Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in

COMPUTERSHARE LIMITED
ASX:CPU

Watchlist Manager
COMPUTERSHARE LIMITED Logo
COMPUTERSHARE LIMITED
ASX:CPU
Watchlist
Price: 40.835 AUD 0.75% Market Closed
Market Cap: AU$23.6B
Write Note Create Alert Ask AI
USD
Metric FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025 FY2026
Cash & Cash Equivalents
489.9m 500.9m 561.3m 597.3m 816.8m 1B 1.1B 1.2B 1.3B 1.1B
Cash Equivalents
489.9m 500.9m 561.3m 597.3m 816.8m 1B 1.1B 1.2B 1.3B 1.1B
Short-Term Investments
27.5m 27.4m 95.6m 75.9m 84.2m 91.8m 103m 108.7m 122.7m 144.8m
Total Receivables
644.6m 587.9m 791.7m 711.5m 766.2m 784.4m 847.4m 613.9m 600.3m 593.4m
Accounts Receivables
390.9m 394.9m 432.7m 382.5m 370.3m 368.6m 335.1m 401.3m 399.5m 404.2m
Other Receivables
253.7m 193m 359m 328.9m 395.8m 415.8m 512.4m 212.6m 200.8m 189.2m
Inventory
3.7m 3.8m 4.7m 5.1m 5.5m 5.3m 6.3m 5.5m — —
Other Current Assets
86m 121.9m 47.7m 42.3m 46.1m 125.5m 75m 65.2m 87.8m 64.8m
Total Current Assets
1.3B 1.2B 1.5B 1.4B 1.7B 2B 2.2B 2B 2.1B 1.9B
PP&E Net
109.9m 115.2m 136.6m 290.1m 309.3m 304.9m 286m 254.5m 273.6m 274.6m
PP&E Gross
109.9m 115.2m 136.6m 290.1m 309.3m 304.9m 286m 254.5m 273.6m 274.6m
Accumulated Depreciation
(327.6m) (343.4m) (252.7m) (268.5m) (293m) (288.7m) (280.3m) (289.3m) (293.3m) (247.4m)
Intangible Assets
788.9m 806.1m 1B 1.2B 1.1B 1.6B 1.4B 739.4m 655.8m 593.8m
Goodwill
1.6B 1.5B 1.8B 1.9B 1.9B 2B 1.9B 1.8B 2B 1.9B
Note Receivable
49k 152k 2.6m 2.2m 194k 171k 93.3m 67.7m 68.1m 15.2m
Long-Term Investments
45.4m 53.3m 50.9m 49.8m 43m 65.2m 61.8m 41.5m 42.2m 45m
Other Long-Term Assets
198.1m 149.9m 211m 162.8m 151.7m 143.3m 239.9m 220.9m 246.5m 233.5m
Other Assets
1.6B 1.5B 1.8B 1.9B 1.9B 2B 1.9B 1.8B 2B 1.9B
Total Assets
3.9B 3.9B 4.7B 5B 5.3B 6.1B 6.1B 5.1B 5.3B 5B
Accounts Payable
17.2m 24.5m 17.1m 14.7m 19.9m 4.3m 27.3m 583m 359.2m 332.9m
Accrued Liabilities
216.9m 233.5m 225.5m 230.1m 215.5m 255.9m 232.1m 282.1m 34.8m 36.5m
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
117.2m 427.3m 74.5m 330.6m 373m 600m 629.8m 29m 223.5m 29.2m
Other Current Liabilities
401.8m 406.3m 383.9m 449.2m 387.3m 409.9m 403.2m 352m 323.7m 337.3m
Deferred Revenue
36.4m 29m 30.5m 38.2m 36m 67m 62.6m 62.5m — —
Total Current Liabilities
753.1m 1.1B 701.1m 1B 995.7m 1.3B 1.3B 675.4m 941.3m 735.9m
Long-Term Debt
1.5B 1.1B 2B 1.9B 1.6B 2B 1.9B 1.8B 1.7B 1.3B
Deferred Income Tax
258.3m 193m 217.6m 227.3m 234.2m 232m 227.5m 214.5m 241.7m 232.6m
Minority Interest
19.9m 26.3m 2.2m 1.6m 1.9m 1.4m 1m 1.1m 1.8m 2.6m
Other Liabilities
242.8m 216.3m 230.5m 246.2m 161.3m 391.6m 581.4m 523.5m 300.7m 384.2m
Total Liabilities
2.7B 2.6B 3.1B 3.4B 3B 3.9B 4B 3.2B 3.2B 2.7B
Common Stock
— — 0 0 519.3m 519.3m 519.3m 308.2m 28.8m 28.8m
Retained Earnings
1.3B 1.4B 1.6B 1.7B 1.8B 1.8B 2B 2B 2.3B 2.5B
Unrealized Security Profit/Loss
278k 263k 0 — — — — — — —
Other Equity
(77.4m) (86.4m) (70.4m) (78.8m) (19.5m) (166.3m) (367.5m) (386.1m) (184.2m) (226.3m)
Total Equity
1.2B 1.3B 1.6B 1.6B 2.3B 2.2B 2.1B 1.9B 2.2B 2.3B
Total Liabilities & Equity
3.9B 3.9B 4.7B 5B 5.3B 6.1B 6.1B 5.1B 5.3B 5B
Common Shares Outstanding
551.7m 548.3m 548.3m 546.2m 603.7m 603.7m 603.7m 591m 578.4m 578.4m
HRHNEXT
Hrh Next Services Ltd

A growing BPO platform with improving margins but investment-heavy cash generation

MF
U-BX Technology Ltd

An operating model under acute pressure with heavy equity compensation and negative cash generation

HCLTECH
HCL Technologies Ltd

A cash-generative, asset-right technology model funding AI-led expansion

Undervalued by 20%
6701
NEC Corp

Improving operating leverage with positive cash generation and acquisition-driven volatility

Overvalued by 2%

Continue CPU Research

Summary
CPU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPU stock valuation using valuation multiples.
Wall St Estimates
CPU price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other COMPUTERSHARE LIMITED listings:
F • EUR
QCH
ALPHA SPREAD
Follow us
Join 357,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.