TUI1 Intrinsic Valuation and Fundamental Analysis - TUI AG

T	TUI AG XHAM:TUI1	DE
T	TriNet Group Inc F:TN3	US
B	Brunswick Corp XMUN:BWI	US
V	Volvo AB XMUN:VOL1	SE
C	CME Group Inc DUS:MX4A	US
D	Dow Inc F:2OY	US
	Toyo Tire Corp F:TYR	JP
E	Eni SpA DUS:ENI	IT
C	Coinbase Global Inc BCBA:COIN	US
A	Agnico Eagle Mines Ltd XMUN:AE9	CA
	Credit Agricole SA F:XCA	FR
W	Waters Corp F:WAZ	US
E	Eli Lilly and Co XMUN:LLY	US
T	TAL Education Group SWB:IZZ	CN
F	Factset Research Systems Inc XMUN:FA1	US
A	AXA SA SWB:AXA	FR
T	Teck Resources Ltd XBER:TPT	CA
L	LyondellBasell Industries NV XBER:DLY	UK
	Marubeni Corp F:MAR0	JP

Intrinsic Value

The intrinsic value for TUI AG (TUI1) under the Base Case is hidden EUR. Compared with the current market price of 7.364 EUR, the stock appears hidden .

DCF Value

Locked

Multiples-Based Value

Locked

DCF Value

Locked

Multiples-Based Value

Locked

Why combine DCF with multiples? What is Intrinsic Value?

TUI1 Intrinsic Value

Unlock

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Intrinsic Value Locked

Margin of Safety 20% Locked

Current Price €7.36

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

TUI1 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if TUI1 is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for TUI AG.

Explain Valuation