Watchlist Manager

Watchlist

Price: 40.6 TWD -0.49% Market Closed

Market Cap: NT$15.7B

	Taiwan Shin Kong Security Co Ltd TWSE:9925	TW
	Zehnder Group AG SIX:ZEHN	CH

Income Statement

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	27	25	23	18	12	9	10	14	18	23	27	29	30	31	31	31	31	31	31	32	33	34	35	32	31	29	26	26	25	24	24	23	21	20	19	18	18	18	17	16	15	15	15	14	17	19	20	22	20	21	22	23	23	23	23	26	30	36	39	42	42	43	43	44	46	47	48	49	0
Revenue	5 864 N/A	5 941 +1%	5 965 +0%	5 861 -2%	5 799 -1%	5 709 -2%	5 762 +1%	6 051 +5%	6 247 +3%	6 457 +3%	6 529 +1%	6 445 -1%	6 599 +2%	6 712 +2%	6 744 +0%	6 967 +3%	6 851 -2%	6 895 +1%	7 206 +5%	7 252 +1%	7 516 +4%	7 462 -1%	7 208 -3%	7 129 -1%	6 871 -4%	6 855 0%	6 884 +0%	6 947 +1%	7 046 +1%	7 130 +1%	7 168 +1%	7 179 +0%	7 216 +1%	7 197 0%	7 201 +0%	7 142 -1%	7 102 -1%	7 059 -1%	7 010 -1%	7 038 +0%	7 044 +0%	7 069 +0%	7 085 +0%	7 078 0%	7 079 +0%	7 085 +0%	7 116 +0%	7 189 +1%	7 195 +0%	7 366 +2%	7 351 0%	7 414 +1%	7 567 +2%	7 520 -1%	7 648 +2%	7 668 +0%	7 653 0%	7 658 +0%	7 768 +1%	7 752 0%	7 713 -1%	7 769 +1%	7 704 -1%	7 778 +1%	7 846 +1%	7 880 +0%	7 937 +1%	7 992 +1%	8 134 +2%
Gross Profit
Cost of Revenue	(3 623)	(3 691)	(3 801)	(3 752)	(3 574)	(3 519)	(3 512)	(3 764)	(4 043)	(4 214)	(4 218)	(4 079)	(4 155)	(4 200)	(4 226)	(4 432)	(4 365)	(4 404)	(4 673)	(4 691)	(4 927)	(4 850)	(4 603)	(4 531)	(4 261)	(4 254)	(4 289)	(4 357)	(4 453)	(4 549)	(4 611)	(4 651)	(4 681)	(4 710)	(4 747)	(4 690)	(4 700)	(4 675)	(4 644)	(4 707)	(4 755)	(4 785)	(4 816)	(4 803)	(4 747)	(4 734)	(4 711)	(4 747)	(4 754)	(4 836)	(4 810)	(4 839)	(4 912)	(4 867)	(4 931)	(4 929)	(4 914)	(4 904)	(5 025)	(5 030)	(5 014)	(5 086)	(5 022)	(5 075)	(5 122)	(5 145)	(5 210)	(5 271)	(5 430)
Gross Profit	2 241 N/A	2 250 +0%	2 165 -4%	2 109 -3%	2 224 +5%	2 191 -2%	2 250 +3%	2 287 +2%	2 204 -4%	2 243 +2%	2 311 +3%	2 367 +2%	2 444 +3%	2 512 +3%	2 518 +0%	2 535 +1%	2 486 -2%	2 491 +0%	2 533 +2%	2 560 +1%	2 589 +1%	2 612 +1%	2 605 0%	2 598 0%	2 610 +0%	2 601 0%	2 596 0%	2 590 0%	2 593 +0%	2 581 0%	2 557 -1%	2 528 -1%	2 535 +0%	2 487 -2%	2 454 -1%	2 452 0%	2 401 -2%	2 384 -1%	2 366 -1%	2 331 -1%	2 289 -2%	2 284 0%	2 269 -1%	2 276 +0%	2 332 +2%	2 351 +1%	2 405 +2%	2 442 +2%	2 441 0%	2 530 +4%	2 541 +0%	2 575 +1%	2 655 +3%	2 653 0%	2 716 +2%	2 739 +1%	2 738 0%	2 754 +1%	2 743 0%	2 722 -1%	2 699 -1%	2 683 -1%	2 682 0%	2 703 +1%	2 724 +1%	2 735 +0%	2 726 0%	2 721 0%	2 704 -1%
Operating Income
Operating Expenses	(1 242)	(1 234)	(1 137)	(1 088)	(1 300)	(1 277)	(1 371)	(1 422)	(1 353)	(1 368)	(1 391)	(1 404)	(1 419)	(1 458)	(1 459)	(1 480)	(1 440)	(1 495)	(1 501)	(1 533)	(1 511)	(1 519)	(1 525)	(1 520)	(1 586)	(1 586)	(1 612)	(1 585)	(1 569)	(1 585)	(1 586)	(1 619)	(1 601)	(1 596)	(1 607)	(1 609)	(1 584)	(1 578)	(1 581)	(1 590)	(1 557)	(1 568)	(1 571)	(1 547)	(1 560)	(1 539)	(1 556)	(1 575)	(1 584)	(1 596)	(1 605)	(1 632)	(1 676)	(1 685)	(1 713)	(1 745)	(1 758)	(1 786)	(1 812)	(1 830)	(1 823)	(1 847)	(1 879)	(1 894)	(1 930)	(1 934)	(1 923)	(1 939)	(1 937)
Selling, General & Administrative	(1 242)	(1 234)	(1 137)	(1 088)	(1 300)	(1 277)	(1 371)	(1 422)	(1 353)	(1 368)	(1 391)	(1 404)	(1 419)	(1 458)	(1 459)	(1 478)	(1 440)	(1 492)	(1 498)	(1 528)	(1 501)	(1 510)	(1 514)	(1 511)	(1 578)	(1 577)	(1 605)	(1 580)	(1 547)	(1 562)	(1 561)	(1 583)	(1 567)	(1 566)	(1 550)	(1 539)	(1 529)	(1 523)	(1 524)	(1 534)	(1 521)	(1 540)	(1 540)	(1 526)	(1 548)	(1 549)	(1 554)	(1 562)	(1 573)	(1 587)	(1 596)	(1 628)	(1 663)	(1 672)	(1 701)	(1 729)	(1 707)	(1 724)	(1 737)	(1 745)	(1 756)	(1 778)	(1 814)	(1 822)	(1 871)	(1 871)	(1 855)	(1 869)	(1 835)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(22)	(26)	(32)	(24)	(23)	(20)	(25)	(42)	(49)	(51)	(50)	(23)	(19)	(23)	(13)	(12)	(13)	(8)	(10)	(11)	(7)	(8)	(7)	(13)	(13)	(12)	(16)	(51)	(61)	(75)	(85)	(67)	(70)	(65)	(64)	(59)	(56)	(60)	(62)	(68)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(5)	(11)	(9)	(12)	(9)	(8)	(7)	(5)	(5)	(6)	0	0	(4)	(9)	(8)	0	0	(13)	(6)	0	(6)	(13)	(4)	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	0	0	0	(8)	(34)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(3)	0	0	0	0	0	0	(3)	(3)	0	0	0	0	0	0	0	(36)	(45)	0	0	(6)	0	0	(5)	(9)	(9)	0	23	6	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	(8)	(8)	0	0
Operating Income	999 N/A	1 016 +2%	1 027 +1%	1 021 -1%	925 -9%	914 -1%	879 -4%	865 -2%	851 -2%	875 +3%	920 +5%	963 +5%	1 025 +6%	1 054 +3%	1 059 +1%	1 055 0%	1 047 -1%	995 -5%	1 032 +4%	1 027 0%	1 078 +5%	1 093 +1%	1 079 -1%	1 079 0%	1 024 -5%	1 015 -1%	983 -3%	1 006 +2%	1 024 +2%	996 -3%	971 -3%	909 -6%	934 +3%	891 -5%	847 -5%	843 0%	817 -3%	806 -1%	785 -3%	742 -6%	732 -1%	716 -2%	698 -3%	729 +4%	771 +6%	812 +5%	849 +5%	866 +2%	857 -1%	934 +9%	936 +0%	943 +1%	979 +4%	968 -1%	1 004 +4%	995 -1%	981 -1%	968 -1%	930 -4%	892 -4%	876 -2%	836 -5%	803 -4%	810 +1%	794 -2%	801 +1%	804 +0%	782 -3%	767 -2%
Pre-Tax Income
Interest Income Expense	(63)	(130)	178	287	206	221	62	94	203	179	184	156	83	97	105	125	120	145	186	212	207	252	262	352	347	310	323	270	277	295	291	270	271	241	204	220	272	260	305	342	292	305	275	218	215	195	201	231	228	232	126	215	209	224	391	232	233	233	252	254	255	294	277	264	255	212	185	317	328
Non-Reccuring Items	0	0	0	0	24	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	(35)	(41)	(45)	(31)	(30)	(25)	(18)	(3)	0	0	(4)	4	0	0	12	(26)	(29)	0	0	(3)	0	(5)	(5)	(5)	(7)	14	20	22	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(34)
Gain/Loss on Disposition of Assets	(1)	(2)	(1)	(1)	(1)	2	3	3	3	1	1	1	1	1	(1)	(1)	(5)	(4)	(3)	(3)	(0)	(0)	(1)	0	(2)	(3)	(2)	(3)	0	0	0	(0)	(1)	(1)	(1)	(1)	0	0	0	1	(1)	(1)	(1)	0	0	1	7	9	10	10	6	4	0	(0)	(3)	(3)	0	(0)	2	0	0	2	2	1	2	0	1	1	(0)
Total Other Income	42	47	49	62	42	57	63	69	46	41	48	68	78	81	69	56	77	72	75	78	51	58	50	61	45	50	51	47	49	48	49	44	35	46	47	46	40	32	20	21	36	33	39	33	37	39	40	41	29	31	33	44	52	57	56	29	30	36	45	67	69	64	71	72	60	69	62	61	85
Pre-Tax Income	977 N/A	931 -5%	1 254 +35%	1 369 +9%	1 197 -13%	1 194 0%	1 006 -16%	1 031 +2%	1 103 +7%	1 097 -1%	1 153 +5%	1 187 +3%	1 187 +0%	1 231 +4%	1 231 N/A	1 232 +0%	1 239 +1%	1 172 -5%	1 248 +7%	1 270 +2%	1 306 +3%	1 371 +5%	1 366 0%	1 473 +8%	1 410 -4%	1 373 -3%	1 355 -1%	1 316 -3%	1 354 +3%	1 339 -1%	1 311 -2%	1 235 -6%	1 213 -2%	1 148 -5%	1 097 -4%	1 109 +1%	1 126 +2%	1 098 -2%	1 106 +1%	1 100 -1%	1 055 -4%	1 047 -1%	1 026 -2%	1 000 -3%	1 046 +5%	1 047 +0%	1 097 +5%	1 147 +5%	1 128 -2%	1 207 +7%	1 100 -9%	1 206 +10%	1 240 +3%	1 249 +1%	1 448 +16%	1 253 -13%	1 245 -1%	1 237 -1%	1 229 -1%	1 213 -1%	1 200 -1%	1 196 0%	1 153 -4%	1 148 0%	1 111 -3%	1 083 -3%	1 052 -3%	1 160 +10%	1 145 -1%
Net Income
Tax Provision	(278)	(283)	(309)	(308)	(284)	(276)	(287)	(266)	(238)	(224)	(201)	(213)	(229)	(235)	(206)	(208)	(205)	(202)	(222)	(214)	(227)	(226)	(331)	(338)	(328)	(331)	(228)	(230)	(223)	(215)	(209)	(198)	(199)	(195)	(130)	(127)	(116)	(99)	(148)	(150)	(152)	(166)	(166)	(178)	(178)	(181)	(162)	(165)	(176)	(194)	(200)	(192)	(202)	(200)	(207)	(204)	(209)	(204)	(211)	(208)	(192)	(186)	(180)	(188)	(169)	(168)	(152)	(146)	(166)
Income from Continuing Operations	699	648	944	1 061	913	917	719	765	864	873	952	974	958	996	1 025	1 025	1 034	970	1 027	1 055	1 078	1 146	1 035	1 135	1 082	1 041	1 127	1 087	1 131	1 125	1 102	1 038	1 014	953	967	982	1 010	999	958	950	903	881	860	822	868	866	934	982	951	1 013	901	1 014	1 038	1 049	1 241	1 050	1 036	1 033	1 018	1 004	1 008	1 009	972	960	942	914	899	1 015	979
Income to Minority Interest	(35)	(34)	(46)	(62)	(54)	(59)	(44)	(51)	(58)	(57)	(62)	(65)	(62)	(60)	(55)	(48)	(65)	(57)	(72)	(65)	(55)	(58)	(48)	(58)	(49)	(46)	(42)	(49)	(59)	(54)	(53)	(43)	(40)	(39)	(42)	(57)	(70)	(78)	(82)	(81)	(70)	(68)	(62)	(57)	(54)	(52)	(59)	(63)	(63)	(69)	(59)	(69)	(75)	(71)	(85)	(67)	(71)	(75)	(79)	(79)	(70)	(67)	(61)	(67)	(56)	(61)	(60)	(62)	(68)
Net Income (Common)	664 N/A	614 -8%	899 +46%	999 +11%	859 -14%	858 0%	675 -21%	714 +6%	806 +13%	815 +1%	890 +9%	910 +2%	896 -1%	937 +5%	970 +4%	977 +1%	968 -1%	914 -6%	954 +4%	990 +4%	1 023 +3%	1 087 +6%	987 -9%	1 077 +9%	1 034 -4%	995 -4%	1 086 +9%	1 038 -4%	1 072 +3%	1 071 0%	1 049 -2%	995 -5%	974 -2%	913 -6%	925 +1%	925 +0%	940 +2%	922 -2%	876 -5%	869 -1%	832 -4%	814 -2%	798 -2%	765 -4%	814 +6%	814 +0%	875 +8%	919 +5%	888 -3%	944 +6%	842 -11%	946 +12%	963 +2%	978 +2%	1 157 +18%	983 -15%	965 -2%	958 -1%	939 -2%	925 -2%	938 +1%	942 +0%	911 -3%	892 -2%	885 -1%	853 -4%	839 -2%	953 +14%	911 -4%
EPS (Diluted)	1.74 N/A	1.6 -8%	2.35 +47%	2.62 +11%	2.25 -14%	2.25 N/A	1.77 -21%	1.87 +6%	2.11 +13%	2.13 +1%	2.32 +9%	2.37 +2%	2.35 -1%	2.45 +4%	2.54 +4%	2.56 +1%	2.54 -1%	2.39 -6%	2.5 +5%	2.6 +4%	2.68 +3%	2.85 +6%	2.58 -9%	2.81 +9%	2.71 -4%	2.6 -4%	2.84 +9%	2.72 -4%	2.78 +2%	2.81 +1%	2.75 -2%	2.6 -5%	2.52 -3%	2.39 -5%	2.42 +1%	2.42 N/A	2.44 +1%	2.4 -2%	2.28 -5%	2.27 0%	2.16 -5%	2.12 -2%	2.08 -2%	1.99 -4%	2.11 +6%	2.11 N/A	2.27 +8%	2.38 +5%	2.3 -3%	2.45 +7%	2.18 -11%	2.45 +12%	2.5 +2%	2.54 +2%	3 +18%	2.55 -15%	2.5 -2%	2.48 -1%	2.43 -2%	2.4 -1%	2.43 +1%	2.44 +0%	2.36 -3%	2.31 -2%	2.29 -1%	2.22 -3%	2.18 -2%	2.47 +13%	2.36 -4%

Income Statement Balance Sheet Cash Flow Statement

Taiwan Shin Kong Security Co Ltd
TWSE:9925

Income Statement

Earnings Waterfall
Taiwan Shin Kong Security Co Ltd

Income Statement
Taiwan Shin Kong Security Co Ltd

See Also

Company

Help

Tools

Stocks

Taiwan Shin Kong Security Co Ltd TWSE:9925

Income Statement

Earnings Waterfall Taiwan Shin Kong Security Co Ltd

Income Statement Taiwan Shin Kong Security Co Ltd

See Also

Company

Help

Tools

Stocks

Taiwan Shin Kong Security Co Ltd
TWSE:9925

Earnings Waterfall
Taiwan Shin Kong Security Co Ltd

Income Statement
Taiwan Shin Kong Security Co Ltd