CWP Relative Valuation - Cedar Woods Properties Ltd

Watchlist Manager

Watchlist

Price: 8.1 AUD 0.12% Market Closed

Market Cap: AU$689.1m

Relative Value

The Relative Value of one CWP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 8.1 AUD, Cedar Woods Properties Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CWP Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Cedar Woods Properties Ltd ASX:CWP	689.1m AUD	1.3	9.5	6.5	6.5
HK		China Resources Land Ltd HKEX:1109	216.8B HKD	0.6	6.9	5.6	5.6
HK		CK Asset Holdings Ltd HKEX:1113	160.6B HKD	3.3	14.1	20.3	20.3
HK		Henderson Land Development Co Ltd HKEX:12	149.3B HKD	6.5	24.7	79.7	79.7
HK		China Overseas Land & Investment Ltd HKEX:688	140.8B HKD	0.7	8.8	10.9	10.9
VN	V	Vinhomes JSC VN:VHM	393.9T VND	2.6	9.6	11.8	12.5
HK		Sino Land Co Ltd HKEX:83	107B HKD	11.3	28.7	16.6	17.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	86B CNY	0.5	24.2	16.7	16.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	76.5B CNY	0.3	-79.5	18.5	18.5
IN		Macrotech Developers Ltd NSE:LODHA	868B INR	5.3	25.9	17.6	18.8
CN		Longfor Group Holdings Ltd HKEX:960	65.1B HKD	0.4	6.9	16.2	16.3

				Revenue Growth	P/S to Growth
AU		Cedar Woods Properties Ltd ASX:CWP	Average P/S: 3 1.3	11%	0.1
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.3	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.5	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.3	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.3	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
AU		Cedar Woods Properties Ltd ASX:CWP	Average P/E: 15.9 9.5	19%	0.5
HK		China Resources Land Ltd HKEX:1109	6.9	1%	6.9
HK		CK Asset Holdings Ltd HKEX:1113	14.1	1%	14.1
HK		Henderson Land Development Co Ltd HKEX:12	24.7	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	8.8	0%	N/A
VN	V	Vinhomes JSC VN:VHM	9.6	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.7	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	24.2	10%	2.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -79.5	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.9	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	6.9	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
AU		Cedar Woods Properties Ltd ASX:CWP	Average EV/EBITDA: 20 6.5	15%	0.4
HK		China Resources Land Ltd HKEX:1109	5.6	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.3	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	79.7	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.9	1%	10.9
VN	V	Vinhomes JSC VN:VHM	11.8	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	16.6	7%	2.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	2%	9.2
IN		Macrotech Developers Ltd NSE:LODHA	17.6	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.2	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
AU		Cedar Woods Properties Ltd ASX:CWP	Average EV/EBIT: 20.3 6.5	11%	0.6
HK		China Resources Land Ltd HKEX:1109	5.6	1%	5.6
HK		CK Asset Holdings Ltd HKEX:1113	20.3	20%	1
HK		Henderson Land Development Co Ltd HKEX:12	79.7	33%	2.4
HK		China Overseas Land & Investment Ltd HKEX:688	10.9	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.4	9%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.7	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.5	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.8	20%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.3	-7%	N/A

Cedar Woods Properties Ltd
ASX:CWP

Relative Value

Valuation Multiples

Multiples Across Competitors

CWP Competitors Multiples
Cedar Woods Properties Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cedar Woods Properties Ltd ASX:CWP

Relative Value

Valuation Multiples

Multiples Across Competitors

CWP Competitors Multiples Cedar Woods Properties Ltd Competitors

See Also

Company

Help

Tools

Stocks

Cedar Woods Properties Ltd
ASX:CWP

CWP Competitors Multiples
Cedar Woods Properties Ltd Competitors