Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in

COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 40.9 AUD 0.02% Market Closed
Market Cap: AU$23.7B
Write Note Create Alert Ask AI
USD
Metric FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
Stock-Based Compensation
15m 17.6m 19.5m 18.4m 20.8m 26.1m 31.4m 30m 44.6m 53.8m
Cash Taxes Paid
(59.3m) (86.9m) (105.5m) (43.3m) (92.9m) (76.2m) (181m) (176.2m) (192.9m) (202.1m)
Cash Interest Paid
(56.1m) (63m) (73.1m) (56.6m) (77.7m) (81.3m) (143.7m) (168.9m) (128.8m) (93.7m)
Change in Working Capital
42.8m 68.4m (119.9m) 20.6m (66.4m) 59.3m 11.5m 53.1m 49.4m 37.6m
Cash from Operating Activities
457.7m 514.1m 286.8m 608.8m 306.6m 494.5m 601m 729m 823.7m 836.6m
Capital Expenditures
(34.2m) (39.4m) (157.4m) (211.6m) (141.3m) (108.5m) (112.6m) (118.8m) (43.6m) (35.4m)
Other Items
(19.2m) (129.3m) (385.4m) (152.3m) (6m) (737.7m) 36.9m 550.9m (88.8m) 68.5m
Cash from Investing Activities
(53.4m) (168.6m) (542.9m) (363.9m) (147.2m) (846.1m) (75.7m) 432m (132.3m) 33.1m
Net Issuance of Common Stock
(18.6m) (58.7m) (29.8m) (56.1m) 590.1m (41.3m) (79.2m) (278.3m) (356.4m) (82.2m)
Net Issuance of Debt
(258.2m) (97.4m) 482.6m 18.4m (392.9m) 835.1m (117.6m) (553.4m) (2.8m) (587.6m)
Cash Paid for Dividends
(129.7m) (150.1m) (155.5m) (159.2m) (170.9m) (188.7m) (213.8m) (273.6m) (290.5m) (399.1m)
Other
(10m) (10.4m) (8.1m) (7k) (473k) (267k) 0 — — —
Cash from Financing Activities
(416.4m) (316.6m) 289.2m (196.9m) 25.8m 604.9m (410.7m) (1.1B) (649.7m) (1.1B)
Effect of Foreign Exchange Rates
(3.8m) (4.9m) (6.5m) (12.1m) 34.3m (39.4m) (3.7m) (3.4m) 20.4m (3.1m)
Net Change in Cash
(15.9m) 24m 26.7m 36m 219.5m 214m 110.9m 52.2m 62.1m (202.3m)
Free Cash Flow
423.5m 474.7m 129.3m 397.2m 165.4m 386.1m 488.4m 610.1m 780.1m 801.2m
HRHNEXT
Hrh Next Services Ltd

A growing BPO platform with improving margins but investment-heavy cash generation

Intrinsic Value Access required
FPT
FPT Corp

A scalable technology platform with durable growth, mid-teen margins, and positive cash generation

Intrinsic Value Access required
SONDA
Sonda SA

Growing technology platform with improving margins but volatile cash conversion

Intrinsic Value Access required
CMG
CMC Corp

A growing technology integrator with rising margins and heavier reinvestment

Intrinsic Value Access required

Continue CPU Research

Summary
CPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPU stock valuation using valuation multiples.
Wall St Estimates
CPU price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other COMPUTERSHARE LIMITED listings:
F • EUR
QCH
ALPHA SPREAD
Follow us
Join 358,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.