Income Statement

Revenue

+39%

+97%

10Y

Currency: EUR

	Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	16	0	0	0	36	0	0	0	43	0	0	0	58	0	0	0	64	0	0	0	112	0	0	0	274	0	0	0	125	0	0	0	126	0	0	0	129	0	0	0	134	0	0	0	67	0	0	0	50	0	57	0	70	0	72	11	21	30	5	0	0	0	56	0	0	0	62	0	0	0	48	0	0	0	73	0	0	0	95	0	0	0	174	0	0	0	0
Revenue	798 N/A	812 +2%	848 +4%	878 +3%	838 -5%	848 +1%	865 +2%	1 069 +24%	1 242 +16%	1 411 +14%	1 590 +13%	1 590 N/A	1 594 +0%	1 615 +1%	1 612 0%	1 583 -2%	1 591 +0%	1 621 +2%	1 671 +3%	1 757 +5%	1 823 +4%	1 894 +4%	1 996 +5%	2 041 +2%	2 091 +2%	2 183 +4%	2 269 +4%	2 397 +6%	2 639 +10%	2 768 +5%	2 798 +1%	2 848 +2%	2 759 -3%	2 620 -5%	2 513 -4%	2 369 -6%	2 290 -3%	2 238 -2%	2 289 +2%	2 279 0%	2 227 -2%	2 267 +2%	2 222 -2%	2 336 +5%	2 365 +1%	2 356 0%	2 371 +1%	2 269 -4%	2 209 -3%	2 190 -1%	2 189 0%	2 179 0%	2 217 +2%	2 266 +2%	2 268 +0%	2 321 +2%	2 409 +4%	2 474 +3%	2 494 +1%	2 601 +4%	2 674 +3%	2 729 +2%	2 803 +3%	3 582 +28%	2 951 -18%	3 696 +25%	3 132 -15%	3 166 +1%	3 205 +1%	3 291 +3%	3 315 +1%	3 534 +7%	3 609 +2%	3 592 0%	3 756 +5%	3 804 +1%	4 024 +6%	4 288 +7%	4 447 +4%	4 673 +5%	4 814 +3%	5 071 +5%	5 333 +5%	5 511 +3%	5 727 +4%	5 842 +2%	6 135 +5%	6 379 +4%	6 659 +4%	6 919 +4%	7 048 +2%	7 193 +2%	7 263 +1%	7 334 +1%	7 415 +1%
Gross Profit
Cost of Revenue	31	38	34	27	63	60	61	84	110	111	109	80	55	51	48	47	45	44	39	32	28	27	22	23	22	20	22	24	25	23	26	26	28	(39)	(110)	(175)	(250)	(242)	(231)	(224)	(211)	(214)	(216)	(231)	(244)	(254)	(269)	(274)	(277)	(488)	(497)	(499)	(305)	(321)	(329)	(344)	(361)	(323)	(274)	(282)	(285)	(305)	(340)	(428)	(357)	(441)	(353)	(357)	(358)	(371)	(379)	(404)	(426)	(436)	(543)	(650)	(765)	(899)	(937)	(957)	(962)	(967)	(996)	(1 003)	(1 017)	(1 034)	(1 058)	(1 106)	(1 157)	(1 202)	(1 219)	(1 285)	(1 300)	(1 335)	(1 390)
Gross Profit	829 N/A	850 +2%	882 +4%	905 +3%	900 -1%	908 +1%	927 +2%	1 153 +24%	1 352 +17%	1 522 +13%	1 698 +12%	1 669 -2%	1 650 -1%	1 666 +1%	1 660 0%	1 630 -2%	1 636 +0%	1 665 +2%	1 710 +3%	1 789 +5%	1 851 +3%	1 921 +4%	2 018 +5%	2 063 +2%	2 113 +2%	2 203 +4%	2 291 +4%	2 421 +6%	2 665 +10%	2 792 +5%	2 824 +1%	2 874 +2%	2 787 -3%	2 581 -7%	2 403 -7%	2 194 -9%	2 039 -7%	1 996 -2%	2 058 +3%	2 056 0%	2 016 -2%	2 053 +2%	2 007 -2%	2 105 +5%	2 121 +1%	2 102 -1%	2 102 +0%	1 995 -5%	1 932 -3%	1 702 -12%	1 693 -1%	1 680 -1%	1 912 +14%	1 945 +2%	1 939 0%	1 977 +2%	2 048 +4%	2 152 +5%	2 220 +3%	2 320 +4%	2 389 +3%	2 425 +1%	2 462 +2%	3 154 +28%	2 594 -18%	3 255 +25%	2 780 -15%	2 809 +1%	2 847 +1%	2 920 +3%	2 936 +1%	3 130 +7%	3 183 +2%	3 156 -1%	3 214 +2%	3 154 -2%	3 258 +3%	3 389 +4%	3 510 +4%	3 716 +6%	3 852 +4%	4 104 +7%	4 338 +6%	4 507 +4%	4 710 +4%	4 808 +2%	5 077 +6%	5 273 +4%	5 502 +4%	5 717 +4%	5 829 +2%	5 908 +1%	5 964 +1%	6 000 +1%	6 025 +0%
Operating Income
Operating Expenses	(676)	(656)	(675)	(689)	(667)	(680)	(697)	(841)	(967)	(1 064)	(1 174)	(1 149)	(1 121)	(1 130)	(1 123)	(1 101)	(1 110)	(1 156)	(1 123)	(1 120)	(1 146)	(1 104)	(1 082)	(1 049)	(1 092)	(1 062)	(1 101)	(1 107)	(1 328)	(1 270)	(1 239)	(1 257)	(1 262)	(1 246)	(1 187)	(1 094)	(961)	(1 416)	(1 471)	(1 464)	(1 027)	(1 467)	(1 396)	(1 409)	(960)	(1 009)	(1 005)	(984)	(933)	(798)	(813)	(945)	(1 116)	(1 131)	(1 142)	(1 057)	(1 100)	(1 169)	(1 214)	(1 356)	(1 275)	(1 309)	(1 258)	(1 608)	(1 363)	(1 696)	(1 385)	(1 561)	(1 532)	(1 572)	(1 443)	(1 544)	(1 601)	(1 610)	(1 591)	(1 659)	(1 710)	(1 776)	(1 815)	(1 928)	(1 988)	(2 077)	(2 139)	(2 228)	(2 276)	(2 358)	(2 474)	(2 678)	(2 830)	(2 950)	(2 952)	(3 010)	(3 026)	(3 028)	(3 035)
Selling, General & Administrative	(105)	(111)	(114)	(114)	(112)	(123)	(133)	(220)	(312)	(379)	(458)	(449)	(435)	(441)	(438)	(441)	(454)	(464)	(495)	(528)	(543)	(565)	(548)	(536)	(556)	(580)	(620)	(626)	(728)	(723)	(702)	(703)	(599)	(533)	(494)	(459)	(394)	(423)	(496)	(498)	(887)	(473)	(386)	(378)	(530)	(394)	(404)	(405)	(539)	(507)	(546)	(586)	(570)	(518)	(524)	(536)	(618)	(646)	(680)	(770)	(700)	(773)	(768)	(971)	(789)	(962)	(827)	(827)	(836)	(856)	(813)	(813)	(841)	(842)	(899)	(857)	(900)	(955)	(1 122)	(1 083)	(1 101)	(1 159)	(1 350)	(1 245)	(1 261)	(1 292)	(1 549)	(1 501)	(1 595)	(1 682)	(1 863)	(1 718)	(1 748)	(1 736)	(1 722)
Depreciation & Amortization	(83)	(87)	(89)	(90)	(83)	(88)	(91)	(117)	(155)	(178)	(204)	(207)	(198)	(199)	(197)	(193)	(191)	(183)	(175)	(172)	(161)	(157)	(151)	(139)	(130)	(128)	(131)	(130)	(126)	(131)	(125)	(129)	(130)	(135)	(139)	(138)	(134)	(566)	(563)	(569)	(119)	(573)	(565)	(550)	(91)	(96)	(98)	(101)	(105)	(109)	(112)	(116)	(118)	(121)	(122)	(124)	(125)	(120)	(119)	(127)	(131)	(144)	(160)	(201)	(184)	(228)	(211)	(222)	(219)	(229)	(226)	(235)	(242)	(251)	(264)	(264)	(272)	(282)	(294)	(316)	(327)	(347)	(356)	(360)	(368)	(390)	(418)	(448)	(486)	(493)	(496)	(504)	(501)	(504)	(502)
Other Operating Expenses	(488)	(458)	(473)	(484)	(472)	(469)	(473)	(504)	(500)	(507)	(512)	(492)	(489)	(490)	(488)	(467)	(465)	(510)	(453)	(420)	(442)	(382)	(384)	(375)	(406)	(353)	(351)	(352)	(474)	(416)	(412)	(425)	(533)	(578)	(554)	(497)	(433)	(427)	(412)	(396)	(21)	(421)	(444)	(481)	(339)	(519)	(503)	(479)	(289)	(183)	(155)	(242)	(428)	(493)	(497)	(397)	(357)	(403)	(416)	(459)	(444)	(392)	(330)	(435)	(390)	(506)	(348)	(511)	(477)	(487)	(404)	(496)	(518)	(517)	(428)	(538)	(537)	(538)	(400)	(529)	(560)	(572)	(434)	(624)	(647)	(676)	(507)	(729)	(749)	(776)	(592)	(788)	(777)	(788)	(811)
Operating Income	153 N/A	194 +27%	207 +7%	216 +5%	233 +8%	228 -2%	230 +1%	312 +36%	385 +24%	458 +19%	524 +14%	521 -1%	528 +1%	536 +1%	536 +0%	528 -2%	526 -1%	508 -3%	588 +16%	669 +14%	706 +5%	817 +16%	936 +15%	1 014 +8%	1 021 +1%	1 141 +12%	1 190 +4%	1 314 +10%	1 336 +2%	1 521 +14%	1 584 +4%	1 617 +2%	1 525 -6%	1 336 -12%	1 217 -9%	1 100 -10%	1 078 -2%	580 -46%	587 +1%	592 +1%	989 +67%	586 -41%	611 +4%	696 +14%	1 161 +67%	1 093 -6%	1 097 +0%	1 011 -8%	999 -1%	904 -9%	880 -3%	735 -16%	797 +8%	813 +2%	797 -2%	920 +15%	948 +3%	983 +4%	1 006 +2%	964 -4%	1 114 +15%	1 115 +0%	1 205 +8%	1 546 +28%	1 231 -20%	1 559 +27%	1 394 -11%	1 248 -10%	1 315 +5%	1 348 +3%	1 493 +11%	1 586 +6%	1 582 0%	1 546 -2%	1 623 +5%	1 495 -8%	1 549 +4%	1 613 +4%	1 694 +5%	1 788 +6%	1 864 +4%	2 027 +9%	2 199 +8%	2 280 +4%	2 434 +7%	2 451 +1%	2 603 +6%	2 595 0%	2 672 +3%	2 767 +4%	2 877 +4%	2 898 +1%	2 938 +1%	2 972 +1%	2 990 +1%
Pre-Tax Income
Interest Income Expense	76	72	83	92	99	101	105	85	64	37	9	3	(3)	(5)	(5)	(3)	(5)	(13)	(28)	(40)	(3)	(39)	(40)	(41)	7	(67)	(81)	(92)	18	(30)	(72)	(118)	(49)	(16)	(24)	(41)	(79)	(90)	(102)	(106)	(99)	(91)	(82)	16	5	(20)	(29)	(129)	(131)	(112)	(108)	(97)	(58)	16	21	18	31	(42)	(59)	(77)	(39)	87	122	114	23	17	(1)	(76)	(79)	(89)	(47)	(54)	(58)	(46)	(21)	(35)	(13)	25	65	70	35	(22)	(37)	(93)	(92)	(78)	(77)	(58)	(71)	(103)	(109)	(90)	(85)	(78)	(134)
Non-Reccuring Items	65	(11)	(13)	(17)	(13)	(13)	(14)	(59)	(75)	(90)	(103)	(79)	(78)	(79)	(82)	(74)	(69)	0	0	0	(6)	0	0	0	(2)	(2)	(2)	(2)	0	0	0	0	(7)	0	0	0	(436)	0	0	0	(465)	0	0	0	0	0	0	0	(23)	0	0	0	(63)	0	0	0	(12)	0	(66)	0	(38)	0	(30)	0	0	0	(160)	0	0	0	(42)	0	0	0	(36)	0	0	0	(25)	0	0	0	(28)	0	0	0	(56)	0	(15)	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	14	0	0	0	0	(6)	0	0	0	(6)	0	0	0	(7)	0	0	0	(8)	0	0	0	(8)	0	0	0	(3)	0	(3)	0	(3)	0	(8)	(11)	(18)	(24)	(77)	6	13	19	(6)	0	0	0	(38)	0	0	0	(25)	0	(0)	0	(27)	0	0	0	(18)	(44)	(44)	(44)	(22)	(32)	(32)	(32)	1
Pre-Tax Income	293 N/A	255 -13%	277 +9%	292 +5%	319 +9%	315 -1%	321 +2%	338 +5%	374 +11%	406 +8%	430 +6%	445 +4%	448 +1%	453 +1%	450 -1%	452 +0%	452 +0%	496 +10%	560 +13%	629 +12%	696 +11%	778 +12%	896 +15%	973 +9%	1 026 +5%	1 073 +5%	1 107 +3%	1 221 +10%	1 355 +11%	1 491 +10%	1 526 +2%	1 512 -1%	1 469 -3%	1 320 -10%	1 192 -10%	1 060 -11%	558 -47%	490 -12%	485 -1%	486 +0%	420 -14%	495 +18%	529 +7%	712 +35%	1 159 +63%	1 074 -7%	1 069 0%	882 -17%	837 -5%	793 -5%	772 -3%	638 -17%	668 +5%	829 +24%	818 -1%	938 +15%	963 +3%	941 -2%	878 -7%	887 +1%	1 034 +17%	1 202 +16%	1 289 +7%	1 649 +28%	1 236 -25%	1 552 +26%	1 157 -25%	1 178 +2%	1 249 +6%	1 277 +2%	1 398 +9%	1 532 +10%	1 524 0%	1 500 -2%	1 528 +2%	1 460 -4%	1 536 +5%	1 638 +7%	1 709 +4%	1 858 +9%	1 900 +2%	2 005 +6%	2 107 +5%	2 187 +4%	2 342 +7%	2 373 +1%	2 452 +3%	2 493 +2%	2 542 +2%	2 620 +3%	2 745 +5%	2 777 +1%	2 821 +2%	2 862 +1%	2 857 0%
Net Income
Tax Provision	(73)	(89)	(94)	(95)	(116)	(113)	(112)	(138)	(141)	(168)	(179)	(179)	(203)	(201)	(206)	(201)	(198)	(209)	(228)	(248)	(266)	(295)	(336)	(346)	(360)	(374)	(384)	(438)	(440)	(460)	(450)	(415)	(419)	(368)	(324)	(286)	(87)	(69)	(67)	(68)	(25)	(42)	(56)	(83)	(281)	(266)	(257)	(227)	(167)	(148)	(143)	(108)	(173)	(221)	(220)	(249)	(175)	(161)	(229)	(236)	(286)	(383)	(393)	(497)	(334)	(419)	(304)	(298)	(311)	(316)	(363)	(399)	(399)	(395)	(403)	(386)	(406)	(430)	(444)	(483)	(494)	(521)	(543)	(570)	(618)	(624)	(655)	(665)	(656)	(680)	(699)	(703)	(730)	(741)	(753)
Income from Continuing Operations	221	166	183	196	203	202	209	200	233	239	251	266	246	252	244	251	254	287	332	381	430	483	560	627	666	699	723	783	915	1 030	1 076	1 097	1 050	953	868	773	471	422	418	419	395	453	473	629	878	807	812	656	670	644	629	530	495	608	598	689	789	780	649	651	748	819	896	1 152	902	1 133	853	880	938	962	1 035	1 132	1 125	1 106	1 125	1 074	1 130	1 208	1 265	1 375	1 406	1 484	1 563	1 617	1 725	1 748	1 797	1 828	1 886	1 940	2 046	2 074	2 091	2 121	2 104
Income to Minority Interest	(0)	0	0	1	1	1	1	(0)	2	2	1	2	1	2	6	11	12	11	9	3	(2)	(2)	(3)	(5)	3	0	1	4	(3)	(7)	(14)	(15)	(17)	(18)	(18)	(22)	25	25	25	27	23	22	22	22	(23)	(20)	(19)	(20)	(25)	(24)	(24)	(24)	(17)	(21)	(23)	(26)	(26)	(38)	(36)	(24)	(26)	(23)	(22)	(29)	(25)	(31)	(28)	(29)	(30)	(31)	(32)	(37)	(39)	(41)	(45)	(44)	(46)	(50)	(55)	(62)	(62)	(68)	(69)	(70)	(76)	(72)	(73)	(79)	(83)	(92)	(98)	(99)	(105)	(107)	(109)
Net Income (Common)	220 N/A	166 -25%	183 +10%	197 +8%	204 +4%	203 0%	211 +4%	200 -5%	235 +18%	240 +2%	252 +5%	268 +6%	246 -8%	253 +3%	250 -1%	262 +5%	266 +1%	298 +12%	340 +14%	384 +13%	427 +11%	480 +12%	557 +16%	621 +12%	669 +8%	699 +5%	724 +4%	787 +9%	912 +16%	1 024 +12%	1 062 +4%	1 081 +2%	1 033 -4%	935 -10%	851 -9%	752 -12%	496 -34%	447 -10%	443 -1%	446 +1%	418 -6%	475 +14%	495 +4%	650 +31%	855 +31%	787 -8%	793 +1%	636 -20%	645 +1%	620 -4%	605 -2%	507 -16%	478 -6%	587 +23%	575 -2%	663 +15%	762 +15%	771 +1%	666 -14%	1 221 +83%	1 273 +4%	777 -39%	874 +13%	1 123 +28%	877 -22%	1 102 +26%	824 -25%	851 +3%	907 +7%	931 +3%	1 004 +8%	1 096 +9%	1 086 -1%	1 064 -2%	1 080 +1%	1 030 -5%	1 084 +5%	1 157 +7%	1 210 +5%	1 313 +9%	1 343 +2%	1 416 +5%	1 494 +6%	1 547 +4%	1 649 +7%	1 676 +2%	1 724 +3%	1 748 +1%	1 804 +3%	1 848 +2%	1 949 +5%	1 976 +1%	1 986 +1%	2 014 +1%	1 995 -1%
EPS (Diluted)	1.49 N/A	0.91 -39%	0.89 -2%	0.95 +7%	0.84 -12%	0.98 +17%	1.01 +3%	0.88 -13%	1.09 +24%	1.09 N/A	1.12 +3%	1.19 +6%	1.1 -8%	1.13 +3%	1.11 -2%	1.17 +5%	1.19 +2%	1.33 +12%	1.57 +18%	1.81 +15%	2 +10%	2.38 +19%	2.78 +17%	3.13 +13%	3.36 +7%	3.57 +6%	3.72 +4%	4.04 +9%	4.59 +14%	5.32 +16%	5.51 +4%	5.66 +3%	5.42 -4%	5.02 -7%	4.56 -9%	4.03 -12%	2.67 -34%	2.4 -10%	2.37 -1%	2.38 +0%	2.24 -6%	2.54 +13%	2.65 +4%	3.49 +32%	4.6 +32%	4.17 -9%	4.2 +1%	3.39 -19%	3.44 +1%	3.36 -2%	3.27 -3%	2.74 -16%	2.6 -5%	3.19 +23%	3.13 -2%	3.61 +15%	4.14 +15%	4.18 +1%	3.59 -14%	6.53 +82%	6.81 +4%	4.15 -39%	4.69 +13%	6.04 +29%	4.74 -22%	5.97 +26%	4.46 -25%	4.62 +4%	4.94 +7%	5.07 +3%	5.47 +8%	5.97 +9%	5.91 -1%	5.8 -2%	5.89 +2%	5.62 -5%	5.91 +5%	6.31 +7%	6.58 +4%	7.14 +9%	7.3 +2%	7.69 +5%	8.12 +6%	8.43 +4%	8.92 +6%	9.04 +1%	9.34 +3%	9.48 +1%	9.83 +4%	10.05 +2%	10.58 +5%	10.76 +2%	10.78 +0%	11.02 +2%	10.9 -1%

Income Statement Balance Sheet Cash Flow Statement

Deutsche Boerse AG
XETRA:DB1

Income Statement

Earnings Waterfall
Deutsche Boerse AG

Income Statement
Deutsche Boerse AG

See Also

Company

Help

Tools

Stocks

Deutsche Boerse AG XETRA:DB1

Income Statement

Earnings Waterfall Deutsche Boerse AG

Income Statement Deutsche Boerse AG

See Also

Company

Help

Tools

Stocks

Deutsche Boerse AG
XETRA:DB1

Earnings Waterfall
Deutsche Boerse AG

Income Statement
Deutsche Boerse AG