C

Creotech Instruments SA
WSE:CRI

Watchlist Manager
Creotech Instruments SA
WSE:CRI
Watchlist
Price: 692 PLN
Market Cap: zł2B

Relative Value

The Relative Value of one CRI stock under the Base Case scenario is 1 297.13 PLN. Compared to the current market price of 692 PLN, Creotech Instruments SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRI Relative Value
Base Case
1 297.13 PLN
Undervaluation 47%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRI Competitors Multiples
Creotech Instruments SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Creotech Instruments SA
WSE:CRI
2B PLN 24.1 -210.9 -2 344.2 -170.3
US
Raytheon Technologies Corp
NYSE:RTX
277.9B USD 3.1 41.3 22.3 32.8
US
RTX Corp
LSE:0R2N
277.9B USD 3.1 41.3 22.3 32.8
US
Boeing Co
NYSE:BA
168B USD 1.9 88.9 -53.2 -34
NL
Airbus SE
PAR:AIR
139.3B EUR 1.9 26.5 14.9 23
FR
Safran SA
PAR:SAF
132.1B EUR 4.2 18.3 21.2 28.1
US
Lockheed Martin Corp
NYSE:LMT
148.7B USD 2 29.6 17.4 21.1
UK
Rolls-Royce Holdings PLC
LSE:RR
111.8B GBP 5.2 19 20.8 24.3
US
Northrop Grumman Corp
NYSE:NOC
104.1B USD 2.5 24.9 19.9 26.7
US
Howmet Aerospace Inc
NYSE:HWM
101.1B USD 12.2 67.1 42.8 48.4
US
General Dynamics Corp
NYSE:GD
95.7B USD 1.8 22.7 16 18.8
P/E Multiple
Earnings Growth PEG
PL
C
Creotech Instruments SA
WSE:CRI
Average P/E: 38
Negative Multiple: -210.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
41.3
18%
2.3
US
RTX Corp
LSE:0R2N
41.3
18%
2.3
US
Boeing Co
NYSE:BA
88.9
53%
1.7
NL
Airbus SE
PAR:AIR
26.5
19%
1.4
FR
Safran SA
PAR:SAF
18.3
-7%
N/A
US
Lockheed Martin Corp
NYSE:LMT
29.6
16%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
19
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
24.9
3%
8.3
US
Howmet Aerospace Inc
NYSE:HWM
67.1
20%
3.4
US
General Dynamics Corp
NYSE:GD
22.7
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Creotech Instruments SA
WSE:CRI
Average EV/EBITDA: 22
Negative Multiple: -2 344.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
22.3
11%
2
US
RTX Corp
LSE:0R2N
22.3
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -53.2 N/A N/A
NL
Airbus SE
PAR:AIR
14.9
18%
0.8
FR
Safran SA
PAR:SAF
21.2
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
17.4
9%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
20.8
3%
6.9
US
Northrop Grumman Corp
NYSE:NOC
19.9
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
42.8
16%
2.7
US
General Dynamics Corp
NYSE:GD
16
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Creotech Instruments SA
WSE:CRI
Average EV/EBIT: 28.4
Negative Multiple: -170.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.8
17%
1.9
US
RTX Corp
LSE:0R2N
32.8
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -34 N/A N/A
NL
Airbus SE
PAR:AIR
23
25%
0.9
FR
Safran SA
PAR:SAF
28.1
19%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.1
11%
1.9
UK
Rolls-Royce Holdings PLC
LSE:RR
24.3
1%
24.3
US
Northrop Grumman Corp
NYSE:NOC
26.7
8%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
48.4
17%
2.8
US
General Dynamics Corp
NYSE:GD
18.8
8%
2.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett