Cedar Woods Properties Ltd
ASX:CWP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Intco Medical Technology Co Ltd
SZSE:300677
|
CN |
|
Texas Instruments Inc
NASDAQ:TXN
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10), the stock would be worth AU$12.17 (66% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6 | AU$7.34 |
0%
|
| 3-Year Average | 10 | AU$12.17 |
+66%
|
| 5-Year Average | 11.5 | AU$14.04 |
+91%
|
| Industry Average | 20.5 | AU$25.05 |
+241%
|
| Country Average | 16.5 | AU$20.21 |
+175%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$823.7m
|
/ |
Jan 2026
AU$118.4m
|
= |
|
|
AU$823.7m
|
/ |
Jun 2026
AU$103.6m
|
= |
|
|
AU$823.7m
|
/ |
Jun 2027
AU$116.7m
|
= |
|
|
AU$823.7m
|
/ |
Jun 2028
AU$127.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Cedar Woods Properties Ltd
ASX:CWP
|
624.5m AUD | 6 | 8.6 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
222.8B HKD | 6.4 | 7.5 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
587.8T VND | 18.1 | 14 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
169.7B HKD | 15.6 | 15.1 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
147.3B HKD | 63.3 | 25.7 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
137B HKD | 10.8 | 9.7 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
113.2B HKD | 19 | 30.3 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
76.9B CNY | 35.7 | 75.1 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
71.5B CNY | 18.1 | -74.3 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
872.2B INR | 17.5 | 25.7 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
58.1B HKD | 49 | 50.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Cedar Woods Properties Ltd
Glance View
Cedar Woods Properties Ltd. engages in property investment and development. The company is headquartered in Perth, Western Australia and currently employs 93 full-time employees. The firm's principal interests are in urban land subdivision and built form development for residential, commercial and retail purposes. Its diversified product mix ranges from land subdivisions in residential communities, to medium and high-density apartments and townhouses in inner-city neighborhoods and supporting retail and commercial developments. Its portfolio of assets is located in Western Australia, Victoria, Queensland and South Australia. The firm's projects include The Brook at Byford, The Rivergums at Baldivis, Byford on the Scarp, Harrisdale Green, Banbury Village, Jackson Green, Williams Landing Residential, Williams Landing Town Centre, Ellendale, Greville and Bushmead. Its subsidiaries include Cedar Woods Properties Harrisdale Pty Ltd, Cedar Woods Properties Investments Pty Ltd, Cedar Woods Properties Management Pty Ltd and Cedar Woods Property Sales Pty Ltd.
