Taiwan Shin Kong Security Co Ltd
TWSE:9925

Watchlist Manager
Taiwan Shin Kong Security Co Ltd Logo
Taiwan Shin Kong Security Co Ltd
TWSE:9925
Watchlist
Price: 40.6 TWD -0.37% Market Closed
Market Cap: NT$15.7B

EV/EBITDA

5.4
Current
14%
Cheaper
vs 3-y average of 6.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.4
=
Enterprise Value
NT$9B
/
EBITDA
NT$1.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.4
=
Enterprise Value
NT$9B
/
EBITDA
NT$1.6B

Valuation Scenarios

Taiwan Shin Kong Security Co Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (6.3), the stock would be worth NT$46.95 (16% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+167%
Average Upside
76%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.4 NT$40.6
0%
3-Year Average 6.3 NT$46.95
+16%
5-Year Average 6.1 NT$45.31
+12%
Industry Average 11.5 NT$85.49
+111%
Country Average 14.6 NT$108.53
+167%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TW
Taiwan Shin Kong Security Co Ltd
TWSE:9925
15.6B TWD 5.4 17.1
JP
Secom Co Ltd
TSE:9735
2.8T JPY 9.4 25.7
UK
Verisure PLC
STO:VSURE
11.8B EUR 12.1 -45.9
SE
Securitas AB
STO:SECU B
96.3B SEK 8.1 18.8
US
Brinks Co
NYSE:BCO
4.6B USD 7.8 22.8
JP
Sohgo Security Services Co Ltd
TSE:2331
601.2B JPY 6.4 18.1
SE
Loomis AB
STO:LOOMIS
29.3B SEK 4.7 18.5
US
Geo Group Inc
NYSE:GEO
2.6B USD 9.8 10.2
KR
S1 Corp
KRX:012750
3T KRW 5.2 16.8
US
CoreCivic Inc
NYSE:CXW
2.1B USD 9.1 17.7
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD -862.7 -148.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
Taiwan Shin Kong Security Co Ltd
TWSE:9925
Average EV/EBITDA: 7.8
5.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.4
4%
2.4
UK
Verisure PLC
STO:VSURE
12.1
20%
0.6
SE
Securitas AB
STO:SECU B
8.1
3%
2.7
US
Brinks Co
NYSE:BCO
7.8
12%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
6.4
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.7
4%
1.2
US
Geo Group Inc
NYSE:GEO
9.8
N/A N/A
KR
S1 Corp
KRX:012750
5.2
-5%
N/A
US
CoreCivic Inc
NYSE:CXW
9.1
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
P/E Multiple
Earnings Growth PEG
TW
Taiwan Shin Kong Security Co Ltd
TWSE:9925
Average P/E: 18.4
17.1
N/A N/A
JP
Secom Co Ltd
TSE:9735
25.7
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -45.9 N/A N/A
SE
Securitas AB
STO:SECU B
18.8
17%
1.1
US
Brinks Co
NYSE:BCO
22.8
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
18.1
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.5
23%
0.8
US
Geo Group Inc
NYSE:GEO
10.2
N/A N/A
KR
S1 Corp
KRX:012750
16.8
12%
1.4
US
CoreCivic Inc
NYSE:CXW
17.7
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A

Market Distribution

Lower than 94% of companies in Taiwan
Percentile
6th
Based on 771 companies
6th percentile
5.4
Low
0.8 — 10.5
Typical Range
10.5 — 22.8
High
22.8 —
Distribution Statistics
Taiwan
Min 0.8
30th Percentile 10.5
Median 14.6
70th Percentile 22.8
Max 2 788.3

Taiwan Shin Kong Security Co Ltd
Glance View

Taiwan Shin Kong Security Co., Ltd. engages in system security and safety service planning and product sales. The company is headquartered in Taipei City, Taipei. The firm primarily provides electronic security systems, including financial security systems, general-purposed security systems, small business security systems, residential security systems, integrated security systems, fire control systems, as well as door entrance cards and systems. Through its subsidiaries, the Company is also engaged in the provision of cash and valuables escort services, as well as security guard and bodyguard services. The firm mainly operates its businesses in Taiwan.

Intrinsic Value
46.79 TWD
Undervaluation 13%
Intrinsic Value
Price NT$40.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett