Adidas AG banner

Adidas AG
XHAN:ADS

Watchlist Manager
Adidas AG Logo
Adidas AG
XHAN:ADS
Watchlist
Price: 157.65 EUR -12.68% Market Closed
Market Cap: €28.4B

DCF Value

The DCF Value for Adidas AG (ADS) under the Base Case is 204.63 EUR. Compared with the current market price of 157.65 EUR, the stock appears Undervalued by 23% .

Key assumptions
ADS DCF Value
Base Case
204.63
Undervaluation 23%
DCF Value
Price €157.65
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett