Watchlist Manager

Watchlist

Price: 29.29 EUR 1.02% Market Closed

Market Cap: €2.7B

A	Avient Corp XMUN:PY9	US
F	Fresenius Medical Care AG & Co KGaA XBER:FME	DE
T	Trane Technologies PLC F:2IS	IE
T	TechnipFMC PLC F:1T1	UK
K	Koppers Holdings Inc F:KO9	US
N	NetEase Inc OTC:NETTF	CN
F	Farmer Bros Co F:FB1	US
	Rayonier Advanced Materials Inc NYSE:RYAM	US
S	Steel Dynamics Inc BMV:STLD	US
T	Targa Resources Corp SWB:TAR	US
M	Man Group PLC F:M3N	UK
V	Voss Veksel og Landmandsbank ASA OSE:VVL	NO
C	cbdMD Inc AMEX:YCBD	US
M	Myriad Genetics Inc XBER:MYD	US
	Capitaland Investment Ltd OTC:CLILF	SG

Income Statement

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	38	38	41	42	46	52	60	67	73	74	72	72	71	70	69	68	68	67	67	67	65	64	60	51	45	40	39	37	41	40	39	38	0	0	0	34	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	0	0	0	66	0	0	0	56	0	0	0	59	0	0	0	61	0	0	0	67	0	0	0	61	0	0	0	73	0	0	0	69	0	0	0	106	0	0	0	85	0	0	0	98
Revenue	2 541 N/A	2 517 -1%	2 036 -19%	1 892 -7%	1 788 -5%	1 622 -9%	1 936 +19%	2 048 +6%	2 008 -2%	2 061 +3%	2 197 +7%	2 268 +3%	2 344 +3%	2 407 +3%	2 388 -1%	2 451 +3%	2 513 +3%	2 579 +3%	2 634 +2%	2 622 0%	2 606 -1%	2 608 +0%	2 607 0%	2 643 +1%	2 699 +2%	2 758 +2%	2 828 +3%	2 739 -3%	2 488 -9%	2 237 -10%	2 050 -8%	2 061 +1%	2 228 +8%	2 424 +9%	2 557 +5%	2 622 +3%	2 710 +3%	2 786 +3%	2 841 +2%	2 709 -5%	2 891 +7%	2 878 0%	2 850 -1%	2 861 +0%	2 916 +2%	3 197 +10%	3 499 +9%	3 771 +8%	3 972 +5%	3 940 -1%	3 890 -1%	3 836 -1%	3 706 -3%	3 588 -3%	3 471 -3%	2 929 -16%	3 243 +11%	3 115 -4%	3 020 -3%	2 939 -3%	2 996 +2%	3 052 +2%	3 124 +2%	2 590 -17%	2 695 +4%	2 454 -9%	2 365 -4%	2 881 +22%	2 730 -5%	2 905 +6%	2 881 -1%	2 863 -1%	2 824 -1%	2 685 -5%	2 904 +8%	3 242 +12%	3 693 +14%	4 319 +17%	4 213 -2%	3 316 -21%	4 154 +25%	4 702 +13%	4 707 +0%	3 397 -28%	4 243 +25%	3 284 -23%	3 214 -2%	3 143 -2%	3 126 -1%	3 151 +1%	3 213 +2%	3 240 +1%	3 238 0%	3 255 +1%	3 246 0%	3 260 +0%
Gross Profit
Cost of Revenue	(2 115)	(2 095)	(1 698)	(1 583)	(1 513)	(1 381)	(1 645)	(1 737)	(1 694)	(1 726)	(1 850)	(1 934)	(2 019)	(2 098)	(2 097)	(2 156)	(2 204)	(2 254)	(2 310)	(2 284)	(2 274)	(2 292)	(2 333)	(2 382)	(2 437)	(2 490)	(2 525)	(2 447)	(2 226)	(1 982)	(1 754)	(1 737)	(1 851)	(2 002)	(2 129)	(2 193)	(2 262)	(2 334)	(2 382)	(2 280)	(2 409)	(2 384)	(2 339)	(2 330)	(2 356)	(2 578)	(2 833)	(3 109)	(3 254)	(3 183)	(3 101)	(3 012)	(2 923)	(2 857)	(2 772)	(2 274)	(2 521)	(2 401)	(2 321)	(2 255)	(2 308)	(2 357)	(2 416)	(1 979)	(2 068)	(1 887)	(1 820)	(2 233)	(2 110)	(2 236)	(2 207)	(2 195)	(2 155)	(2 049)	(2 205)	(2 442)	(2 766)	(3 235)	(3 130)	(2 339)	(3 101)	(3 438)	(3 454)	(2 491)	(3 065)	(2 378)	(2 289)	(2 240)	(2 146)	(2 132)	(2 163)	(2 185)	(2 172)	(2 190)	(2 201)	(2 225)
Gross Profit	427 N/A	422 -1%	338 -20%	308 -9%	275 -11%	240 -13%	291 +21%	311 +7%	314 +1%	335 +7%	347 +4%	334 -4%	325 -3%	308 -5%	291 -6%	295 +1%	309 +5%	326 +5%	324 0%	338 +4%	332 -2%	316 -5%	274 -13%	261 -5%	262 +0%	268 +2%	303 +13%	292 -4%	263 -10%	255 -3%	296 +16%	324 +10%	377 +16%	423 +12%	428 +1%	429 +0%	448 +4%	452 +1%	459 +2%	429 -6%	481 +12%	494 +3%	511 +3%	531 +4%	560 +5%	620 +11%	666 +7%	662 -1%	718 +8%	758 +5%	789 +4%	824 +4%	783 -5%	731 -7%	699 -4%	655 -6%	722 +10%	713 -1%	699 -2%	683 -2%	689 +1%	695 +1%	708 +2%	611 -14%	628 +3%	568 -10%	545 -4%	648 +19%	620 -4%	669 +8%	674 +1%	667 -1%	669 +0%	636 -5%	699 +10%	800 +14%	927 +16%	1 084 +17%	1 083 0%	977 -10%	1 053 +8%	1 264 +20%	1 253 -1%	906 -28%	1 177 +30%	906 -23%	925 +2%	903 -2%	981 +9%	1 019 +4%	1 050 +3%	1 055 +1%	1 066 +1%	1 064 0%	1 046 -2%	1 035 -1%
Operating Income
Operating Expenses	(384)	(375)	(324)	(317)	(295)	(276)	(308)	(303)	(290)	(283)	(268)	(253)	(258)	(233)	(231)	(234)	(237)	(244)	(247)	(260)	(263)	(264)	(264)	(255)	(264)	(270)	(275)	(287)	(284)	(286)	(271)	(217)	(219)	(215)	(234)	(296)	(300)	(305)	(302)	(378)	(402)	(424)	(446)	(418)	(429)	(452)	(480)	(458)	(461)	(460)	(449)	(513)	(485)	(466)	(455)	(394)	(398)	(395)	(391)	(391)	(383)	(391)	(409)	(423)	(445)	(444)	(441)	(446)	(448)	(469)	(478)	(500)	(496)	(480)	(537)	(559)	(620)	(689)	(677)	(664)	(675)	(807)	(799)	(632)	(877)	(745)	(695)	(681)	(689)	(696)	(719)	(722)	(726)	(721)	(796)	(713)
Selling, General & Administrative	(302)	(300)	(267)	(266)	(249)	(235)	(256)	(245)	(238)	(230)	(216)	(202)	(191)	(184)	(180)	(183)	(178)	(183)	(191)	(203)	(219)	(236)	(250)	(255)	(264)	(270)	(275)	(287)	(284)	(286)	(271)	(217)	(219)	(215)	(234)	(296)	(300)	(305)	(302)	(378)	(402)	(424)	(446)	(418)	(429)	(452)	(480)	(458)	(461)	(460)	(449)	(513)	(485)	(466)	(455)	(394)	(398)	(395)	(391)	(391)	(383)	(391)	(409)	(423)	(445)	(444)	(441)	(446)	(448)	(469)	(478)	(500)	(497)	(480)	(537)	(559)	(620)	(689)	(677)	(664)	(675)	(807)	(799)	(632)	(823)	(688)	(695)	(681)	(689)	(696)	(719)	(722)	(733)	(728)	(722)	(713)
Depreciation & Amortization	(83)	(75)	(57)	(51)	(46)	(40)	(51)	(58)	(52)	(53)	(51)	(51)	(50)	(49)	(51)	(51)	(53)	(54)	(55)	(57)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	(17)	0	0	0	(6)	(7)	0	0	(44)	(29)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(54)	(57)	0	0	0	0	0	0	7	7	(74)	0
Operating Income	42 N/A	46 +10%	15 -69%	(9) N/A	(20) -120%	(36) -78%	(16) +54%	9 N/A	24 +172%	52 +119%	80 +54%	81 +1%	67 -17%	75 +13%	60 -20%	61 +2%	72 +17%	82 +13%	77 -5%	79 +2%	68 -13%	51 -25%	10 -81%	6 -35%	(2) N/A	(2) -28%	29 N/A	5 -83%	(22) N/A	(31) -44%	25 N/A	107 +335%	158 +48%	208 +32%	194 -7%	133 -32%	148 +11%	147 -1%	157 +7%	51 -67%	80 +56%	70 -12%	66 -7%	113 +72%	132 +17%	168 +28%	187 +11%	204 +9%	257 +26%	298 +16%	341 +14%	311 -9%	299 -4%	266 -11%	244 -8%	261 +7%	324 +24%	318 -2%	308 -3%	292 -5%	306 +5%	304 -1%	300 -1%	188 -37%	183 -3%	124 -32%	105 -15%	202 +93%	172 -15%	200 +16%	197 -2%	167 -15%	172 +3%	156 -9%	162 +4%	241 +49%	307 +27%	395 +29%	406 +3%	313 -23%	378 +21%	457 +21%	454 -1%	273 -40%	300 +10%	160 -47%	231 +44%	222 -4%	291 +31%	323 +11%	330 +2%	333 +1%	340 +2%	343 +1%	250 -27%	322 +29%
Pre-Tax Income
Interest Income Expense	(37)	(39)	(29)	(21)	(18)	(18)	(27)	(31)	(34)	(28)	(16)	(6)	13	30	3	14	26	26	65	49	18	(14)	(27)	(24)	(13)	3	(2)	(6)	(10)	(9)	(10)	(8)	(13)	(14)	(6)	8	142	134	123	117	(19)	(23)	(27)	(26)	(30)	(34)	(38)	(37)	(38)	(37)	(36)	(59)	(63)	(63)	(64)	(64)	(63)	(61)	(60)	(60)	(60)	(60)	(61)	(61)	(62)	(63)	(63)	(63)	(63)	(63)	(63)	(60)	(53)	(53)	(67)	(75)	(85)	(88)	(77)	(75)	(73)	(86)	(105)	(120)	(149)	(145)	(138)	(115)	(113)	(110)	(107)	(106)	(106)	(104)	(101)	(99)
Non-Recurring Items	(30)	(29)	(29)	(6)	(21)	(22)	(30)	(86)	(28)	(32)	(32)	(17)	0	(12)	(9)	0	0	0	(1)	(4)	(3)	(9)	(16)	(13)	(13)	(8)	0	(171)	(176)	(176)	(178)	(5)	0	2	(26)	(30)	(30)	(35)	(10)	(1)	(9)	(6)	(1)	0	(26)	(26)	(31)	(16)	(42)	(114)	(149)	(156)	(130)	(66)	(39)	(20)	(90)	(83)	(69)	(7)	(7)	(6)	(6)	(15)	(15)	(15)	(15)	(24)	(26)	(29)	(31)	(10)	(10)	(2)	(17)	(52)	(50)	(68)	(60)	(33)	(39)	(23)	(32)	(30)	0	0	(77)	(25)	(58)	(79)	(44)	(4)	(104)	(84)	0	(118)
Total Other Income	(15)	(19)	(14)	(8)	(8)	(10)	(15)	(13)	(13)	(13)	(16)	(17)	(14)	(12)	(8)	(6)	(6)	(6)	(4)	(3)	(3)	(3)	(4)	(2)	(6)	(4)	(3)	(4)	0	(0)	(0)	(0)	(1)	(2)	(2)	1	(2)	1	0	2	(0)	(4)	(3)	(3)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(8)	(4)	(5)	(4)	(3)	(2)	(1)	0	0	(1)	(2)	(3)	(0)	2	4	5	(13)	(14)	(13)	(14)	12	14	22	23	24	24	16	16	(1)	(3)	(3)	(37)	(60)	(59)	(60)	(27)	6	4	4	2	1	2	2	2	7
Pre-Tax Income	(40) N/A	(40) +1%	(58) -46%	(45) +23%	(67) -51%	(86) -28%	(87) -2%	(122) -40%	(51) +59%	(21) +58%	15 N/A	41 +168%	66 +59%	81 +24%	45 -44%	70 +54%	92 +32%	101 +10%	137 +35%	120 -12%	81 -33%	26 -68%	(38) N/A	(32) +15%	(34) -5%	(11) +69%	24 N/A	(176) N/A	(207) -18%	(216) -4%	(163) +25%	93 N/A	144 +55%	195 +35%	160 -18%	111 -30%	258 +132%	247 -4%	270 +9%	169 -37%	51 -70%	38 -27%	35 -7%	83 +138%	75 -10%	108 +44%	116 +8%	151 +30%	175 +16%	146 -17%	153 +5%	88 -42%	102 +15%	132 +30%	137 +4%	174 +27%	170 -2%	174 +2%	179 +3%	227 +27%	239 +5%	235 -1%	230 -2%	112 -51%	108 -3%	50 -54%	32 -36%	102 +217%	69 -33%	94 +37%	89 -6%	109 +23%	123 +13%	124 +1%	101 -18%	139 +38%	197 +41%	255 +30%	285 +12%	204 -29%	264 +30%	344 +30%	280 -19%	64 -77%	93 +45%	(45) N/A	(11) +76%	87 N/A	125 +43%	137 +10%	182 +33%	225 +23%	132 -41%	158 +20%	151 -5%	112 -26%
Net Income
Tax Provision	11	14	22	19	28	35	2	(13)	(28)	(33)	(9)	(14)	(11)	(13)	(12)	(7)	(6)	(6)	(6)	5	3	10	57	44	44	35	(7)	(85)	(90)	(91)	(91)	14	1	0	(9)	51	(6)	(14)	(19)	(16)	26	30	30	(30)	(26)	(39)	(44)	(58)	(64)	(42)	(40)	(11)	(24)	(17)	(10)	(26)	(18)	(38)	(45)	(60)	(63)	(60)	(57)	(1)	2	20	30	(16)	(8)	(20)	(23)	(34)	(37)	(37)	(35)	(5)	(16)	(29)	(28)	(52)	(69)	(91)	(88)	19	12	44	43	(11)	(20)	(21)	(32)	(54)	(31)	(37)	(36)	(28)
Income from Continuing Operations	(29)	(26)	(36)	(25)	(39)	(51)	(85)	(135)	(79)	(54)	7	28	54	68	33	63	86	96	132	126	84	36	19	11	11	25	17	(260)	(297)	(308)	(254)	107	145	195	150	163	252	233	251	153	78	68	65	53	49	69	72	93	111	104	113	77	78	115	127	149	153	136	134	166	176	176	173	111	110	69	62	86	60	75	66	76	86	87	66	134	180	226	257	152	195	253	192	83	104	(1)	32	76	105	116	150	171	101	121	115	84
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	1	1	1	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	(0)	0	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(2)	(1)	0	0	1	1	(0)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(2)	(2)	(2)
Net Income	(82) N/A	(78) +4%	(72) +9%	(59) +18%	(21) +65%	(33) -58%	(86) -161%	(279) -225%	(228) +18%	(200) +12%	(146) +27%	24 N/A	33 +40%	43 +30%	12 -73%	48 +313%	80 +68%	92 +14%	131 +43%	123 -6%	83 -32%	36 -57%	18 -49%	11 -37%	11 -8%	25 +135%	17 -32%	(260) N/A	(297) -14%	(308) -4%	(254) +18%	107 N/A	145 +36%	195 +34%	150 -23%	163 +8%	252 +55%	233 -8%	251 +8%	173 -31%	83 -52%	79 -5%	81 +3%	72 -11%	67 -7%	223 +233%	222 0%	244 +10%	258 +6%	109 -58%	118 +9%	79 -33%	80 +1%	115 +44%	127 +10%	145 +14%	154 +6%	137 -11%	135 -2%	165 +23%	173 +5%	(58) N/A	(62) -6%	(58) +7%	(58) N/A	175 N/A	186 +7%	160 -14%	151 -5%	142 -6%	135 -5%	589 +337%	583 -1%	564 -3%	523 -7%	132 -75%	178 +35%	224 +26%	275 +23%	231 -16%	236 +2%	336 +42%	273 -19%	703 +158%	723 +3%	576 -20%	592 +3%	76 -87%	105 +39%	117 +11%	150 +28%	170 +13%	100 -41%	119 +19%	113 -5%	82 -28%
EPS (Diluted)	-0.91 N/A	-0.84 +8%	-0.78 +7%	-0.64 +18%	-0.22 +66%	-0.36 -64%	-0.94 -161%	-3.06 -226%	-2.49 +19%	-2.18 +12%	-1.55 +29%	0.25 N/A	0.35 +40%	0.46 +31%	0.12 -74%	0.52 +333%	0.86 +65%	0.98 +14%	1.42 +45%	1.32 -7%	0.91 -31%	0.39 -57%	0.2 -49%	0.12 -40%	0.11 -8%	0.26 +136%	0.18 -31%	-2.81 N/A	-3.23 -15%	-3.28 -2%	-2.7 +18%	1.14 N/A	1.51 +32%	2.02 +34%	1.56 -23%	1.69 +8%	2.62 +55%	2.42 -8%	2.66 +10%	1.83 -31%	0.91 -50%	0.86 -5%	0.89 +3%	0.8 -10%	0.72 -10%	2.25 +213%	2.26 +0%	2.52 +12%	2.69 +7%	1.15 -57%	1.27 +10%	0.83 -35%	0.88 +6%	1.27 +44%	1.42 +12%	1.63 +15%	1.81 +11%	1.61 -11%	1.59 -1%	1.97 +24%	2.11 +7%	-0.71 N/A	-0.75 -6%	-0.7 +7%	-0.7 N/A	2.15 N/A	2.3 +7%	1.98 -14%	1.93 -3%	1.82 -6%	1.74 -4%	7.57 +335%	6.72 -11%	6.14 -9%	5.68 -7%	1.46 -74%	1.94 +33%	2.43 +25%	2.98 +23%	2.5 -16%	2.55 +2%	3.67 +44%	2.99 -19%	7.62 +155%	7.87 +3%	6.26 -20%	6.43 +3%	0.83 -87%	1.14 +37%	1.26 +11%	1.62 +29%	1.84 +14%	1.08 -41%	1.29 +19%	1.23 -5%	0.89 -28%

Income Statement Balance Sheet Cash Flow Statement

Avient Corp
XMUN:PY9

Income Statement

Earnings Waterfall
Avient Corp

Income Statement
Avient Corp

See Also

Company

Help

Tools

Stocks

Avient Corp XMUN:PY9

Income Statement

Earnings Waterfall Avient Corp

Income Statement Avient Corp

See Also

Company

Help

Tools

Stocks

Avient Corp
XMUN:PY9

Earnings Waterfall
Avient Corp

Income Statement
Avient Corp