Moody's Corp
XMUN:DUT
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
M
|
Moody's Corp
XMUN:DUT
|
US |
|
Strongpoint ASA
F:PGT
|
NO |
|
H
|
HLB Inc
KOSDAQ:028300
|
KR |
|
J
|
Janus Henderson Group PLC
ASX:JHG
|
UK |
|
IDT Corp
NYSE:IDT
|
US |
|
W
|
Worldline SA
LSE:0QVI
|
FR |
|
Z
|
Zijin Mining Group Co Ltd
F:FJZB
|
CN |
|
G
|
Graham Holdings Co
XBER:WPOB
|
US |
|
Twilio Inc
NYSE:TWLO
|
US |
|
I
|
Ingredion Inc
SWB:CNP
|
US |
|
Best Buy Co Inc
NYSE:BBY
|
US |
|
B
|
Bunge Ltd
BMV:BG
|
US |
|
FILA Fabbrica Italiana Lapis ed Affini SpA
OTC:FILAF
|
IT |
|
World Acceptance Corp
NASDAQ:WRLD
|
US |
|
H
|
Hikari Tsushin Inc
SWB:HIK
|
JP |
|
F
|
First Community Corp (South Carolina)
F:87Z
|
US |
|
C
|
Compagnie Financiere Richemont SA
SWB:RITN
|
CH |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Moody's Corp
Gewinn- und Verlustrechnung
Moody's Corp
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
24
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
21
|
0
|
0
|
4
|
15
|
8
|
16
|
24
|
40
|
51
|
57
|
59
|
59
|
55
|
53
|
49
|
44
|
43
|
41
|
45
|
50
|
56
|
61
|
63
|
62
|
63
|
63
|
67
|
74
|
78
|
82
|
87
|
92
|
96
|
103
|
125
|
130
|
137
|
144
|
131
|
135
|
138
|
139
|
141
|
137
|
163
|
173
|
186
|
196
|
196
|
199
|
196
|
196
|
191
|
184
|
174
|
175
|
160
|
166
|
171
|
163
|
173
|
166
|
171
|
185
|
192
|
201
|
208
|
216
|
238
|
263
|
284
|
296
|
300
|
299
|
303
|
300
|
298
|
286
|
266
|
251
|
234
|
|
| Umsatz |
914
N/A
|
972
+6%
|
1.023
+5%
|
1.070
+5%
|
1.111
+4%
|
1.168
+5%
|
1.247
+7%
|
1.300
+4%
|
1.345
+3%
|
1.397
+4%
|
1.438
+3%
|
1.498
+4%
|
1.587
+6%
|
1.650
+4%
|
1.732
+5%
|
1.781
+3%
|
1.846
+4%
|
1.920
+4%
|
2.037
+6%
|
2.180
+7%
|
2.315
+6%
|
2.344
+1%
|
2.259
-4%
|
2.107
-7%
|
1.948
-8%
|
1.857
-5%
|
1.755
-5%
|
1.734
-1%
|
1.697
-2%
|
1.715
+1%
|
1.797
+5%
|
1.865
+4%
|
1.892
+1%
|
1.954
+3%
|
2.032
+4%
|
2.133
+5%
|
2.260
+6%
|
2.278
+1%
|
2.281
+0%
|
2.350
+3%
|
2.386
+2%
|
2.543
+7%
|
2.730
+7%
|
2.815
+3%
|
2.931
+4%
|
2.948
+1%
|
2.973
+1%
|
3.008
+1%
|
3.125
+4%
|
3.236
+4%
|
3.334
+3%
|
3.433
+3%
|
3.477
+1%
|
3.496
+1%
|
3.485
0%
|
3.435
-1%
|
3.446
+0%
|
3.528
+2%
|
3.604
+2%
|
3.763
+4%
|
3.835
+2%
|
3.981
+4%
|
4.204
+6%
|
4.356
+4%
|
4.530
+4%
|
4.548
+0%
|
4.443
-2%
|
4.458
+0%
|
4.497
+1%
|
4.656
+4%
|
4.829
+4%
|
4.977
+3%
|
5.198
+4%
|
5.314
+2%
|
5.371
+1%
|
5.681
+6%
|
5.799
+2%
|
5.969
+3%
|
6.218
+4%
|
6.140
-1%
|
5.968
-3%
|
5.717
-4%
|
5.468
-4%
|
5.416
-1%
|
5.529
+2%
|
5.726
+4%
|
5.916
+3%
|
6.232
+5%
|
6.555
+5%
|
6.896
+5%
|
7.088
+3%
|
7.226
+2%
|
7.307
+1%
|
7.501
+3%
|
7.718
+3%
|
7.873
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(409)
|
(430)
|
(285)
|
(489)
|
(499)
|
(521)
|
(347)
|
(570)
|
(591)
|
(607)
|
(375)
|
(647)
|
(683)
|
(712)
|
(453)
|
(780)
|
(808)
|
(844)
|
(539)
|
(974)
|
(1.035)
|
(1.081)
|
(584)
|
(887)
|
(737)
|
(597)
|
(493)
|
(496)
|
(501)
|
(513)
|
(532)
|
(546)
|
(552)
|
(571)
|
(605)
|
(630)
|
(666)
|
(683)
|
(684)
|
(708)
|
(718)
|
(755)
|
(795)
|
(810)
|
(827)
|
(823)
|
(822)
|
(838)
|
(863)
|
(896)
|
(930)
|
(959)
|
(981)
|
(980)
|
(976)
|
(981)
|
(996)
|
(1.013)
|
(1.020)
|
(1.053)
|
(1.079)
|
(1.143)
|
(1.217)
|
(1.253)
|
(1.289)
|
(1.278)
|
(1.246)
|
(1.272)
|
(1.292)
|
(1.336)
|
(1.387)
|
(1.385)
|
(1.407)
|
(1.421)
|
(1.475)
|
(1.528)
|
(1.531)
|
(1.561)
|
(1.637)
|
(1.661)
|
(1.689)
|
(1.688)
|
(1.613)
|
(1.624)
|
(1.657)
|
(1.676)
|
(1.687)
|
(1.726)
|
(1.769)
|
(1.869)
|
(1.945)
|
(1.969)
|
(1.989)
|
(1.969)
|
(1.973)
|
(2.013)
|
|
| Bruttogewinn |
506
N/A
|
542
+7%
|
738
+36%
|
581
-21%
|
612
+5%
|
647
+6%
|
899
+39%
|
730
-19%
|
754
+3%
|
790
+5%
|
1.063
+34%
|
850
-20%
|
904
+6%
|
938
+4%
|
1.279
+36%
|
1.001
-22%
|
1.038
+4%
|
1.076
+4%
|
1.498
+39%
|
1.206
-19%
|
1.280
+6%
|
1.264
-1%
|
1.675
+33%
|
1.220
-27%
|
1.211
-1%
|
1.260
+4%
|
1.262
+0%
|
1.238
-2%
|
1.196
-3%
|
1.202
+1%
|
1.265
+5%
|
1.319
+4%
|
1.340
+2%
|
1.383
+3%
|
1.427
+3%
|
1.503
+5%
|
1.594
+6%
|
1.595
+0%
|
1.597
+0%
|
1.642
+3%
|
1.668
+2%
|
1.789
+7%
|
1.935
+8%
|
2.005
+4%
|
2.104
+5%
|
2.125
+1%
|
2.150
+1%
|
2.170
+1%
|
2.263
+4%
|
2.340
+3%
|
2.404
+3%
|
2.474
+3%
|
2.497
+1%
|
2.516
+1%
|
2.508
0%
|
2.454
-2%
|
2.450
0%
|
2.515
+3%
|
2.585
+3%
|
2.711
+5%
|
2.756
+2%
|
2.838
+3%
|
2.988
+5%
|
3.103
+4%
|
3.242
+4%
|
3.271
+1%
|
3.197
-2%
|
3.186
0%
|
3.205
+1%
|
3.320
+4%
|
3.442
+4%
|
3.592
+4%
|
3.791
+6%
|
3.893
+3%
|
3.896
+0%
|
4.153
+7%
|
4.268
+3%
|
4.408
+3%
|
4.581
+4%
|
4.479
-2%
|
4.279
-4%
|
4.029
-6%
|
3.855
-4%
|
3.792
-2%
|
3.872
+2%
|
4.050
+5%
|
4.229
+4%
|
4.506
+7%
|
4.786
+6%
|
5.027
+5%
|
5.143
+2%
|
5.257
+2%
|
5.318
+1%
|
5.532
+4%
|
5.745
+4%
|
5.860
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(19)
|
(22)
|
(200)
|
(28)
|
(16)
|
(17)
|
(236)
|
(47)
|
(48)
|
(48)
|
(277)
|
(34)
|
(34)
|
(35)
|
(339)
|
(36)
|
(37)
|
(38)
|
(399)
|
(40)
|
(40)
|
(42)
|
(494)
|
(145)
|
(267)
|
(378)
|
(516)
|
(530)
|
(532)
|
(549)
|
(560)
|
(579)
|
(599)
|
(629)
|
(654)
|
(676)
|
(688)
|
(682)
|
(709)
|
(735)
|
(752)
|
(799)
|
(846)
|
(916)
|
(943)
|
(942)
|
(916)
|
(883)
|
(915)
|
(934)
|
(965)
|
(894)
|
(1.012)
|
(1.031)
|
(1.035)
|
(1.048)
|
(1.053)
|
(1.062)
|
(1.058)
|
(1.057)
|
(1.046)
|
(1.079)
|
(1.144)
|
(1.208)
|
(1.278)
|
(1.295)
|
(1.272)
|
(1.284)
|
(1.290)
|
(1.325)
|
(1.367)
|
(1.385)
|
(1.425)
|
(1.411)
|
(1.449)
|
(1.451)
|
(1.473)
|
(1.602)
|
(1.737)
|
(1.834)
|
(1.896)
|
(1.908)
|
(1.858)
|
(1.883)
|
(1.942)
|
(1.972)
|
(2.005)
|
(2.044)
|
(2.092)
|
(2.136)
|
(2.166)
|
(2.205)
|
(2.212)
|
(2.246)
|
(2.283)
|
(2.330)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
0
|
0
|
(175)
|
0
|
0
|
0
|
(204)
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
(359)
|
0
|
0
|
0
|
(451)
|
(100)
|
(214)
|
(322)
|
(441)
|
(452)
|
(455)
|
(471)
|
(496)
|
(514)
|
(535)
|
(563)
|
(588)
|
(608)
|
(613)
|
(606)
|
(630)
|
(650)
|
(667)
|
(709)
|
(752)
|
(810)
|
(836)
|
(836)
|
(822)
|
(790)
|
(823)
|
(842)
|
(869)
|
(896)
|
(905)
|
(919)
|
(921)
|
(933)
|
(935)
|
(939)
|
(931)
|
(928)
|
(915)
|
(937)
|
(986)
|
(1.034)
|
(1.088)
|
(1.101)
|
(1.080)
|
(1.091)
|
(1.095)
|
(1.126)
|
(1.167)
|
(1.187)
|
(1.219)
|
(1.198)
|
(1.229)
|
(1.221)
|
(1.241)
|
(1.365)
|
(1.480)
|
(1.558)
|
(1.599)
|
(1.589)
|
(1.527)
|
(1.542)
|
(1.589)
|
(1.607)
|
(1.632)
|
(1.659)
|
(1.690)
|
(1.721)
|
(1.735)
|
(1.761)
|
(1.758)
|
(1.777)
|
(1.803)
|
(1.841)
|
|
| Abschreibungen |
(19)
|
(22)
|
(25)
|
(28)
|
(30)
|
(31)
|
(33)
|
(33)
|
(34)
|
(34)
|
(34)
|
(34)
|
(34)
|
(35)
|
(35)
|
(36)
|
(37)
|
(38)
|
(40)
|
(40)
|
(40)
|
(42)
|
(43)
|
(45)
|
(53)
|
(56)
|
(75)
|
(78)
|
(77)
|
(79)
|
(64)
|
(64)
|
(64)
|
(66)
|
(66)
|
(68)
|
(75)
|
(76)
|
(79)
|
(85)
|
(85)
|
(90)
|
(94)
|
(94)
|
(95)
|
(94)
|
(93)
|
(93)
|
(92)
|
(92)
|
(96)
|
(101)
|
(107)
|
(112)
|
(114)
|
(115)
|
(118)
|
(123)
|
(127)
|
(129)
|
(131)
|
(141)
|
(158)
|
(175)
|
(190)
|
(194)
|
(192)
|
(193)
|
(196)
|
(198)
|
(200)
|
(199)
|
(206)
|
(213)
|
(220)
|
(230)
|
(232)
|
(237)
|
(257)
|
(276)
|
(297)
|
(319)
|
(331)
|
(341)
|
(353)
|
(365)
|
(373)
|
(385)
|
(402)
|
(415)
|
(431)
|
(444)
|
(454)
|
(469)
|
(480)
|
(489)
|
|
| Sonstige operative Kosten |
0
|
0
|
0
|
0
|
14
|
14
|
0
|
(14)
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operatives Ergebnis |
486
N/A
|
520
+7%
|
538
+3%
|
553
+3%
|
596
+8%
|
630
+6%
|
663
+5%
|
683
+3%
|
706
+3%
|
743
+5%
|
786
+6%
|
816
+4%
|
869
+7%
|
903
+4%
|
940
+4%
|
965
+3%
|
1.002
+4%
|
1.039
+4%
|
1.099
+6%
|
1.165
+6%
|
1.240
+6%
|
1.222
-1%
|
1.181
-3%
|
1.075
-9%
|
945
-12%
|
882
-7%
|
746
-15%
|
708
-5%
|
665
-6%
|
653
-2%
|
705
+8%
|
740
+5%
|
741
+0%
|
754
+2%
|
773
+3%
|
827
+7%
|
906
+10%
|
913
+1%
|
888
-3%
|
907
+2%
|
916
+1%
|
989
+8%
|
1.090
+10%
|
1.089
0%
|
1.161
+7%
|
1.183
+2%
|
1.235
+4%
|
1.287
+4%
|
1.348
+5%
|
1.406
+4%
|
1.439
+2%
|
1.580
+10%
|
1.485
-6%
|
1.485
N/A
|
1.473
-1%
|
1.406
-5%
|
1.397
-1%
|
1.453
+4%
|
1.527
+5%
|
1.654
+8%
|
1.710
+3%
|
1.760
+3%
|
1.843
+5%
|
1.894
+3%
|
1.963
+4%
|
1.976
+1%
|
1.925
-3%
|
1.902
-1%
|
1.914
+1%
|
1.996
+4%
|
2.075
+4%
|
2.206
+6%
|
2.366
+7%
|
2.482
+5%
|
2.447
-1%
|
2.702
+10%
|
2.795
+3%
|
2.806
+0%
|
2.844
+1%
|
2.645
-7%
|
2.383
-10%
|
2.121
-11%
|
1.997
-6%
|
1.909
-4%
|
1.930
+1%
|
2.078
+8%
|
2.224
+7%
|
2.462
+11%
|
2.694
+9%
|
2.891
+7%
|
2.977
+3%
|
3.052
+3%
|
3.106
+2%
|
3.286
+6%
|
3.462
+5%
|
3.530
+2%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(20)
|
(22)
|
(21)
|
(22)
|
(20)
|
(21)
|
(22)
|
(6)
|
(8)
|
(4)
|
(16)
|
(15)
|
(13)
|
(7)
|
5
|
4
|
8
|
5
|
3
|
1
|
13
|
7
|
(23)
|
(30)
|
(54)
|
(56)
|
(16)
|
(43)
|
(44)
|
(44)
|
(45)
|
(41)
|
(39)
|
(42)
|
(50)
|
(50)
|
(55)
|
(54)
|
(48)
|
(57)
|
(58)
|
(66)
|
(70)
|
(68)
|
(63)
|
(66)
|
(78)
|
(86)
|
(103)
|
(110)
|
(84)
|
(86)
|
(97)
|
(79)
|
(109)
|
(99)
|
(90)
|
(103)
|
(76)
|
(92)
|
(56)
|
(8)
|
(44)
|
(41)
|
(129)
|
(205)
|
(231)
|
(251)
|
(223)
|
(224)
|
(174)
|
(186)
|
(185)
|
(164)
|
(144)
|
(159)
|
(146)
|
(165)
|
(130)
|
(142)
|
(173)
|
(146)
|
(194)
|
(234)
|
(225)
|
(245)
|
(230)
|
(205)
|
(194)
|
(180)
|
(163)
|
(150)
|
(144)
|
(157)
|
(164)
|
(157)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161
|
161
|
161
|
161
|
(50)
|
(49)
|
(49)
|
(47)
|
3
|
(10)
|
(13)
|
(19)
|
(18)
|
(5)
|
(2)
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
103
|
103
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(876)
|
(813)
|
(819)
|
(821)
|
37
|
(23)
|
(19)
|
(10)
|
(57)
|
(63)
|
(126)
|
(125)
|
(77)
|
(78)
|
(12)
|
(34)
|
(59)
|
(53)
|
(55)
|
(32)
|
0
|
2
|
(29)
|
(30)
|
(44)
|
(58)
|
(37)
|
(63)
|
(87)
|
(78)
|
(85)
|
(79)
|
(102)
|
(132)
|
(143)
|
(144)
|
(167)
|
(159)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(10)
|
0
|
0
|
(2)
|
(2)
|
(7)
|
(2)
|
(2)
|
9
|
17
|
13
|
19
|
(6)
|
20
|
18
|
14
|
4
|
(8)
|
(10)
|
(4)
|
(9)
|
(9)
|
2
|
(2)
|
(1)
|
14
|
6
|
21
|
16
|
12
|
7
|
(13)
|
13
|
13
|
14
|
28
|
3
|
(0)
|
(0)
|
(3)
|
16
|
3
|
4
|
(6)
|
(17)
|
(15)
|
(18)
|
(17)
|
(50)
|
(53)
|
(6)
|
(4)
|
34
|
54
|
13
|
32
|
(14)
|
21
|
26
|
(3)
|
(15)
|
37
|
25
|
30
|
41
|
(3)
|
6
|
4
|
1
|
40
|
38
|
42
|
28
|
2
|
(7)
|
(8)
|
(13)
|
(19)
|
(15)
|
(17)
|
(1)
|
(18)
|
|
| Vorsteuergewinn |
467
N/A
|
499
+7%
|
517
+4%
|
544
+5%
|
576
+6%
|
608
+6%
|
656
+8%
|
677
+3%
|
698
+3%
|
738
+6%
|
771
+4%
|
801
+4%
|
857
+7%
|
897
+5%
|
935
+4%
|
969
+4%
|
1.010
+4%
|
1.041
+3%
|
1.261
+21%
|
1.320
+5%
|
1.412
+7%
|
1.388
-2%
|
1.117
-20%
|
1.012
-9%
|
854
-16%
|
798
-7%
|
726
-9%
|
675
-7%
|
626
-7%
|
604
-4%
|
646
+7%
|
687
+6%
|
690
+0%
|
709
+3%
|
714
+1%
|
767
+7%
|
853
+11%
|
857
+0%
|
840
-2%
|
864
+3%
|
864
+0%
|
944
+9%
|
1.024
+8%
|
1.033
+1%
|
1.105
+7%
|
1.104
0%
|
1.169
+6%
|
1.214
+4%
|
1.362
+12%
|
1.427
+5%
|
1.461
+2%
|
1.494
+2%
|
1.388
-7%
|
1.403
+1%
|
1.380
-2%
|
1.311
-5%
|
1.310
0%
|
1.336
+2%
|
558
-58%
|
734
+31%
|
817
+11%
|
914
+12%
|
1.787
+96%
|
1.777
-1%
|
1.810
+2%
|
1.757
-3%
|
1.671
-5%
|
1.641
-2%
|
1.579
-4%
|
1.679
+6%
|
1.810
+8%
|
1.963
+8%
|
2.195
+12%
|
2.281
+4%
|
2.229
-2%
|
2.527
+13%
|
2.619
+4%
|
2.639
+1%
|
2.755
+4%
|
2.502
-9%
|
2.187
-13%
|
1.949
-11%
|
1.760
-10%
|
1.657
-6%
|
1.706
+3%
|
1.812
+6%
|
1.935
+7%
|
2.181
+13%
|
2.408
+10%
|
2.624
+9%
|
2.699
+3%
|
2.751
+2%
|
2.804
+2%
|
2.968
+6%
|
3.130
+5%
|
3.196
+2%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(207)
|
(221)
|
(229)
|
(236)
|
(246)
|
(260)
|
(293)
|
(302)
|
(320)
|
(350)
|
(346)
|
(360)
|
(374)
|
(364)
|
(374)
|
(381)
|
(395)
|
(416)
|
(507)
|
(537)
|
(539)
|
(535)
|
(415)
|
(365)
|
(331)
|
(298)
|
(268)
|
(243)
|
(221)
|
(211)
|
(239)
|
(256)
|
(248)
|
(231)
|
(201)
|
(211)
|
(230)
|
(238)
|
(262)
|
(267)
|
(282)
|
(307)
|
(324)
|
(317)
|
(337)
|
(336)
|
(353)
|
(367)
|
(420)
|
(453)
|
(455)
|
(478)
|
(433)
|
(433)
|
(430)
|
(406)
|
(412)
|
(414)
|
(282)
|
(299)
|
(326)
|
(360)
|
(534)
|
(492)
|
(462)
|
(481)
|
(411)
|
(384)
|
(388)
|
(353)
|
(381)
|
(420)
|
(456)
|
(457)
|
(452)
|
(501)
|
(525)
|
(538)
|
(541)
|
(526)
|
(461)
|
(394)
|
(338)
|
(232)
|
(231)
|
(250)
|
(312)
|
(482)
|
(533)
|
(605)
|
(628)
|
(632)
|
(659)
|
(710)
|
(668)
|
(698)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
260
|
278
|
289
|
308
|
330
|
348
|
364
|
376
|
378
|
388
|
425
|
440
|
482
|
533
|
561
|
588
|
615
|
625
|
754
|
783
|
873
|
853
|
702
|
647
|
523
|
500
|
458
|
432
|
405
|
393
|
407
|
431
|
442
|
478
|
513
|
556
|
624
|
619
|
578
|
597
|
582
|
636
|
700
|
715
|
768
|
768
|
816
|
847
|
943
|
974
|
1.006
|
1.016
|
955
|
971
|
950
|
905
|
899
|
922
|
276
|
435
|
491
|
554
|
1.253
|
1.284
|
1.349
|
1.276
|
1.260
|
1.257
|
1.191
|
1.326
|
1.429
|
1.542
|
1.739
|
1.824
|
1.777
|
2.026
|
2.094
|
2.101
|
2.214
|
1.976
|
1.726
|
1.555
|
1.422
|
1.425
|
1.475
|
1.562
|
1.623
|
1.699
|
1.875
|
2.019
|
2.071
|
2.119
|
2.145
|
2.258
|
2.462
|
2.498
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(15)
|
(15)
|
(17)
|
(15)
|
(12)
|
(11)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(7)
|
(6)
|
(7)
|
(7)
|
(11)
|
(11)
|
(10)
|
(10)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
0
|
|
| Nettogewinn |
260
N/A
|
278
+7%
|
289
+4%
|
308
+7%
|
330
+7%
|
348
+5%
|
364
+5%
|
376
+3%
|
378
+1%
|
388
+3%
|
425
+10%
|
440
+4%
|
482
+10%
|
533
+11%
|
561
+5%
|
588
+5%
|
615
+5%
|
625
+2%
|
754
+21%
|
783
+4%
|
873
+11%
|
853
-2%
|
702
-18%
|
647
-8%
|
520
-20%
|
496
-5%
|
458
-8%
|
427
-7%
|
401
-6%
|
389
-3%
|
402
+3%
|
425
+6%
|
437
+3%
|
472
+8%
|
508
+8%
|
550
+8%
|
618
+12%
|
613
-1%
|
571
-7%
|
590
+3%
|
574
-3%
|
627
+9%
|
690
+10%
|
705
+2%
|
758
+8%
|
758
N/A
|
805
+6%
|
834
+4%
|
928
+11%
|
959
+3%
|
989
+3%
|
1.001
+1%
|
943
-6%
|
960
+2%
|
941
-2%
|
896
-5%
|
889
-1%
|
913
+3%
|
267
-71%
|
428
+60%
|
485
+13%
|
547
+13%
|
1.001
+83%
|
1.028
+3%
|
1.092
+6%
|
1.085
-1%
|
1.310
+21%
|
1.310
N/A
|
1.244
-5%
|
1.313
+6%
|
1.422
+8%
|
1.537
+8%
|
1.736
+13%
|
1.823
+5%
|
1.778
-2%
|
2.026
+14%
|
2.094
+3%
|
2.101
+0%
|
2.214
+5%
|
1.976
-11%
|
1.726
-13%
|
1.555
-10%
|
1.374
-12%
|
1.377
+0%
|
1.427
+4%
|
1.513
+6%
|
1.607
+6%
|
1.683
+5%
|
1.858
+10%
|
2.003
+8%
|
2.058
+3%
|
2.106
+2%
|
2.132
+1%
|
2.244
+5%
|
2.459
+10%
|
2.495
+1%
|
|
| Verwässertes EPS |
0,82
N/A
|
0,88
+7%
|
0,92
+5%
|
1,01
+10%
|
1,07
+6%
|
1,14
+7%
|
1,19
+4%
|
1,23
+3%
|
1,24
+1%
|
1,28
+3%
|
1,4
+9%
|
1,45
+4%
|
1,58
+9%
|
1,74
+10%
|
1,84
+6%
|
1,96
+7%
|
2,09
+7%
|
2,17
+4%
|
2,58
+19%
|
2,73
+6%
|
3,16
+16%
|
3,18
+1%
|
2,58
-19%
|
2,57
0%
|
2,09
-19%
|
2,02
-3%
|
1,87
-7%
|
1,8
-4%
|
1,67
-7%
|
1,63
-2%
|
1,69
+4%
|
1,78
+5%
|
1,83
+3%
|
1,99
+9%
|
2,15
+8%
|
2,37
+10%
|
2,65
+12%
|
2,67
+1%
|
2,49
-7%
|
2,58
+4%
|
2,52
-2%
|
2,76
+10%
|
3,05
+11%
|
3,1
+2%
|
3,34
+8%
|
3,41
+2%
|
3,6
+6%
|
3,81
+6%
|
4,3
+13%
|
4,47
+4%
|
4,61
+3%
|
4,84
+5%
|
4,61
-5%
|
4,73
+3%
|
4,63
-2%
|
4,52
-2%
|
4,54
+0%
|
4,69
+3%
|
1,36
-71%
|
2,2
+62%
|
2,49
+13%
|
2,81
+13%
|
5,15
+83%
|
5,28
+3%
|
5,61
+6%
|
5,57
-1%
|
6,73
+21%
|
6,79
+1%
|
6,5
-4%
|
6,86
+6%
|
7,42
+8%
|
8,1
+9%
|
9,18
+13%
|
9,63
+5%
|
9,39
-2%
|
10,74
+14%
|
11,14
+4%
|
11,21
+1%
|
11,78
+5%
|
10,61
-10%
|
9,33
-12%
|
8,45
-9%
|
7,43
-12%
|
7,47
+1%
|
7,75
+4%
|
8,22
+6%
|
8,73
+6%
|
9,17
+5%
|
10,15
+11%
|
10,97
+8%
|
11,26
+3%
|
11,65
+3%
|
11,84
+2%
|
12,51
+6%
|
13,67
+9%
|
14,07
+3%
|
|