Taiwan Shin Kong Security Co Ltd
TWSE:9925
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Taiwan Shin Kong Security Co Ltd
TWSE:9925
|
TW |
|
T
|
Tanco Holdings Bhd
KLSE:TANCO
|
MY |
|
H
|
Heilongjiang Agriculture Co Ltd
SSE:600598
|
CN |
|
J
|
Jiangsu Sanfame Polyester Material Co Ltd
SSE:600370
|
CN |
|
R
|
Revenio Group Oyj
OMXH:REG1V
|
FI |
|
S
|
Shenzhen Worldunion Group Inc
SZSE:002285
|
CN |
Balance Sheet
Balance Sheet Decomposition
Taiwan Shin Kong Security Co Ltd
Taiwan Shin Kong Security Co Ltd
Balance Sheet
Taiwan Shin Kong Security Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
553
|
681
|
948
|
1 204
|
1 650
|
1 528
|
1 606
|
1 849
|
4 182
|
4 181
|
4 072
|
4 387
|
4 217
|
3 876
|
3 268
|
3 021
|
3 126
|
3 213
|
3 293
|
4 103
|
4 018
|
4 226
|
3 891
|
3 734
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 372
|
4 096
|
3 754
|
3 152
|
2 904
|
2 977
|
3 089
|
3 197
|
4 020
|
3 991
|
3 998
|
3 862
|
3 691
|
|
| Cash Equivalents |
553
|
681
|
948
|
1 204
|
1 650
|
1 528
|
1 606
|
1 849
|
4 182
|
4 181
|
4 072
|
15
|
121
|
122
|
116
|
117
|
148
|
123
|
96
|
83
|
27
|
228
|
29
|
44
|
|
| Short-Term Investments |
644
|
980
|
1 303
|
1 531
|
2 392
|
1 973
|
1 136
|
1 700
|
2 083
|
1 662
|
1 969
|
3 294
|
3 555
|
3 206
|
3 043
|
3 224
|
3 108
|
3 451
|
3 533
|
3 714
|
3 479
|
3 804
|
4 629
|
5 295
|
|
| Total Receivables |
311
|
388
|
438
|
503
|
521
|
599
|
497
|
514
|
579
|
599
|
602
|
652
|
658
|
664
|
688
|
720
|
893
|
1 021
|
1 199
|
959
|
841
|
795
|
810
|
837
|
|
| Accounts Receivables |
152
|
231
|
266
|
331
|
362
|
421
|
350
|
345
|
379
|
394
|
412
|
436
|
380
|
387
|
415
|
410
|
735
|
693
|
766
|
740
|
687
|
610
|
655
|
692
|
|
| Other Receivables |
159
|
157
|
172
|
172
|
159
|
178
|
147
|
169
|
200
|
205
|
190
|
216
|
278
|
278
|
273
|
310
|
159
|
328
|
432
|
218
|
154
|
185
|
155
|
145
|
|
| Inventory |
57
|
48
|
80
|
158
|
164
|
196
|
173
|
165
|
152
|
186
|
158
|
204
|
250
|
253
|
318
|
316
|
145
|
166
|
187
|
185
|
242
|
198
|
221
|
231
|
|
| Other Current Assets |
113
|
70
|
95
|
149
|
128
|
159
|
139
|
139
|
138
|
120
|
128
|
83
|
139
|
154
|
166
|
149
|
143
|
111
|
216
|
154
|
133
|
158
|
192
|
130
|
|
| Total Current Assets |
1 678
|
2 167
|
2 864
|
3 545
|
4 856
|
4 456
|
3 552
|
4 368
|
7 135
|
6 749
|
6 928
|
8 621
|
8 820
|
8 154
|
7 484
|
7 430
|
7 415
|
7 961
|
8 427
|
9 114
|
8 714
|
9 180
|
9 744
|
10 228
|
|
| PP&E Net |
2 387
|
2 021
|
1 972
|
1 975
|
2 184
|
2 249
|
2 293
|
2 210
|
2 233
|
2 309
|
2 441
|
3 273
|
3 385
|
3 518
|
3 656
|
4 148
|
4 027
|
4 376
|
4 327
|
4 465
|
4 692
|
4 741
|
4 836
|
4 785
|
|
| PP&E Gross |
2 387
|
2 021
|
1 972
|
1 975
|
2 184
|
2 249
|
2 293
|
2 210
|
2 233
|
2 309
|
2 441
|
3 273
|
3 385
|
3 518
|
3 656
|
4 148
|
4 027
|
4 376
|
4 327
|
0
|
4 692
|
4 741
|
4 836
|
4 785
|
|
| Accumulated Depreciation |
942
|
1 030
|
1 222
|
1 381
|
1 568
|
1 825
|
2 046
|
2 324
|
2 606
|
2 816
|
2 918
|
3 298
|
3 607
|
3 951
|
4 288
|
4 727
|
5 025
|
5 322
|
5 384
|
0
|
1 992
|
2 085
|
2 144
|
2 407
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
12
|
23
|
31
|
44
|
40
|
45
|
47
|
143
|
127
|
110
|
129
|
131
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
34
|
34
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
125
|
112
|
68
|
23
|
1
|
0
|
0
|
11
|
7
|
35
|
8
|
3
|
2
|
4
|
2
|
15
|
63
|
43
|
109
|
74
|
133
|
|
| Long-Term Investments |
2 622
|
3 397
|
3 227
|
2 946
|
2 744
|
2 738
|
2 601
|
2 527
|
2 471
|
2 376
|
2 330
|
2 801
|
2 959
|
2 914
|
3 395
|
3 416
|
3 386
|
3 279
|
3 778
|
3 647
|
3 608
|
3 922
|
3 836
|
4 224
|
|
| Other Long-Term Assets |
166
|
169
|
159
|
178
|
203
|
222
|
234
|
237
|
238
|
244
|
244
|
261
|
289
|
316
|
308
|
316
|
365
|
421
|
431
|
447
|
400
|
422
|
411
|
491
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
34
|
34
|
0
|
|
| Total Assets |
6 853
N/A
|
7 754
+13%
|
8 222
+6%
|
8 769
+7%
|
10 099
+15%
|
9 733
-4%
|
8 703
-11%
|
9 343
+7%
|
12 077
+29%
|
11 678
-3%
|
11 954
+2%
|
14 980
+25%
|
15 500
+3%
|
14 932
-4%
|
14 876
0%
|
15 357
+3%
|
15 237
-1%
|
16 084
+6%
|
17 026
+6%
|
17 914
+5%
|
17 619
-2%
|
18 519
+5%
|
19 065
+3%
|
19 992
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
119
|
121
|
164
|
251
|
216
|
228
|
170
|
192
|
240
|
315
|
287
|
276
|
297
|
278
|
342
|
289
|
263
|
307
|
351
|
326
|
283
|
278
|
241
|
260
|
|
| Accrued Liabilities |
318
|
362
|
391
|
441
|
500
|
513
|
501
|
625
|
634
|
607
|
698
|
0
|
835
|
805
|
789
|
818
|
839
|
893
|
906
|
1 023
|
1 079
|
1 044
|
1 072
|
1 148
|
|
| Short-Term Debt |
764
|
444
|
579
|
330
|
630
|
595
|
865
|
280
|
2 491
|
2 380
|
2 260
|
2 748
|
2 558
|
2 061
|
1 336
|
1 020
|
1 215
|
1 599
|
1 949
|
2 244
|
2 364
|
2 598
|
2 533
|
2 035
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
237
|
250
|
324
|
41
|
36
|
13
|
5
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
134
|
152
|
112
|
135
|
143
|
142
|
156
|
|
| Other Current Liabilities |
501
|
552
|
701
|
743
|
781
|
913
|
943
|
1 015
|
1 067
|
1 118
|
1 051
|
2 015
|
1 389
|
1 268
|
1 260
|
1 302
|
1 488
|
1 391
|
1 483
|
1 497
|
1 439
|
1 471
|
1 487
|
1 541
|
|
| Total Current Liabilities |
1 702
|
1 480
|
1 845
|
2 002
|
2 377
|
2 573
|
2 520
|
2 148
|
4 445
|
4 425
|
4 297
|
5 039
|
5 080
|
4 412
|
3 727
|
3 429
|
3 805
|
4 324
|
4 842
|
5 202
|
5 299
|
5 534
|
5 474
|
5 141
|
|
| Long-Term Debt |
385
|
1 049
|
722
|
573
|
368
|
90
|
54
|
29
|
24
|
20
|
10
|
9
|
2
|
0
|
0
|
0
|
0
|
281
|
252
|
244
|
316
|
280
|
299
|
304
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
34
|
45
|
53
|
60
|
79
|
67
|
|
| Minority Interest |
106
|
137
|
169
|
227
|
278
|
274
|
233
|
324
|
399
|
401
|
440
|
645
|
744
|
785
|
880
|
1 056
|
901
|
903
|
941
|
1 057
|
982
|
1 049
|
1 061
|
1 201
|
|
| Other Liabilities |
407
|
444
|
493
|
533
|
544
|
606
|
671
|
718
|
728
|
697
|
711
|
776
|
865
|
971
|
870
|
877
|
886
|
848
|
750
|
643
|
479
|
410
|
318
|
235
|
|
| Total Liabilities |
2 600
N/A
|
3 110
+20%
|
3 229
+4%
|
3 334
+3%
|
3 568
+7%
|
3 543
-1%
|
3 478
-2%
|
3 220
-7%
|
5 596
+74%
|
5 543
-1%
|
5 458
-2%
|
6 469
+19%
|
6 690
+3%
|
6 169
-8%
|
5 476
-11%
|
5 361
-2%
|
5 612
+5%
|
6 375
+14%
|
6 818
+7%
|
7 192
+5%
|
7 130
-1%
|
7 333
+3%
|
7 231
-1%
|
6 948
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 548
|
3 621
|
3 436
|
3 580
|
3 662
|
3 712
|
3 799
|
3 799
|
3 799
|
3 799
|
3 799
|
3 799
|
3 837
|
3 837
|
3 837
|
3 837
|
3 837
|
3 837
|
3 875
|
3 875
|
3 875
|
3 875
|
3 875
|
3 875
|
|
| Retained Earnings |
1 236
|
1 554
|
1 448
|
1 746
|
2 079
|
2 381
|
2 248
|
2 727
|
2 925
|
3 175
|
3 498
|
3 604
|
3 852
|
4 116
|
4 270
|
4 429
|
4 854
|
4 900
|
5 051
|
5 305
|
5 568
|
5 718
|
5 900
|
5 943
|
|
| Additional Paid In Capital |
161
|
157
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
146
|
151
|
146
|
150
|
152
|
131
|
134
|
137
|
168
|
157
|
158
|
|
| Unrealized Security Profit/Loss |
0
|
2
|
2
|
2
|
678
|
10
|
869
|
426
|
258
|
842
|
782
|
0
|
0
|
0
|
1 200
|
1 645
|
844
|
882
|
1 212
|
1 470
|
967
|
1 480
|
1 950
|
3 117
|
|
| Treasury Stock |
693
|
687
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
40
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
26
|
64
|
89
|
96
|
109
|
131
|
1 002
|
1 014
|
704
|
19
|
21
|
20
|
22
|
21
|
22
|
18
|
15
|
9
|
10
|
|
| Total Equity |
4 253
N/A
|
4 644
+9%
|
4 993
+8%
|
5 435
+9%
|
6 531
+20%
|
6 189
-5%
|
5 225
-16%
|
6 123
+17%
|
6 481
+6%
|
6 135
-5%
|
6 496
+6%
|
8 511
+31%
|
8 809
+4%
|
8 764
-1%
|
9 400
+7%
|
9 996
+6%
|
9 625
-4%
|
9 709
+1%
|
10 207
+5%
|
10 723
+5%
|
10 489
-2%
|
11 186
+7%
|
11 834
+6%
|
13 044
+10%
|
|
| Total Liabilities & Equity |
6 853
N/A
|
7 754
+13%
|
8 222
+6%
|
8 769
+7%
|
10 099
+15%
|
9 733
-4%
|
8 703
-11%
|
9 343
+7%
|
12 077
+29%
|
11 678
-3%
|
11 954
+2%
|
14 980
+25%
|
15 500
+3%
|
14 932
-4%
|
14 876
0%
|
15 357
+3%
|
15 237
-1%
|
16 084
+6%
|
17 026
+6%
|
17 914
+5%
|
17 619
-2%
|
18 519
+5%
|
19 065
+3%
|
19 992
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
389
|
379
|
379
|
380
|
378
|
379
|
380
|
380
|
380
|
380
|
380
|
380
|
380
|
384
|
384
|
384
|
384
|
384
|
384
|
384
|
384
|
384
|
384
|
384
|
|