Henkel AG & Co KGaA
XETRA:HEN3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (16.1), the stock would be worth €49.36 (21% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.2 | €62.1 |
0%
|
| 3-Year Average | 16.1 | €49.36 |
-21%
|
| 5-Year Average | 23.8 | €73.03 |
+18%
|
| Industry Average | 15.3 | €47.04 |
-24%
|
| Country Average | 22 | €67.41 |
+9%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
25.3B EUR | 20.2 | 12.4 | |
| US |
|
Procter & Gamble Co
NYSE:PG
|
342.2B USD | 22.2 | 21.2 | |
| US |
|
Colgate-Palmolive Co
NYSE:CL
|
69.9B USD | 23.5 | 32.8 | |
| UK |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
30.7B GBP | 26.3 | 9.7 | |
| US |
|
Kimberly-Clark Corp
NYSE:KMB
|
32.4B USD | 19.3 | 15.3 | |
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
22.7B USD | 22.3 | 30.8 | |
| SE |
|
Essity AB (publ)
STO:ESSITY B
|
167B SEK | 16.9 | 13.4 | |
| US |
|
Clorox Co
NYSE:CLX
|
10.5B USD | 11.7 | 13.9 | |
| JP |
|
Unicharm Corp
TSE:8113
|
1.6T JPY | 20.1 | 24.4 | |
| MX |
|
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
|
116.8B MXN | 49.6 | 15.4 | |
| US |
|
Reynolds Consumer Products Inc
NASDAQ:REYN
|
4.4B USD | 30.1 | 14.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 12.8 |
| Median | 22 |
| 70th Percentile | 33.7 |
| Max | 8 508.8 |
Other Multiples
Henkel AG & Co KGaA
Glance View
Henkel AG & Co KGaA, a venerable player in the global industrial and consumer goods market, built its legacy on a foundation of inventive chemistry and innovation since its inception in 1876. From humble beginnings as a detergent producer, Henkel consistently expanded its horizons, navigating its course through astute diversification and strategic acquisitions. Today, the company operates under three major business units: Adhesive Technologies, Beauty Care, and Laundry & Home Care. Adhesive Technologies stands as the robust, revenue-generating pillar, delivering innovative solutions across diverse industries including automotive, electronics, and aerospace. This segment showcases Henkel's prowess by developing high-performance adhesives, sealants, and functional coatings, fortifying its stature as a market leader. On the consumer front, the Beauty Care and Laundry & Home Care divisions form Henkel's household domain, capitalizing on globally recognized brands. Beauty Care targets personal grooming with products ranging from hair care to skin treatments, appealing to a diverse demographic. Meanwhile, Laundry & Home Care encompasses a portfolio of detergents and cleaners, facilitating everyday hygiene with an emphasis on sustainability. Henkel's strategy hinges on continuous research and development, brand equity, and a commitment to sustainability — aiming not just to meet consumers’ needs, but to anticipate and shape future market trends. This dual-pronged approach in the industrial and consumer fields has consistently enabled Henkel to weather economic shifts, maintaining its role as a significant player in the competitive landscape.