
(35)
|
(36)
|
(39)
|
(40)
|
|
| Selling, General & Administrative |
(6)
|
(10)
|
(10)
|
(17)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(18)
|
(20)
|
(21)
|
|
| Depreciation & Amortization |
(4)
|
(7)
|
(6)
|
(13)
|
(13)
|
(16)
|
(18)
|
(17)
|
(15)
|
(17)
|
(18)
|
(18)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(5)
N/A
|
(7)
-38%
|
(7)
+4%
|
(8)
-15%
|
(1)
+85%
|
(2)
-113%
|
(5)
-106%
|
(3)
+40%
|
(2)
+23%
|
(5)
-120%
|
(4)
+16%
|
(4)
-5%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(6)
|
(4)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(8)
|
(9)
|
(5)
|
(5)
|
(26)
|
(26)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-39%
|
(15)
-89%
|
(17)
-16%
|
(6)
+62%
|
(8)
-28%
|
(33)
-295%
|
(31)
+5%
|
(8)
+74%
|
(11)
-42%
|
(14)
-21%
|
(11)
+23%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
2
|
2
|
(3)
|
(2)
|
3
|
3
|
3
|
3
|
|
| Income from Continuing Operations |
(5)
|
(7)
|
(14)
|
(16)
|
(5)
|
(6)
|
(35)
|
(33)
|
(5)
|
(8)
|
(11)
|
(8)
|
|
| Net Income (Common) |
(5)
N/A
|
(7)
-40%
|
(14)
-93%
|
(16)
-16%
|
(5)
+70%
|
(6)
-28%
|
(38)
-499%
|
(34)
+9%
|
(4)
+89%
|
(3)
+29%
|
(7)
-158%
|
(8)
-12%
|
|
| EPS (Diluted) |
-0.4
N/A
|
-0.07
+83%
|
-0.14
-100%
|
-0.09
+36%
|
-0.03
+67%
|
-0.03
N/A
|
-0.15
-400%
|
-0.16
-7%
|
-0.02
+88%
|
-0.01
+50%
|
-0.05
-400%
|
-0.03
+40%
|
|
Switch to:
Switch to:
See Also
Discover More
