Zijin Gold International Co Ltd
HKEX:2259
Income Statement
Earnings Waterfall
Zijin Gold International Co Ltd
Income Statement
Zijin Gold International Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
49
|
41
|
31
|
|
| Revenue |
1 818
N/A
|
2 262
+24%
|
2 990
+32%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(1 198)
|
(1 670)
|
(1 856)
|
|
| Gross Profit |
620
N/A
|
593
-4%
|
1 134
+91%
|
|
| Operating Income | ||||
| Operating Expenses |
(132)
|
(126)
|
(147)
|
|
| Selling, General & Administrative |
(123)
|
(122)
|
(141)
|
|
| Other Operating Expenses |
(9)
|
(5)
|
(5)
|
|
| Operating Income |
489
N/A
|
466
-5%
|
988
+112%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(53)
|
(42)
|
(39)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
|
| Total Other Income |
(8)
|
(10)
|
(12)
|
|
| Pre-Tax Income |
427
N/A
|
415
-3%
|
937
+126%
|
|
| Net Income | ||||
| Tax Provision |
(137)
|
(93)
|
(316)
|
|
| Income from Continuing Operations |
290
|
322
|
621
|
|
| Income to Minority Interest |
(107)
|
(92)
|
(139)
|
|
| Net Income (Common) |
184
N/A
|
230
+25%
|
481
+109%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.09
+29%
|
0.18
+100%
|
|