SWP Relative Valuation - Swoop Holdings Ltd

Watchlist Manager

Watchlist

Price: 0.1375 AUD 5.77% Market Closed

Market Cap: AU$42.3m

Relative Value

The Relative Value of one SWP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.1375 AUD, Swoop Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SWP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU	Swoop Holdings Ltd ASX:SWP	42.3m AUD	0.3	-5.4	-12.1	-12.1
US	Verizon Communications Inc NYSE:VZ	216.7B USD	1.6	12.6	6.6	10.4
US	AT&T Inc NYSE:T	195.1B USD	1.6	8.9	6.6	12.2
DE	Deutsche Telekom AG XETRA:DTE	161B EUR	1.4	16.8	5.5	10.4
CN	China Telecom Corp Ltd SSE:601728	560.9B CNY	1.1	16.4	15.8	15.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
SG	Singapore Telecommunications Ltd SGX:Z74	81.9B SGD	5.8	13.2	23.4	61.2
FR	Orange SA PAR:ORA	46.4B EUR	1.2	49	5.8	16.2
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	37.3B CHF	2.5	29.6	7.7	25.8
AU	Telstra Corporation Ltd ASX:TLS	58.4B AUD	2.5	25.8	19.7	19.7

			Revenue Growth	P/S to Growth
AU	Swoop Holdings Ltd ASX:SWP	Average P/S: 1.9 0.3	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	1.6	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.4	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR	Orange SA PAR:ORA	1.2	2%	0.6
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.5	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.5	3%	0.8

			Earnings Growth	PEG
AU	Swoop Holdings Ltd ASX:SWP	Average P/E: 19.7 Negative Multiple: -5.4	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	12.6	14%	0.9
US	AT&T Inc NYSE:T	8.9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	16.8	12%	1.4
CN	China Telecom Corp Ltd SSE:601728	16.4	5%	3.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	13.2	0%	N/A
FR	Orange SA PAR:ORA	49	15%	3.3
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	29.6	8%	3.7
AU	Telstra Corporation Ltd ASX:TLS	25.8	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
AU	Swoop Holdings Ltd ASX:SWP	Average EV/EBITDA: 10.4 Negative Multiple: -12.1	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.7
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.5	-1%	N/A
CN	China Telecom Corp Ltd SSE:601728	15.8	57%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
SG	Singapore Telecommunications Ltd SGX:Z74	23.4	6%	3.9
FR	Orange SA PAR:ORA	5.8	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.7	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	19.7	36%	0.5

			EBIT Growth	EV/EBIT to Growth
AU	Swoop Holdings Ltd ASX:SWP	Average EV/EBIT: 19.5 Negative Multiple: -12.1	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	10.4	5%	2.1
US	AT&T Inc NYSE:T	12.2	9%	1.4
DE	Deutsche Telekom AG XETRA:DTE	10.4	7%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.8	5%	3.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	61.2	12%	5.1
FR	Orange SA PAR:ORA	16.2	3%	5.4
SA	Saudi Telecom Company SJSC SAU:7010	12.9	5%	2.6
CH	Swisscom AG SIX:SCMN	25.8	5%	5.2
AU	Telstra Corporation Ltd ASX:TLS	19.7	6%	3.3

Swoop Holdings Ltd
ASX:SWP

Relative Value

Valuation Multiples

Multiples Across Competitors

SWP Competitors Multiples
Swoop Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Swoop Holdings Ltd ASX:SWP

Relative Value

Valuation Multiples

Multiples Across Competitors

SWP Competitors Multiples Swoop Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Swoop Holdings Ltd
ASX:SWP

SWP Competitors Multiples
Swoop Holdings Ltd Competitors