Creotech Instruments SA
WSE:CRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (8), the stock would be worth zł0.5 (100% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 384.2 | zł646 |
0%
|
| Industry Average | 8 | zł0.5 |
-100%
|
| Country Average | 8.6 | zł0.53 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł1.8B
|
/ |
Oct 2025
zł169k
|
= |
|
|
zł1.8B
|
/ |
Dec 2025
zł172.7m
|
= |
|
|
zł1.8B
|
/ |
Dec 2026
zł223.7m
|
= |
|
|
zł1.8B
|
/ |
Dec 2027
zł341.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
C
|
Creotech Instruments SA
WSE:CRI
|
1.8B PLN | 10 384.2 | -206.1 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
251B USD | 20.4 | 37.3 | |
| US |
|
RTX Corp
LSE:0R2N
|
252.1B USD | 20.4 | 37.4 | |
| US |
|
Boeing Co
NYSE:BA
|
172B USD | -54.4 | 91 | |
| NL |
|
Airbus SE
PAR:AIR
|
134.2B EUR | 14.4 | 25.7 | |
| FR |
|
Safran SA
PAR:SAF
|
118.6B EUR | 19.7 | 16.5 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
99.7B GBP | 18.7 | 17.1 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
131B USD | 15.5 | 26.1 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
99.5B USD | 42 | 66.1 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
86.8B USD | 16.9 | 20.8 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
64.4B GBP | 18 | 31.2 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Creotech Instruments SA
Glance View
Creotech Instruments SA engages in the manufacture of satellite systems and components. The company is headquartered in Piaseczno, Woj. Mazowieckie. The company went IPO on 2021-10-12. The firm is a provider of space technologies and specialises in the development and manufacture of electronic products and information technology (IT) systems, such as systems based on imaging of the Earth Observation systems and UAV (Unmanned Aerial Vehicle) technology for monitoring altitude obstacles for manned and unmanned aerial vehicles and development of specialized electronics and hardware applicable in such fields as quantum computers, quantum cryptography, quantum physics and high-energy physics laboratories and microsatellites.
