Watchlist Manager

Watchlist

Price: 376.65 EUR -1.86%

Market Cap: €68.6B

M	Moody's Corp XMUN:DUT	US
	Grifols SA MAD:GRF	ES
L	LPL Financial Holdings Inc SWB:7LI	US
	Tokyo Gas Co Ltd OTC:TKGSF	JP
	Rothschild & Co SCA PAR:ROTH	FR
C	Cadence Design Systems Inc SWB:CDS	US
J	Jones Lang LaSalle Inc SWB:4J2	US
A	Aristocrat Leisure Ltd SWB:AC8	AU
C	Cosco Capital Inc XPHS:COSCO	PH

Income Statement

Currency: USD

	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025	Mar-2026
Revenue
Interest Expense	0	0	24	0	0	0	24	0	0	0	23	0	0	0	21	0	0	4	15	8	16	24	40	51	57	59	59	55	53	49	44	43	41	45	50	56	61	63	62	63	63	67	74	78	82	87	92	96	103	125	130	137	144	131	135	138	139	141	137	163	173	186	196	196	199	196	196	191	184	174	175	160	166	171	163	173	166	171	185	192	201	208	216	238	263	284	296	300	299	303	300	298	286	266	251	234
Revenue	914 N/A	972 +6%	1 023 +5%	1 070 +5%	1 111 +4%	1 168 +5%	1 247 +7%	1 300 +4%	1 345 +3%	1 397 +4%	1 438 +3%	1 498 +4%	1 587 +6%	1 650 +4%	1 732 +5%	1 781 +3%	1 846 +4%	1 920 +4%	2 037 +6%	2 180 +7%	2 315 +6%	2 344 +1%	2 259 -4%	2 107 -7%	1 948 -8%	1 857 -5%	1 755 -5%	1 734 -1%	1 697 -2%	1 715 +1%	1 797 +5%	1 865 +4%	1 892 +1%	1 954 +3%	2 032 +4%	2 133 +5%	2 260 +6%	2 278 +1%	2 281 +0%	2 350 +3%	2 386 +2%	2 543 +7%	2 730 +7%	2 815 +3%	2 931 +4%	2 948 +1%	2 973 +1%	3 008 +1%	3 125 +4%	3 236 +4%	3 334 +3%	3 433 +3%	3 477 +1%	3 496 +1%	3 485 0%	3 435 -1%	3 446 +0%	3 528 +2%	3 604 +2%	3 763 +4%	3 835 +2%	3 981 +4%	4 204 +6%	4 356 +4%	4 530 +4%	4 548 +0%	4 443 -2%	4 458 +0%	4 497 +1%	4 656 +4%	4 829 +4%	4 977 +3%	5 198 +4%	5 314 +2%	5 371 +1%	5 681 +6%	5 799 +2%	5 969 +3%	6 218 +4%	6 140 -1%	5 968 -3%	5 717 -4%	5 468 -4%	5 416 -1%	5 529 +2%	5 726 +4%	5 916 +3%	6 232 +5%	6 555 +5%	6 896 +5%	7 088 +3%	7 226 +2%	7 307 +1%	7 501 +3%	7 718 +3%	7 873 +2%
Gross Profit
Cost of Revenue	(409)	(430)	(285)	(489)	(499)	(521)	(347)	(570)	(591)	(607)	(375)	(647)	(683)	(712)	(453)	(780)	(808)	(844)	(539)	(974)	(1 035)	(1 081)	(584)	(887)	(737)	(597)	(493)	(496)	(501)	(513)	(532)	(546)	(552)	(571)	(605)	(630)	(666)	(683)	(684)	(708)	(718)	(755)	(795)	(810)	(827)	(823)	(822)	(838)	(863)	(896)	(930)	(959)	(981)	(980)	(976)	(981)	(996)	(1 013)	(1 020)	(1 053)	(1 079)	(1 143)	(1 217)	(1 253)	(1 289)	(1 278)	(1 246)	(1 272)	(1 292)	(1 336)	(1 387)	(1 385)	(1 407)	(1 421)	(1 475)	(1 528)	(1 531)	(1 561)	(1 637)	(1 661)	(1 689)	(1 688)	(1 613)	(1 624)	(1 657)	(1 676)	(1 687)	(1 726)	(1 769)	(1 869)	(1 945)	(1 969)	(1 989)	(1 969)	(1 973)	(2 013)
Gross Profit	506 N/A	542 +7%	738 +36%	581 -21%	612 +5%	647 +6%	899 +39%	730 -19%	754 +3%	790 +5%	1 063 +34%	850 -20%	904 +6%	938 +4%	1 279 +36%	1 001 -22%	1 038 +4%	1 076 +4%	1 498 +39%	1 206 -19%	1 280 +6%	1 264 -1%	1 675 +33%	1 220 -27%	1 211 -1%	1 260 +4%	1 262 +0%	1 238 -2%	1 196 -3%	1 202 +1%	1 265 +5%	1 319 +4%	1 340 +2%	1 383 +3%	1 427 +3%	1 503 +5%	1 594 +6%	1 595 +0%	1 597 +0%	1 642 +3%	1 668 +2%	1 789 +7%	1 935 +8%	2 005 +4%	2 104 +5%	2 125 +1%	2 150 +1%	2 170 +1%	2 263 +4%	2 340 +3%	2 404 +3%	2 474 +3%	2 497 +1%	2 516 +1%	2 508 0%	2 454 -2%	2 450 0%	2 515 +3%	2 585 +3%	2 711 +5%	2 756 +2%	2 838 +3%	2 988 +5%	3 103 +4%	3 242 +4%	3 271 +1%	3 197 -2%	3 186 0%	3 205 +1%	3 320 +4%	3 442 +4%	3 592 +4%	3 791 +6%	3 893 +3%	3 896 +0%	4 153 +7%	4 268 +3%	4 408 +3%	4 581 +4%	4 479 -2%	4 279 -4%	4 029 -6%	3 855 -4%	3 792 -2%	3 872 +2%	4 050 +5%	4 229 +4%	4 506 +7%	4 786 +6%	5 027 +5%	5 143 +2%	5 257 +2%	5 318 +1%	5 532 +4%	5 745 +4%	5 860 +2%
Operating Income
Operating Expenses	(19)	(22)	(200)	(28)	(16)	(17)	(236)	(47)	(48)	(48)	(277)	(34)	(34)	(35)	(339)	(36)	(37)	(38)	(399)	(40)	(40)	(42)	(494)	(145)	(267)	(378)	(516)	(530)	(532)	(549)	(560)	(579)	(599)	(629)	(654)	(676)	(688)	(682)	(709)	(735)	(752)	(799)	(846)	(916)	(943)	(942)	(916)	(883)	(915)	(934)	(965)	(894)	(1 012)	(1 031)	(1 035)	(1 048)	(1 053)	(1 062)	(1 058)	(1 057)	(1 046)	(1 079)	(1 144)	(1 208)	(1 278)	(1 295)	(1 272)	(1 284)	(1 290)	(1 325)	(1 367)	(1 385)	(1 425)	(1 411)	(1 449)	(1 451)	(1 473)	(1 602)	(1 737)	(1 834)	(1 896)	(1 908)	(1 858)	(1 883)	(1 942)	(1 972)	(2 005)	(2 044)	(2 092)	(2 136)	(2 166)	(2 205)	(2 212)	(2 246)	(2 283)	(2 330)
Selling, General & Administrative	0	0	(175)	0	0	0	(204)	0	0	0	(242)	0	0	0	(304)	0	0	0	(359)	0	0	0	(451)	(100)	(214)	(322)	(441)	(452)	(455)	(471)	(496)	(514)	(535)	(563)	(588)	(608)	(613)	(606)	(630)	(650)	(667)	(709)	(752)	(810)	(836)	(836)	(822)	(790)	(823)	(842)	(869)	(896)	(905)	(919)	(921)	(933)	(935)	(939)	(931)	(928)	(915)	(937)	(986)	(1 034)	(1 088)	(1 101)	(1 080)	(1 091)	(1 095)	(1 126)	(1 167)	(1 187)	(1 219)	(1 198)	(1 229)	(1 221)	(1 241)	(1 365)	(1 480)	(1 558)	(1 599)	(1 589)	(1 527)	(1 542)	(1 589)	(1 607)	(1 632)	(1 659)	(1 690)	(1 721)	(1 735)	(1 761)	(1 758)	(1 777)	(1 803)	(1 841)
Depreciation & Amortization	(19)	(22)	(25)	(28)	(30)	(31)	(33)	(33)	(34)	(34)	(34)	(34)	(34)	(35)	(35)	(36)	(37)	(38)	(40)	(40)	(40)	(42)	(43)	(45)	(53)	(56)	(75)	(78)	(77)	(79)	(64)	(64)	(64)	(66)	(66)	(68)	(75)	(76)	(79)	(85)	(85)	(90)	(94)	(94)	(95)	(94)	(93)	(93)	(92)	(92)	(96)	(101)	(107)	(112)	(114)	(115)	(118)	(123)	(127)	(129)	(131)	(141)	(158)	(175)	(190)	(194)	(192)	(193)	(196)	(198)	(200)	(199)	(206)	(213)	(220)	(230)	(232)	(237)	(257)	(276)	(297)	(319)	(331)	(341)	(353)	(365)	(373)	(385)	(402)	(415)	(431)	(444)	(454)	(469)	(480)	(489)
Other Operating Expenses	0	0	0	0	14	14	0	(14)	(14)	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(12)	(12)	0	0	0	0	0	103	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	486 N/A	520 +7%	538 +3%	553 +3%	596 +8%	630 +6%	663 +5%	683 +3%	706 +3%	743 +5%	786 +6%	816 +4%	869 +7%	903 +4%	940 +4%	965 +3%	1 002 +4%	1 039 +4%	1 099 +6%	1 165 +6%	1 240 +6%	1 222 -1%	1 181 -3%	1 075 -9%	945 -12%	882 -7%	746 -15%	708 -5%	665 -6%	653 -2%	705 +8%	740 +5%	741 +0%	754 +2%	773 +3%	827 +7%	906 +10%	913 +1%	888 -3%	907 +2%	916 +1%	989 +8%	1 090 +10%	1 089 0%	1 161 +7%	1 183 +2%	1 235 +4%	1 287 +4%	1 348 +5%	1 406 +4%	1 439 +2%	1 580 +10%	1 485 -6%	1 485 N/A	1 473 -1%	1 406 -5%	1 397 -1%	1 453 +4%	1 527 +5%	1 654 +8%	1 710 +3%	1 760 +3%	1 843 +5%	1 894 +3%	1 963 +4%	1 976 +1%	1 925 -3%	1 902 -1%	1 914 +1%	1 996 +4%	2 075 +4%	2 206 +6%	2 366 +7%	2 482 +5%	2 447 -1%	2 702 +10%	2 795 +3%	2 806 +0%	2 844 +1%	2 645 -7%	2 383 -10%	2 121 -11%	1 997 -6%	1 909 -4%	1 930 +1%	2 078 +8%	2 224 +7%	2 462 +11%	2 694 +9%	2 891 +7%	2 977 +3%	3 052 +3%	3 106 +2%	3 286 +6%	3 462 +5%	3 530 +2%
Pre-Tax Income
Interest Income Expense	(20)	(22)	(21)	(22)	(20)	(21)	(22)	(6)	(8)	(4)	(16)	(15)	(13)	(7)	5	4	8	5	3	1	13	7	(23)	(30)	(54)	(56)	(16)	(43)	(44)	(44)	(45)	(41)	(39)	(42)	(50)	(50)	(55)	(54)	(48)	(57)	(58)	(66)	(70)	(68)	(63)	(66)	(78)	(86)	(103)	(110)	(84)	(86)	(97)	(79)	(109)	(99)	(90)	(103)	(76)	(92)	(56)	(8)	(44)	(41)	(129)	(205)	(231)	(251)	(223)	(224)	(174)	(186)	(185)	(164)	(144)	(159)	(146)	(165)	(130)	(142)	(173)	(146)	(194)	(234)	(225)	(245)	(230)	(205)	(194)	(180)	(163)	(150)	(144)	(157)	(164)	(157)
Non-Recurring Items	0	0	0	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	161	161	161	161	(50)	(49)	(49)	(47)	3	(10)	(13)	(19)	(18)	(5)	(2)	1	(0)	(1)	(0)	(0)	0	0	(0)	0	(12)	0	0	0	0	0	103	103	103	0	0	0	0	0	0	(8)	(876)	(813)	(819)	(821)	37	(23)	(19)	(10)	(57)	(63)	(126)	(125)	(77)	(78)	(12)	(34)	(59)	(53)	(55)	(32)	0	2	(29)	(30)	(44)	(58)	(37)	(63)	(87)	(78)	(85)	(79)	(102)	(132)	(143)	(144)	(167)	(159)
Total Other Income	0	0	1	0	0	0	15	0	0	0	1	0	0	0	(10)	0	0	(2)	(2)	(7)	(2)	(2)	9	17	13	19	(6)	20	18	14	4	(8)	(10)	(4)	(9)	(9)	2	(2)	(1)	14	6	21	16	12	7	(13)	13	13	14	28	3	(0)	(0)	(3)	16	3	4	(6)	(17)	(15)	(18)	(17)	(50)	(53)	(6)	(4)	34	54	13	32	(14)	21	26	(3)	(15)	37	25	30	41	(3)	6	4	1	40	38	42	28	2	(7)	(8)	(13)	(19)	(15)	(17)	(1)	(18)
Pre-Tax Income	467 N/A	499 +7%	517 +4%	544 +5%	576 +6%	608 +6%	656 +8%	677 +3%	698 +3%	738 +6%	771 +4%	801 +4%	857 +7%	897 +5%	935 +4%	969 +4%	1 010 +4%	1 041 +3%	1 261 +21%	1 320 +5%	1 412 +7%	1 388 -2%	1 117 -20%	1 012 -9%	854 -16%	798 -7%	726 -9%	675 -7%	626 -7%	604 -4%	646 +7%	687 +6%	690 +0%	709 +3%	714 +1%	767 +7%	853 +11%	857 +0%	840 -2%	864 +3%	864 +0%	944 +9%	1 024 +8%	1 033 +1%	1 105 +7%	1 104 0%	1 169 +6%	1 214 +4%	1 362 +12%	1 427 +5%	1 461 +2%	1 494 +2%	1 388 -7%	1 403 +1%	1 380 -2%	1 311 -5%	1 310 0%	1 336 +2%	558 -58%	734 +31%	817 +11%	914 +12%	1 787 +96%	1 777 -1%	1 810 +2%	1 757 -3%	1 671 -5%	1 641 -2%	1 579 -4%	1 679 +6%	1 810 +8%	1 963 +8%	2 195 +12%	2 281 +4%	2 229 -2%	2 527 +13%	2 619 +4%	2 639 +1%	2 755 +4%	2 502 -9%	2 187 -13%	1 949 -11%	1 760 -10%	1 657 -6%	1 706 +3%	1 812 +6%	1 935 +7%	2 181 +13%	2 408 +10%	2 624 +9%	2 699 +3%	2 751 +2%	2 804 +2%	2 968 +6%	3 130 +5%	3 196 +2%
Net Income
Tax Provision	(207)	(221)	(229)	(236)	(246)	(260)	(293)	(302)	(320)	(350)	(346)	(360)	(374)	(364)	(374)	(381)	(395)	(416)	(507)	(537)	(539)	(535)	(415)	(365)	(331)	(298)	(268)	(243)	(221)	(211)	(239)	(256)	(248)	(231)	(201)	(211)	(230)	(238)	(262)	(267)	(282)	(307)	(324)	(317)	(337)	(336)	(353)	(367)	(420)	(453)	(455)	(478)	(433)	(433)	(430)	(406)	(412)	(414)	(282)	(299)	(326)	(360)	(534)	(492)	(462)	(481)	(411)	(384)	(388)	(353)	(381)	(420)	(456)	(457)	(452)	(501)	(525)	(538)	(541)	(526)	(461)	(394)	(338)	(232)	(231)	(250)	(312)	(482)	(533)	(605)	(628)	(632)	(659)	(710)	(668)	(698)
Income from Continuing Operations	260	278	289	308	330	348	364	376	378	388	425	440	482	533	561	588	615	625	754	783	873	853	702	647	523	500	458	432	405	393	407	431	442	478	513	556	624	619	578	597	582	636	700	715	768	768	816	847	943	974	1 006	1 016	955	971	950	905	899	922	276	435	491	554	1 253	1 284	1 349	1 276	1 260	1 257	1 191	1 326	1 429	1 542	1 739	1 824	1 777	2 026	2 094	2 101	2 214	1 976	1 726	1 555	1 422	1 425	1 475	1 562	1 623	1 699	1 875	2 019	2 071	2 119	2 145	2 258	2 462	2 498
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(4)	0	(4)	(4)	(4)	(5)	(6)	(5)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(9)	(10)	(10)	(10)	(10)	(10)	(11)	(12)	(15)	(15)	(17)	(15)	(12)	(11)	(8)	(9)	(10)	(9)	(9)	(7)	(6)	(7)	(7)	(11)	(11)	(10)	(10)	(7)	(7)	(8)	(7)	(5)	(4)	(1)	1	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(2)	(1)	(1)	0	(1)	(2)	(3)	0
Net Income	260 N/A	278 +7%	289 +4%	308 +7%	330 +7%	348 +5%	364 +5%	376 +3%	378 +1%	388 +3%	425 +10%	440 +4%	482 +10%	533 +11%	561 +5%	588 +5%	615 +5%	625 +2%	754 +21%	783 +4%	873 +11%	853 -2%	702 -18%	647 -8%	520 -20%	496 -5%	458 -8%	427 -7%	401 -6%	389 -3%	402 +3%	425 +6%	437 +3%	472 +8%	508 +8%	550 +8%	618 +12%	613 -1%	571 -7%	590 +3%	574 -3%	627 +9%	690 +10%	705 +2%	758 +8%	758 N/A	805 +6%	834 +4%	928 +11%	959 +3%	989 +3%	1 001 +1%	943 -6%	960 +2%	941 -2%	896 -5%	889 -1%	913 +3%	267 -71%	428 +60%	485 +13%	547 +13%	1 001 +83%	1 028 +3%	1 092 +6%	1 085 -1%	1 310 +21%	1 310 N/A	1 244 -5%	1 313 +6%	1 422 +8%	1 537 +8%	1 736 +13%	1 823 +5%	1 778 -2%	2 026 +14%	2 094 +3%	2 101 +0%	2 214 +5%	1 976 -11%	1 726 -13%	1 555 -10%	1 374 -12%	1 377 +0%	1 427 +4%	1 513 +6%	1 607 +6%	1 683 +5%	1 858 +10%	2 003 +8%	2 058 +3%	2 106 +2%	2 132 +1%	2 244 +5%	2 459 +10%	2 495 +1%
EPS (Diluted)	0.82 N/A	0.88 +7%	0.92 +5%	1.01 +10%	1.07 +6%	1.14 +7%	1.19 +4%	1.23 +3%	1.24 +1%	1.28 +3%	1.4 +9%	1.45 +4%	1.58 +9%	1.74 +10%	1.84 +6%	1.96 +7%	2.09 +7%	2.17 +4%	2.58 +19%	2.73 +6%	3.16 +16%	3.18 +1%	2.58 -19%	2.57 0%	2.09 -19%	2.02 -3%	1.87 -7%	1.8 -4%	1.67 -7%	1.63 -2%	1.69 +4%	1.78 +5%	1.83 +3%	1.99 +9%	2.15 +8%	2.37 +10%	2.65 +12%	2.67 +1%	2.49 -7%	2.58 +4%	2.52 -2%	2.76 +10%	3.05 +11%	3.1 +2%	3.34 +8%	3.41 +2%	3.6 +6%	3.81 +6%	4.3 +13%	4.47 +4%	4.61 +3%	4.84 +5%	4.61 -5%	4.73 +3%	4.63 -2%	4.52 -2%	4.54 +0%	4.69 +3%	1.36 -71%	2.2 +62%	2.49 +13%	2.81 +13%	5.15 +83%	5.28 +3%	5.61 +6%	5.57 -1%	6.73 +21%	6.79 +1%	6.5 -4%	6.86 +6%	7.42 +8%	8.1 +9%	9.18 +13%	9.63 +5%	9.39 -2%	10.74 +14%	11.14 +4%	11.21 +1%	11.78 +5%	10.61 -10%	9.33 -12%	8.45 -9%	7.43 -12%	7.47 +1%	7.75 +4%	8.22 +6%	8.73 +6%	9.17 +5%	10.15 +11%	10.97 +8%	11.26 +3%	11.65 +3%	11.84 +2%	12.51 +6%	13.67 +9%	14.07 +3%

Income Statement Balance Sheet Cash Flow Statement

Moody's Corp
XMUN:DUT

Income Statement

Earnings Waterfall
Moody's Corp

Income Statement
Moody's Corp

See Also

Company

Help

Tools

Stocks

Moody's Corp XMUN:DUT

Income Statement

Earnings Waterfall Moody's Corp

Income Statement Moody's Corp

See Also

Company

Help

Tools

Stocks

Moody's Corp
XMUN:DUT

Earnings Waterfall
Moody's Corp

Income Statement
Moody's Corp