Deutsche Boerse AG
XETRA:DB1
Balance Sheet
Balance Sheet Decomposition
Deutsche Boerse AG
Deutsche Boerse AG
Balance Sheet
Deutsche Boerse AG
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
752
|
248
|
548
|
740
|
543
|
652
|
548
|
483
|
560
|
797
|
925
|
642
|
628
|
826
|
711
|
1 458
|
1 298
|
1 322
|
888
|
1 467
|
1 030
|
1 276
|
1 655
|
1 872
|
|
| Cash Equivalents |
752
|
248
|
548
|
740
|
543
|
652
|
548
|
483
|
560
|
797
|
925
|
642
|
628
|
826
|
711
|
1 458
|
1 298
|
1 322
|
888
|
1 467
|
1 030
|
1 276
|
1 655
|
1 872
|
|
| Short-Term Investments |
303
|
0
|
0
|
19 097
|
29 559
|
53 957
|
60 424
|
121 684
|
143 178
|
0
|
0
|
25
|
311
|
656
|
64
|
592
|
255
|
19 723
|
15 382
|
16 241
|
15 917
|
18 687
|
18 078
|
18 931
|
|
| Total Receivables |
126
|
3 231
|
4 203
|
4 752
|
5 359
|
6 861
|
9 968
|
8 741
|
7 459
|
7 955
|
14 422
|
13 122
|
9 730
|
10 552
|
11 689
|
14 057
|
13 506
|
1 039
|
824
|
1 196
|
3 625
|
4 537
|
2 760
|
2 676
|
|
| Accounts Receivables |
114
|
139
|
149
|
155
|
163
|
183
|
236
|
211
|
207
|
212
|
224
|
212
|
219
|
343
|
554
|
670
|
332
|
398
|
447
|
617
|
969
|
2 289
|
1 832
|
1 258
|
|
| Other Receivables |
12
|
3 092
|
4 054
|
4 597
|
5 196
|
6 678
|
9 732
|
8 531
|
7 251
|
7 743
|
14 198
|
12 910
|
9 512
|
10 209
|
11 135
|
13 387
|
13 174
|
641
|
376
|
579
|
2 656
|
2 248
|
928
|
1 419
|
|
| Other Current Assets |
206
|
387
|
1 156
|
948
|
1 008
|
1 647
|
4 524
|
10 425
|
4 913
|
135 029
|
197 635
|
197 626
|
169 844
|
192 606
|
153 225
|
135 797
|
109 200
|
124 173
|
108 365
|
119 203
|
181 885
|
223 646
|
191 817
|
176 298
|
|
| Total Current Assets |
1 387
|
3 866
|
5 907
|
25 537
|
36 470
|
63 118
|
75 463
|
141 334
|
156 110
|
143 781
|
212 982
|
211 414
|
180 513
|
204 641
|
165 689
|
151 904
|
124 258
|
146 257
|
125 458
|
138 107
|
202 457
|
248 145
|
214 310
|
199 777
|
|
| PP&E Net |
57
|
321
|
329
|
246
|
237
|
236
|
98
|
109
|
99
|
138
|
131
|
128
|
107
|
101
|
110
|
114
|
113
|
131
|
498
|
530
|
594
|
631
|
606
|
685
|
|
| PP&E Gross |
57
|
321
|
329
|
246
|
237
|
236
|
98
|
109
|
99
|
138
|
131
|
128
|
107
|
101
|
110
|
114
|
113
|
131
|
498
|
530
|
594
|
631
|
606
|
685
|
|
| Accumulated Depreciation |
112
|
142
|
172
|
202
|
224
|
241
|
244
|
277
|
252
|
279
|
276
|
282
|
299
|
303
|
332
|
326
|
364
|
239
|
297
|
389
|
505
|
608
|
660
|
730
|
|
| Intangible Assets |
209
|
448
|
363
|
279
|
201
|
144
|
1 463
|
1 470
|
1 444
|
1 030
|
1 069
|
1 100
|
1 116
|
1 302
|
1 734
|
1 253
|
1 320
|
1 326
|
1 538
|
1 766
|
2 567
|
2 696
|
4 265
|
4 288
|
|
| Goodwill |
51
|
1 249
|
1 173
|
1 105
|
1 072
|
1 070
|
1 937
|
1 977
|
1 987
|
2 060
|
2 095
|
2 078
|
2 043
|
2 225
|
2 899
|
2 721
|
2 771
|
2 866
|
3 471
|
3 958
|
5 596
|
5 914
|
8 213
|
8 355
|
|
| Note Receivable |
2
|
261
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
419
|
378
|
485
|
514
|
486
|
439
|
630
|
973
|
1 710
|
1 805
|
1 691
|
1 738
|
1 411
|
1 602
|
2 309
|
1 921
|
1 732
|
1 226
|
838
|
1 241
|
2 107
|
2 356
|
2 317
|
1 806
|
|
| Other Long-Term Assets |
11
|
22
|
19
|
19
|
14
|
19
|
36
|
17
|
10
|
37
|
34
|
69
|
4 119
|
6 038
|
7 335
|
5 932
|
4 943
|
10 094
|
5 363
|
7 076
|
9 599
|
9 161
|
8 015
|
7 201
|
|
| Other Assets |
51
|
1 249
|
1 173
|
1 105
|
1 072
|
1 070
|
1 937
|
1 977
|
1 987
|
2 060
|
2 095
|
2 078
|
2 043
|
2 225
|
2 899
|
2 721
|
2 771
|
2 866
|
3 471
|
3 958
|
5 596
|
5 914
|
8 213
|
8 355
|
|
| Total Assets |
2 135
N/A
|
6 544
+207%
|
8 276
+26%
|
27 700
+235%
|
38 478
+39%
|
65 025
+69%
|
79 627
+22%
|
145 879
+83%
|
161 361
+11%
|
148 852
-8%
|
218 003
+46%
|
216 528
-1%
|
189 310
-13%
|
215 908
+14%
|
180 076
-17%
|
163 845
-9%
|
135 141
-18%
|
161 899
+20%
|
137 165
-15%
|
152 678
+11%
|
222 919
+46%
|
268 904
+21%
|
237 727
-12%
|
222 112
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
70
|
123
|
108
|
92
|
77
|
92
|
98
|
112
|
95
|
97
|
115
|
108
|
124
|
221
|
373
|
471
|
150
|
195
|
207
|
389
|
704
|
2 040
|
1 514
|
898
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
70
|
0
|
48
|
48
|
61
|
69
|
81
|
93
|
99
|
108
|
127
|
89
|
98
|
263
|
341
|
363
|
|
| Short-Term Debt |
0
|
3 546
|
3 900
|
4 187
|
4 682
|
6 079
|
9 126
|
7 916
|
7 221
|
7 822
|
14 166
|
12 864
|
9 709
|
11 487
|
11 664
|
13 712
|
13 227
|
17 236
|
14 062
|
13 942
|
14 378
|
16 259
|
16 284
|
16 725
|
|
| Current Portion of Long-Term Debt |
90
|
0
|
5
|
0
|
0
|
0
|
1 360
|
0
|
0
|
20
|
0
|
0
|
0
|
1
|
42
|
0
|
600
|
0
|
42
|
51
|
663
|
71
|
85
|
923
|
|
| Other Current Liabilities |
236
|
328
|
1 013
|
20 163
|
30 853
|
55 925
|
65 612
|
132 632
|
148 542
|
135 631
|
198 625
|
198 722
|
170 128
|
192 416
|
153 636
|
136 275
|
109 083
|
126 543
|
108 008
|
120 646
|
185 711
|
227 027
|
193 196
|
177 381
|
|
| Total Current Liabilities |
396
|
3 997
|
5 026
|
24 441
|
35 613
|
62 095
|
76 196
|
140 687
|
155 928
|
143 570
|
212 953
|
211 742
|
180 022
|
204 194
|
165 795
|
150 551
|
123 158
|
144 081
|
122 444
|
135 117
|
201 554
|
245 659
|
211 420
|
196 291
|
|
| Long-Term Debt |
0
|
9
|
503
|
502
|
502
|
500
|
1
|
1 513
|
1 515
|
1 455
|
1 458
|
1 160
|
1 522
|
1 429
|
2 547
|
2 285
|
1 688
|
2 283
|
2 627
|
2 995
|
3 460
|
4 534
|
7 481
|
6 748
|
|
| Deferred Income Tax |
48
|
99
|
79
|
63
|
53
|
23
|
595
|
601
|
442
|
298
|
323
|
275
|
243
|
380
|
581
|
236
|
227
|
195
|
226
|
217
|
339
|
388
|
789
|
757
|
|
| Minority Interest |
11
|
23
|
12
|
7
|
14
|
20
|
313
|
324
|
473
|
459
|
213
|
223
|
231
|
322
|
139
|
142
|
118
|
134
|
375
|
388
|
534
|
589
|
439
|
489
|
|
| Other Liabilities |
121
|
263
|
314
|
141
|
110
|
123
|
144
|
100
|
137
|
151
|
136
|
182
|
4 255
|
6 155
|
7 458
|
6 149
|
5 109
|
10 377
|
5 757
|
7 794
|
9 824
|
9 262
|
7 937
|
7 056
|
|
| Total Liabilities |
575
N/A
|
4 392
+664%
|
5 935
+35%
|
25 155
+324%
|
36 291
+44%
|
62 762
+73%
|
77 249
+23%
|
143 224
+85%
|
158 494
+11%
|
145 933
-8%
|
215 083
+47%
|
213 581
-1%
|
186 273
-13%
|
212 478
+14%
|
176 520
-17%
|
159 363
-10%
|
130 300
-18%
|
157 069
+21%
|
131 430
-16%
|
146 510
+11%
|
215 711
+47%
|
260 432
+21%
|
228 065
-12%
|
211 341
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
103
|
112
|
112
|
112
|
106
|
102
|
200
|
195
|
195
|
195
|
195
|
193
|
193
|
193
|
193
|
193
|
193
|
190
|
190
|
190
|
190
|
190
|
190
|
188
|
|
| Retained Earnings |
506
|
701
|
895
|
1 095
|
1 100
|
1 252
|
1 493
|
1 779
|
1 887
|
1 972
|
2 123
|
1 939
|
2 012
|
2 447
|
2 358
|
3 231
|
3 631
|
3 787
|
4 725
|
5 287
|
6 178
|
6 944
|
7 892
|
8 939
|
|
| Additional Paid In Capital |
946
|
1 330
|
1 330
|
1 330
|
1 336
|
1 340
|
1 242
|
1 247
|
1 247
|
1 247
|
1 247
|
1 249
|
1 249
|
1 249
|
1 326
|
1 328
|
1 332
|
1 340
|
1 345
|
1 352
|
1 360
|
1 371
|
1 502
|
1 530
|
|
| Unrealized Security Profit/Loss |
6
|
9
|
4
|
8
|
12
|
13
|
32
|
29
|
125
|
91
|
47
|
14
|
29
|
16
|
5
|
42
|
20
|
10
|
52
|
196
|
62
|
417
|
429
|
566
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
367
|
443
|
590
|
596
|
588
|
587
|
692
|
449
|
447
|
443
|
316
|
311
|
335
|
478
|
472
|
465
|
458
|
450
|
351
|
452
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 560
N/A
|
2 152
+38%
|
2 341
+9%
|
2 545
+9%
|
2 187
-14%
|
2 263
+4%
|
2 377
+5%
|
2 654
+12%
|
2 866
+8%
|
2 919
+2%
|
2 920
+0%
|
2 947
+1%
|
3 037
+3%
|
3 430
+13%
|
3 556
+4%
|
4 482
+26%
|
4 841
+8%
|
4 830
0%
|
5 735
+19%
|
6 168
+8%
|
7 208
+17%
|
8 472
+18%
|
9 662
+14%
|
10 771
+11%
|
|
| Total Liabilities & Equity |
2 135
N/A
|
6 544
+207%
|
8 276
+26%
|
27 700
+235%
|
38 478
+39%
|
65 025
+69%
|
79 627
+22%
|
145 879
+83%
|
161 361
+11%
|
148 852
-8%
|
218 003
+46%
|
216 528
-1%
|
189 310
-13%
|
215 908
+14%
|
180 076
-17%
|
163 845
-9%
|
135 141
-18%
|
161 899
+20%
|
137 165
-15%
|
152 678
+11%
|
222 919
+46%
|
268 904
+21%
|
237 727
-12%
|
222 112
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
206
|
224
|
224
|
224
|
203
|
196
|
192
|
186
|
186
|
186
|
189
|
184
|
184
|
184
|
187
|
187
|
187
|
183
|
183
|
184
|
184
|
184
|
185
|
184
|
|