Philippine National Bank
XPHS:PNB
Balance Sheet
Balance Sheet Decomposition
Philippine National Bank
Philippine National Bank
Balance Sheet
Philippine National Bank
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
0
|
0
|
0
|
0
|
79 731
|
83 592
|
76 575
|
102 401
|
100 481
|
110 315
|
126 249
|
144 231
|
240 459
|
303 452
|
342 378
|
400 015
|
465 185
|
558 236
|
632 606
|
582 182
|
590 083
|
573 911
|
599 225
|
622 028
|
|
| Investments |
46 942
|
48 152
|
56 783
|
72 037
|
63 004
|
67 500
|
70 692
|
85 341
|
84 342
|
106 006
|
92 493
|
106 816
|
159 771
|
154 610
|
151 118
|
170 577
|
209 438
|
264 544
|
325 861
|
380 229
|
380 325
|
414 387
|
443 888
|
503 187
|
|
| PP&E Net |
15 602
|
15 739
|
15 548
|
15 407
|
15 329
|
41 459
|
41 303
|
40 165
|
38 715
|
34 545
|
32 665
|
28 920
|
41 218
|
39 823
|
35 358
|
34 439
|
18 664
|
19 725
|
21 169
|
19 879
|
13 472
|
11 974
|
10 754
|
10 196
|
|
| PP&E Gross |
15 602
|
15 739
|
15 548
|
15 407
|
15 329
|
41 459
|
41 303
|
40 165
|
38 715
|
34 545
|
32 665
|
28 920
|
41 218
|
39 823
|
35 358
|
34 439
|
0
|
19 725
|
21 169
|
19 879
|
13 472
|
11 974
|
10 754
|
10 196
|
|
| Accumulated Depreciation |
2 861
|
3 079
|
4 139
|
4 623
|
4 094
|
2 097
|
13 122
|
12 462
|
12 507
|
13 093
|
11 648
|
10 336
|
10 703
|
11 555
|
11 789
|
5 030
|
0
|
8 179
|
10 491
|
12 373
|
12 374
|
13 908
|
14 272
|
14 927
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
231
|
423
|
555
|
530
|
502
|
409
|
377
|
2 378
|
2 295
|
2 443
|
2 562
|
3 323
|
3 033
|
2 842
|
2 512
|
2 429
|
1 864
|
1 302
|
1 085
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 375
|
13 375
|
13 375
|
13 375
|
13 375
|
13 375
|
13 375
|
13 375
|
11 221
|
11 221
|
10 185
|
10 185
|
|
| Long-Term Investments |
721
|
701
|
740
|
644
|
684
|
802
|
665
|
5
|
2 781
|
2 832
|
2 902
|
2 391
|
0
|
0
|
0
|
2 557
|
2 364
|
2 419
|
2 605
|
2 310
|
2 468
|
2 689
|
3 199
|
3 447
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1 847
|
1 857
|
1 737
|
1 783
|
1 829
|
1 776
|
2 939
|
1 323
|
1 468
|
24 703
|
1 482
|
1 695
|
2 113
|
2 581
|
16 983
|
6 406
|
6 617
|
6 982
|
7 461
|
|
| Other Assets |
119 531
|
111 450
|
116 954
|
121 742
|
53 508
|
33 380
|
22 502
|
22 004
|
31 999
|
16 671
|
20 586
|
1 778
|
39 344
|
23 233
|
39 216
|
24 153
|
26 487
|
27 317
|
29 275
|
26 350
|
22 083
|
11 221
|
23 792
|
27 092
|
|
| Total Assets |
191 286
N/A
|
184 498
-4%
|
197 151
+7%
|
219 741
+11%
|
223 119
+2%
|
243 471
+9%
|
239 705
-2%
|
275 421
+15%
|
283 300
+3%
|
297 120
+5%
|
312 067
+5%
|
328 273
+5%
|
616 276
+88%
|
625 446
+1%
|
679 688
+9%
|
753 982
+11%
|
836 357
+11%
|
983 648
+18%
|
1 142 291
+16%
|
1 231 134
+8%
|
1 190 785
-3%
|
1 145 157
-4%
|
1 210 549
+6%
|
1 257 611
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39 034
|
12 019
|
12 728
|
13 638
|
13 262
|
10 956
|
3 880
|
12 581
|
7 710
|
12 004
|
8 324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
6 321
|
6 772
|
8 374
|
6 139
|
4 940
|
4 899
|
4 222
|
4 228
|
4 824
|
4 325
|
3 739
|
3 914
|
5 524
|
5 441
|
5 875
|
4 944
|
5 323
|
6 397
|
6 940
|
6 449
|
7 766
|
9 428
|
10 840
|
9 272
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
68
|
766
|
414
|
0
|
171
|
13 077
|
13 172
|
19 050
|
25 752
|
35 886
|
43 917
|
70 083
|
55 963
|
87 159
|
52 954
|
14 980
|
20 163
|
20 208
|
|
| Total Deposits |
122 457
|
134 820
|
146 117
|
161 147
|
167 896
|
182 174
|
178 848
|
201 430
|
214 481
|
226 495
|
237 746
|
240 854
|
463 787
|
448 760
|
487 058
|
571 852
|
640 321
|
734 892
|
827 664
|
891 920
|
896 506
|
873 000
|
929 953
|
973 084
|
|
| Other Interest Bearing Liabilities |
451
|
303
|
633
|
478
|
473
|
1 987
|
870
|
831
|
1 397
|
963
|
610
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
135
|
147
|
0
|
242
|
149
|
48
|
86
|
135
|
195
|
993
|
901
|
576
|
903
|
158
|
983
|
180
|
159
|
|
| Total Current Liabilities |
45 355
|
18 791
|
21 102
|
19 777
|
18 202
|
15 862
|
8 222
|
17 710
|
13 095
|
16 329
|
12 476
|
17 140
|
18 744
|
24 577
|
31 762
|
41 025
|
50 233
|
77 381
|
63 479
|
94 511
|
60 878
|
25 391
|
31 182
|
29 640
|
|
| Long-Term Debt |
0
|
0
|
0
|
3 000
|
2 958
|
8 389
|
8 416
|
8 446
|
5 467
|
5 487
|
6 452
|
9 939
|
9 954
|
9 969
|
9 986
|
3 498
|
0
|
15 661
|
68 421
|
65 422
|
57 149
|
62 075
|
45 324
|
21 113
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
140
|
153
|
153
|
158
|
167
|
166
|
161
|
165
|
166
|
166
|
168
|
|
| Minority Interest |
0
|
0
|
0
|
87
|
93
|
99
|
107
|
119
|
133
|
560
|
531
|
54
|
3 078
|
3 213
|
3 017
|
2 649
|
2 645
|
2 895
|
2 882
|
3 201
|
3 219
|
3 549
|
3 509
|
3 782
|
|
| Other Liabilities |
5 602
|
6 707
|
7 085
|
9 765
|
10 679
|
10 302
|
13 120
|
17 699
|
17 870
|
19 474
|
19 808
|
23 765
|
41 328
|
42 939
|
45 973
|
27 493
|
25 907
|
26 988
|
27 585
|
23 136
|
14 864
|
14 619
|
12 775
|
16 977
|
|
| Total Liabilities |
173 864
N/A
|
160 620
-8%
|
174 937
+9%
|
194 254
+11%
|
200 302
+3%
|
218 814
+9%
|
209 583
-4%
|
246 234
+17%
|
252 445
+3%
|
269 309
+7%
|
277 623
+3%
|
291 753
+5%
|
537 015
+84%
|
529 598
-1%
|
577 949
+9%
|
646 670
+12%
|
719 263
+11%
|
857 984
+19%
|
990 197
+15%
|
1 078 352
+9%
|
1 032 781
-4%
|
978 801
-5%
|
1 022 909
+5%
|
1 044 764
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
22 684
|
22 930
|
22 930
|
22 930
|
22 930
|
22 930
|
26 490
|
26 490
|
26 490
|
26 490
|
26 490
|
26 490
|
43 448
|
49 966
|
49 966
|
49 966
|
49 966
|
49 966
|
61 031
|
61 031
|
61 031
|
61 031
|
61 031
|
61 031
|
|
| Retained Earnings |
6 528
|
1 135
|
3 114
|
215
|
3 163
|
2 007
|
984
|
520
|
967
|
1 862
|
2 808
|
8 735
|
13 881
|
19 240
|
25 947
|
31 269
|
39 429
|
47 234
|
56 916
|
59 619
|
67 146
|
78 678
|
96 657
|
118 631
|
|
| Additional Paid In Capital |
235
|
546
|
546
|
546
|
546
|
546
|
2 037
|
2 037
|
2 037
|
2 037
|
2 037
|
2 037
|
26 500
|
31 331
|
31 331
|
31 331
|
31 331
|
31 331
|
32 117
|
32 117
|
32 117
|
32 117
|
32 117
|
32 117
|
|
| Unrealized Security Profit/Loss |
1 031
|
1 538
|
1 419
|
1 300
|
2 287
|
3 304
|
3 303
|
1 554
|
1 845
|
1 618
|
3 559
|
1 037
|
3 582
|
2 336
|
3 764
|
3 470
|
3 041
|
3 197
|
3 251
|
3 054
|
704
|
5 959
|
1 723
|
142
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
434
|
497
|
217
|
115
|
724
|
374
|
485
|
472
|
452
|
1 775
|
987
|
2 353
|
1 731
|
1 784
|
592
|
330
|
1 220
|
3 039
|
1 585
|
490
|
442
|
927
|
|
| Total Equity |
17 422
N/A
|
23 878
+37%
|
22 214
-7%
|
25 487
+15%
|
22 817
-10%
|
24 657
+8%
|
30 122
+22%
|
29 187
-3%
|
30 855
+6%
|
27 811
-10%
|
34 443
+24%
|
36 520
+6%
|
79 261
+117%
|
95 848
+21%
|
101 739
+6%
|
107 312
+5%
|
117 093
+9%
|
125 664
+7%
|
152 093
+21%
|
152 782
+0%
|
158 004
+3%
|
166 356
+5%
|
187 640
+13%
|
212 847
+13%
|
|
| Total Liabilities & Equity |
191 286
N/A
|
184 498
-4%
|
197 151
+7%
|
219 741
+11%
|
223 119
+2%
|
243 471
+9%
|
239 705
-2%
|
275 421
+15%
|
283 300
+3%
|
297 120
+5%
|
312 067
+5%
|
328 273
+5%
|
616 276
+88%
|
625 446
+1%
|
679 688
+9%
|
753 982
+11%
|
836 357
+11%
|
983 648
+18%
|
1 142 291
+16%
|
1 231 134
+8%
|
1 190 785
-3%
|
1 145 157
-4%
|
1 210 549
+6%
|
1 257 611
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
398
|
398
|
398
|
398
|
547
|
547
|
698
|
698
|
698
|
698
|
698
|
698
|
1 145
|
1 295
|
1 295
|
1 295
|
1 295
|
1 295
|
1 526
|
1 526
|
1 526
|
1 526
|
1 526
|
1 526
|
|
| Preferred Shares Outstanding |
0
|
195
|
195
|
195
|
195
|
54
|
0
|
0
|
0
|
195
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|