Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES
Sign Up
Log in
Coeur Mining Inc banner

Coeur Mining Inc
XMUN:CDM1

Watchlist Manager
Coeur Mining Inc Logo
Coeur Mining Inc
XMUN:CDM1
Watchlist
Price: 15.75 EUR Market Closed
Market Cap: €4.1B
Write Note Create Alert Ask AI
USD
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
118.3m 192m 115.1m 55.6m 92.8m 56.7m 61.5m 61.6m 55.1m 553.6m
Cash Equivalents
118.3m 192m 115.1m 55.6m 92.8m 56.7m 61.5m 61.6m 55.1m 553.6m
Short-Term Investments
— — — — — — 32m 0 — —
Total Receivables
53.4m 19.1m 29.7m 18.7m 23.5m 32.4m 32.3m 30.4m 29.9m 69.2m
Accounts Receivables
6m 5.9m 5.1m 6m 3.3m 4.9m 6.3m 3.9m 7.8m 18.2m
Other Receivables
47.4m 13.2m 24.6m 12.7m 20.2m 27.5m 26m 26.6m 22.1m 51m
Inventory
93.4m 58.2m 66.3m 55.9m 51.2m 51.3m 61.8m 76.7m 78.6m 163.3m
Other Current Assets
145.6m 180.3m 86.5m 80.2m 102.2m 149.2m 112.8m 98.5m 109.5m 186.6m
Total Current Assets
410.8m 449.6m 297.6m 210.4m 269.6m 289.6m 300.4m 267.3m 273.1m 972.7m
PP&E Net
743.7m 1.1B 1.3B 1B 987.4m 1.2B 1.4B 1.7B 1.8B 2.8B
PP&E Gross
743.7m 1.1B 1.3B 1B 987.4m 1.2B 1.4B 1.7B 1.8B 2.8B
Accumulated Depreciation
(1.3B) (1.4B) (1.5B) (1.7B) (1.8B) (1.9B) (2B) (2B) (2.2B) (2.5B)
Goodwill
— — — — — — — — — 625.8m
Note Receivable
13.7m 28.8m 31.2m 28.7m 26.4m — 22m 23.1m 19.6m 19.7m
Long-Term Investments
4.5m 34.8m 17.8m 35.6m 12.9m 132.2m 12.1m 0 — —
Other Long-Term Assets
146.2m 103.7m 95.9m 93.9m 107.5m 108.9m 97.2m 88.1m 167.5m 316.8m
Other Assets
— — — — — — — — — 625.8m
Total Assets
1.3B 1.7B 1.7B 1.4B 1.4B 1.7B 1.8B 2.1B 2.3B 4.7B
Accounts Payable
44.7m 48.6m 47.2m 69.2m 90.6m 103.9m 96.1m 115.1m 125.9m 148.9m
Accrued Liabilities
32.7m 69.1m 41.1m 42.7m 51.7m 56.6m 59.2m 71.6m 73.4m 90.3m
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
12m 30.8m 24.9m 22.7m 22.1m 29.8m 24.6m 22.6m 31.4m 17m
Other Current Liabilities
27.3m 80.2m 48m 56m 69.8m 45.5m 39.4m 80.2m 100.1m 136.9m
Deferred Revenue
— — — 16.7m 16.4m 16.1m 25.7m 55.5m 42.9m 5.5m
Total Current Liabilities
116.6m 228.7m 161.3m 190.7m 234.1m 235.9m 219.4m 289.6m 330.8m 393.1m
Long-Term Debt
198.7m 380.6m 433.9m 272.8m 253.4m 457.7m 491.4m 522.7m 558.7m 323.5m
Deferred Income Tax
69.8m 105.1m 79.1m 42m 34.2m 22m 14.5m 12.4m 7.3m 323m
Other Liabilities
165.3m 171.8m 185.7m 206.3m 188.8m 218.6m 232m 232.3m 281.7m 343m
Total Liabilities
550.4m 886.2m 860m 711.6m 710.5m 934.2m 957.1m 1.1B 1.2B 1.4B
Common Stock
1.8m 1.9m 2m 2.4m 2.4m 2.6m 3m 3.9m 4m 6.4m
Retained Earnings
(2.5B) (2.5B) (2.6B) (2.9B) (2.9B) (2.9B) (3B) (3.1B) (3.1B) (2.5B)
Additional Paid In Capital
3.3B 3.4B 3.4B 3.6B 3.6B 3.7B 3.9B 4.1B 4.2B 5.8B
Other Equity
(2.5m) 2.5m (100k) (100k) (11.1m) (1.2m) 12.3m 1.3m 0 —
Total Equity
768.5m 815m 852.5m 667m 693.5m 800.3m 889m 1B 1.1B 3.3B
Total Liabilities & Equity
1.3B 1.7B 1.7B 1.4B 1.4B 1.7B 1.8B 2.1B 2.3B 4.7B
Common Shares Outstanding
180.9m 185.6m 203.3m 241.5m 243.8m 256.9m 295.7m 386.3m 399.2m 642.1m
K
Kinross Gold Corp

A gold producer with pronounced price leverage and expanding cash generation

Intrinsic Value Access required
AU
Anglogold Ashanti PLC

A commodity-sensitive gold producer with expanding cash generation and rising capital intensity

Intrinsic Value Access required
2259
Zijin Gold International Co Ltd

A gold-focused miner combining price leverage with acquisition-led production expansion

Intrinsic Value Access required
AEM
Agnico Eagle Mines Ltd

A cash-generative gold producer moving into a more capital-intensive growth phase

Intrinsic Value Access required

Continue CDM1 Research

Summary
CDM1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
CDM1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CDM1 stock valuation using valuation multiples.
Wall St Estimates
CDM1 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CDM1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financials
Discount Rate
Other Coeur Mining Inc listings:
NYSE • USD
CDE
 LSE • USD
0R0U
 XETRA • EUR
CDM1
 F • EUR
CDM1
 SWB • EUR
CDM1
 DUS • EUR
CDM1
ALPHA SPREAD
Follow us
Join 359,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.