Avient Corp
XMUN:PY9
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Avient Corp
XMUN:PY9
|
US |
|
China Jushi Co Ltd
SSE:600176
|
CN |
|
A
|
ArcBest Corp
F:AQY
|
US |
Balance Sheet
Balance Sheet Decomposition
Avient Corp
Avient Corp
Balance Sheet
Avient Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
49
|
39
|
33
|
66
|
79
|
44
|
223
|
378
|
192
|
210
|
365
|
239
|
280
|
226
|
244
|
171
|
865
|
650
|
601
|
641
|
546
|
545
|
511
|
|
| Cash Equivalents |
41
|
49
|
39
|
33
|
66
|
79
|
44
|
223
|
378
|
192
|
210
|
365
|
239
|
280
|
226
|
244
|
171
|
865
|
650
|
601
|
641
|
546
|
545
|
511
|
|
| Total Receivables |
161
|
264
|
313
|
321
|
316
|
341
|
262
|
274
|
295
|
321
|
314
|
428
|
397
|
347
|
326
|
392
|
347
|
330
|
517
|
642
|
441
|
400
|
400
|
435
|
|
| Accounts Receivables |
161
|
264
|
313
|
321
|
316
|
341
|
262
|
274
|
295
|
321
|
314
|
428
|
397
|
347
|
326
|
392
|
347
|
330
|
517
|
642
|
441
|
400
|
400
|
435
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
210
|
197
|
205
|
192
|
241
|
223
|
198
|
184
|
211
|
243
|
244
|
343
|
309
|
287
|
266
|
328
|
285
|
261
|
328
|
461
|
373
|
347
|
347
|
367
|
|
| Other Current Assets |
102
|
97
|
63
|
68
|
46
|
40
|
21
|
38
|
55
|
84
|
120
|
118
|
54
|
47
|
132
|
103
|
196
|
58
|
109
|
122
|
115
|
115
|
131
|
88
|
|
| Total Current Assets |
514
|
606
|
620
|
614
|
669
|
684
|
525
|
719
|
939
|
840
|
889
|
1 254
|
998
|
961
|
950
|
1 067
|
999
|
1 513
|
1 602
|
1 827
|
1 570
|
1 408
|
1 422
|
1 401
|
|
| PP&E Net |
508
|
486
|
479
|
436
|
442
|
450
|
432
|
392
|
374
|
398
|
386
|
646
|
597
|
584
|
426
|
462
|
385
|
471
|
776
|
750
|
1 110
|
1 094
|
1 044
|
1 074
|
|
| PP&E Gross |
508
|
486
|
479
|
436
|
442
|
450
|
432
|
392
|
374
|
398
|
386
|
646
|
597
|
584
|
426
|
462
|
385
|
471
|
776
|
750
|
1 110
|
1 094
|
1 044
|
1 074
|
|
| Accumulated Depreciation |
445
|
472
|
657
|
686
|
716
|
766
|
799
|
842
|
869
|
874
|
735
|
801
|
839
|
886
|
864
|
921
|
580
|
606
|
683
|
738
|
812
|
891
|
869
|
950
|
|
| Intangible Assets |
28
|
20
|
10
|
11
|
9
|
7
|
69
|
72
|
68
|
342
|
340
|
366
|
363
|
345
|
343
|
400
|
422
|
469
|
1 009
|
925
|
1 598
|
1 591
|
1 450
|
1 492
|
|
| Goodwill |
332
|
334
|
321
|
315
|
287
|
289
|
164
|
164
|
164
|
396
|
406
|
559
|
591
|
598
|
533
|
611
|
639
|
686
|
1 308
|
1 286
|
1 672
|
1 719
|
1 660
|
1 758
|
|
| Long-Term Investments |
272
|
257
|
263
|
274
|
287
|
20
|
21
|
6
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
343
|
198
|
82
|
67
|
86
|
134
|
67
|
64
|
124
|
103
|
108
|
120
|
118
|
109
|
485
|
167
|
279
|
134
|
176
|
208
|
136
|
157
|
235
|
300
|
|
| Other Assets |
332
|
334
|
321
|
315
|
287
|
289
|
164
|
164
|
164
|
396
|
406
|
559
|
591
|
598
|
533
|
611
|
639
|
686
|
1 308
|
1 286
|
1 672
|
1 719
|
1 660
|
1 758
|
|
| Total Assets |
1 998
N/A
|
1 901
-5%
|
1 775
-7%
|
1 716
-3%
|
1 781
+4%
|
1 583
-11%
|
1 278
-19%
|
1 416
+11%
|
1 672
+18%
|
2 078
+24%
|
2 128
+2%
|
2 944
+38%
|
2 666
-9%
|
2 595
-3%
|
2 736
+5%
|
2 705
-1%
|
2 723
+1%
|
3 273
+20%
|
4 871
+49%
|
4 997
+3%
|
6 085
+22%
|
5 969
-2%
|
5 811
-3%
|
6 026
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
195
|
173
|
225
|
233
|
221
|
251
|
160
|
238
|
269
|
295
|
296
|
387
|
366
|
352
|
321
|
389
|
305
|
288
|
472
|
554
|
454
|
432
|
417
|
410
|
|
| Accrued Liabilities |
133
|
101
|
109
|
82
|
86
|
92
|
5
|
11
|
14
|
102
|
142
|
209
|
140
|
99
|
125
|
149
|
129
|
396
|
258
|
316
|
318
|
258
|
281
|
316
|
|
| Short-Term Debt |
1
|
1
|
2
|
7
|
5
|
6
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
91
|
26
|
49
|
1
|
23
|
23
|
20
|
20
|
20
|
3
|
4
|
13
|
62
|
19
|
19
|
33
|
19
|
18
|
19
|
9
|
2
|
10
|
8
|
1
|
|
| Other Current Liabilities |
75
|
62
|
14
|
11
|
8
|
3
|
113
|
106
|
131
|
43
|
18
|
0
|
33
|
29
|
45
|
0
|
105
|
0
|
53
|
62
|
95
|
74
|
50
|
120
|
|
| Total Current Liabilities |
494
|
364
|
400
|
334
|
342
|
374
|
304
|
376
|
435
|
443
|
460
|
609
|
601
|
498
|
510
|
571
|
558
|
703
|
801
|
941
|
869
|
774
|
756
|
846
|
|
| Long-Term Debt |
492
|
757
|
641
|
639
|
568
|
308
|
408
|
389
|
433
|
704
|
703
|
976
|
949
|
1 128
|
1 239
|
1 276
|
1 336
|
1 211
|
1 854
|
1 850
|
2 177
|
2 071
|
2 059
|
1 923
|
|
| Deferred Income Tax |
39
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
32
|
134
|
58
|
34
|
7
|
40
|
0
|
64
|
140
|
101
|
343
|
282
|
260
|
286
|
|
| Minority Interest |
9
|
9
|
7
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
15
|
16
|
18
|
19
|
16
|
12
|
|
| Other Liabilities |
384
|
378
|
348
|
322
|
284
|
252
|
389
|
293
|
288
|
322
|
302
|
247
|
282
|
230
|
254
|
219
|
289
|
244
|
364
|
315
|
344
|
505
|
406
|
585
|
|
| Total Liabilities |
1 418
N/A
|
1 534
+8%
|
1 394
-9%
|
1 300
-7%
|
1 199
-8%
|
934
-22%
|
1 102
+18%
|
1 058
-4%
|
1 156
+9%
|
1 490
+29%
|
1 499
+1%
|
1 967
+31%
|
1 890
-4%
|
1 891
+0%
|
2 011
+6%
|
2 107
+5%
|
2 183
+4%
|
2 221
+2%
|
3 173
+43%
|
3 223
+2%
|
3 751
+16%
|
3 649
-3%
|
3 497
-4%
|
3 651
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
19
|
232
|
209
|
162
|
60
|
49
|
321
|
230
|
67
|
85
|
0
|
212
|
260
|
367
|
491
|
387
|
473
|
1 001
|
1 057
|
1 208
|
1 824
|
1 808
|
1 883
|
1 865
|
|
| Additional Paid In Capital |
1 070
|
1 069
|
1 067
|
1 066
|
1 066
|
1 065
|
1 065
|
1 066
|
1 059
|
1 043
|
0
|
1 150
|
1 155
|
1 156
|
1 157
|
1 162
|
1 167
|
1 175
|
1 513
|
1 512
|
1 521
|
1 530
|
1 538
|
1 542
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
49
|
87
|
93
|
183
|
112
|
|
| Treasury Stock |
341
|
340
|
339
|
337
|
326
|
320
|
324
|
321
|
306
|
369
|
0
|
371
|
598
|
748
|
831
|
898
|
1 019
|
1 043
|
901
|
901
|
935
|
933
|
930
|
928
|
|
| Other Equity |
169
|
131
|
140
|
153
|
99
|
49
|
245
|
159
|
172
|
1
|
629
|
15
|
43
|
72
|
94
|
53
|
82
|
83
|
0
|
3
|
12
|
5
|
5
|
5
|
|
| Total Equity |
580
N/A
|
367
-37%
|
380
+4%
|
416
+9%
|
582
+40%
|
649
+12%
|
176
-73%
|
358
+103%
|
516
+44%
|
588
+14%
|
629
+7%
|
977
+55%
|
776
-21%
|
704
-9%
|
725
+3%
|
599
-17%
|
540
-10%
|
1 052
+95%
|
1 697
+61%
|
1 775
+5%
|
2 335
+32%
|
2 319
-1%
|
2 314
0%
|
2 374
+3%
|
|
| Total Liabilities & Equity |
1 998
N/A
|
1 901
-5%
|
1 775
-7%
|
1 716
-3%
|
1 781
+4%
|
1 583
-11%
|
1 278
-19%
|
1 416
+11%
|
1 672
+18%
|
2 078
+24%
|
2 128
+2%
|
2 944
+38%
|
2 666
-9%
|
2 595
-3%
|
2 736
+5%
|
2 705
-1%
|
2 723
+1%
|
3 273
+20%
|
4 871
+49%
|
4 997
+3%
|
6 085
+22%
|
5 969
-2%
|
5 811
-3%
|
6 026
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
92
|
92
|
92
|
92
|
93
|
93
|
93
|
93
|
94
|
89
|
90
|
95
|
89
|
85
|
83
|
81
|
78
|
77
|
91
|
92
|
91
|
91
|
91
|
92
|
|