Income Statement

Revenue

+69%

+143%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3	2	2	2	1	1	1	2	3	3	4	4	4	4	4	4	4	4	4	4	4	5	4	7	10	13	15	15	15	15	13	25	62	82	107	119	146	198	246	287	291	289	284	281	274	266	258	252	246	240	234	230	225	219	217	215	211	208	202	197	195	195	198	199	201	201	198	150
Revenue	1 915 N/A	1 793 -6%	1 651 -8%	1 576 -5%	1 484 -6%	1 591 +7%	1 742 +9%	1 899 +9%	2 112 +11%	2 120 +0%	2 143 +1%	2 223 +4%	2 181 -2%	2 210 +1%	2 258 +2%	2 277 +1%	2 325 +2%	2 407 +4%	2 477 +3%	2 551 +3%	2 711 +6%	2 917 +8%	2 985 +2%	2 912 -2%	2 819 -3%	2 732 -3%	2 740 +0%	2 895 +6%	3 023 +4%	3 101 +3%	3 144 +1%	3 259 +4%	3 792 +16%	4 162 +10%	4 578 +10%	4 846 +6%	5 673 +17%	6 802 +20%	8 033 +18%	9 317 +16%	9 826 +5%	9 877 +1%	9 877 0%	9 978 +1%	9 746 -2%	9 321 -4%	8 772 -6%	8 293 -5%	8 090 -2%	8 199 +1%	8 421 +3%	8 669 +3%	9 213 +6%	9 901 +7%	10 692 +8%	11 905 +11%	11 973 +1%	11 693 -2%	11 323 -3%	10 318 -9%	9 866 -4%	9 702 -2%	10 345 +7%	11 400 +10%	13 889 +22%	17 592 +27%	20 238 +15%	20 140 0%
Gross Profit
Cost of Revenue	(1 095)	(1 041)	(958)	(886)	(831)	(894)	(970)	(1 067)	(1 170)	(1 179)	(1 223)	(1 305)	(1 299)	(1 316)	(1 346)	(1 330)	(1 371)	(1 426)	(1 452)	(1 492)	(1 591)	(1 709)	(1 752)	(1 705)	(1 642)	(1 589)	(1 582)	(1 669)	(1 749)	(1 780)	(1 802)	(1 860)	(2 161)	(2 385)	(2 660)	(2 855)	(3 505)	(4 350)	(5 281)	(6 240)	(6 639)	(6 660)	(6 602)	(6 626)	(6 356)	(6 062)	(5 728)	(5 475)	(5 460)	(5 531)	(5 623)	(5 671)	(5 950)	(6 387)	(6 917)	(7 728)	(7 781)	(7 567)	(7 230)	(6 458)	(6 106)	(5 849)	(6 070)	(6 468)	(7 642)	(9 366)	(10 413)	(10 429)
Gross Profit	820 N/A	752 -8%	693 -8%	690 0%	653 -5%	697 +7%	772 +11%	832 +8%	942 +13%	941 0%	920 -2%	918 0%	882 -4%	894 +1%	912 +2%	947 +4%	954 +1%	980 +3%	1 025 +5%	1 059 +3%	1 120 +6%	1 208 +8%	1 233 +2%	1 206 -2%	1 177 -2%	1 142 -3%	1 158 +1%	1 225 +6%	1 274 +4%	1 321 +4%	1 342 +2%	1 399 +4%	1 631 +17%	1 777 +9%	1 918 +8%	1 991 +4%	2 168 +9%	2 452 +13%	2 752 +12%	3 077 +12%	3 186 +4%	3 217 +1%	3 275 +2%	3 352 +2%	3 390 +1%	3 260 -4%	3 044 -7%	2 818 -7%	2 630 -7%	2 668 +1%	2 798 +5%	2 998 +7%	3 263 +9%	3 514 +8%	3 775 +7%	4 177 +11%	4 191 +0%	4 126 -2%	4 093 -1%	3 860 -6%	3 760 -3%	3 853 +2%	4 275 +11%	4 932 +15%	6 247 +27%	8 226 +32%	9 826 +19%	9 711 -1%
Operating Income
Operating Expenses	(459)	(457)	(436)	(437)	(402)	(408)	(429)	(440)	(477)	(484)	(482)	(496)	(493)	(485)	(506)	(505)	(486)	(518)	(525)	(529)	(527)	(552)	(524)	(517)	(531)	(519)	(547)	(572)	(590)	(607)	(616)	(683)	(861)	(988)	(1 123)	(1 225)	(1 421)	(1 726)	(2 029)	(2 321)	(2 479)	(2 468)	(2 486)	(2 468)	(2 390)	(2 393)	(2 325)	(2 242)	(2 163)	(2 130)	(2 114)	(2 139)	(2 207)	(2 278)	(2 401)	(2 581)	(2 678)	(2 673)	(2 657)	(2 625)	(2 624)	(2 762)	(2 983)	(3 245)	(3 681)	(4 218)	(4 781)	(4 607)
Selling, General & Administrative	(375)	(375)	(355)	(355)	(324)	(325)	(350)	(365)	(399)	(409)	(407)	(416)	(409)	(400)	(415)	(414)	(397)	(426)	(434)	(437)	(433)	(436)	(411)	(404)	(426)	(418)	(437)	(463)	(491)	(508)	(524)	(582)	(724)	(827)	(940)	(1 026)	(1 179)	(1 420)	(1 654)	(1 883)	(2 016)	(2 010)	(2 029)	(2 006)	(1 951)	(1 951)	(1 897)	(1 831)	(1 770)	(1 722)	(1 683)	(1 682)	(1 704)	(1 780)	(1 887)	(2 045)	(2 131)	(2 112)	(2 081)	(2 044)	(2 010)	(2 121)	(2 280)	(2 427)	(2 713)	(3 086)	(3 376)	(3 306)
Research & Development	(85)	(81)	(81)	(81)	(78)	(83)	(79)	(75)	(78)	(76)	(74)	(80)	(84)	(85)	(92)	(91)	(88)	(92)	(91)	(93)	(94)	(98)	(95)	(95)	(96)	(92)	(101)	(100)	(99)	(99)	(92)	(101)	(137)	(162)	(182)	(200)	(242)	(306)	(375)	(438)	(462)	(459)	(457)	(461)	(440)	(442)	(428)	(412)	(393)	(321)	(344)	(371)	(503)	(498)	(514)	(536)	(547)	(562)	(576)	(581)	(614)	(641)	(703)	(818)	(968)	(1 131)	(1 404)	(1 301)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	(18)	(18)	(9)	(9)	(9)	(9)	0	0	0	0	0	0	0	0	0	0	(1)	(0)	(0)	(0)	0	(0)	0	1	0	1	0	(86)	(86)	(86)	(0)	(0)	0	0	0	0	0	(0)	0	(0)	0	0	(0)	(0)	(0)	0
Operating Income	361 N/A	296 -18%	257 -13%	253 -2%	251 -1%	289 +15%	342 +18%	392 +15%	465 +19%	456 -2%	438 -4%	422 -4%	389 -8%	409 +5%	406 -1%	442 +9%	468 +6%	463 -1%	500 +8%	530 +6%	593 +12%	656 +11%	709 +8%	689 -3%	646 -6%	624 -3%	612 -2%	653 +7%	685 +5%	714 +4%	726 +2%	717 -1%	770 +7%	788 +2%	796 +1%	766 -4%	748 -2%	726 -3%	723 0%	756 +5%	707 -6%	749 +6%	789 +5%	884 +12%	999 +13%	867 -13%	718 -17%	576 -20%	467 -19%	538 +15%	684 +27%	859 +26%	1 056 +23%	1 235 +17%	1 375 +11%	1 596 +16%	1 514 -5%	1 453 -4%	1 436 -1%	1 234 -14%	1 136 -8%	1 091 -4%	1 292 +18%	1 686 +30%	2 566 +52%	4 008 +56%	5 044 +26%	5 104 +1%
Pre-Tax Income
Interest Income Expense	18	33	14	(11)	(16)	(33)	(20)	(24)	(67)	(45)	(67)	(29)	6	(16)	16	(25)	(22)	15	12	13	31	28	11	34	44	8	11	51	22	18	35	(68)	(86)	(129)	(150)	(129)	(48)	(11)	46	(45)	(153)	(182)	(279)	(229)	(300)	(306)	(341)	(349)	(316)	(328)	(339)	(317)	(290)	(233)	(135)	(21)	(49)	(87)	(95)	(154)	(155)	(97)	(101)	(130)	(37)	(34)	(228)	(80)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(28)	(28)	2	2	30	30	(1)	0	0	(1)	0	0	0	2	1	2	2	2	2	2	2	2	1	0	(0)	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(5)	(6)	(5)	(4)	(6)	(6)	(7)	(6)	(4)	(2)	(1)	(1)	0	0	0	1	(0)	(0)	(0)	(1)	(1)	0	1	2	2	0	(0)	(1)	(1)	(0)	0	0	(3)	(3)	(3)	203	205	206	207	292	292	292	292	1	1	2	9	15	15	14	6	0	1	1	1	1	0	(0)	(1)	(1)	(1)	0	1	2	2	2	3	0
Total Other Income	12	9	12	9	8	17	8	7	3	(2)	4	8	6	8	11	8	7	5	6	7	8	10	8	9	10	7	4	2	5	0	3	3	3	4	4	2	28	47	51	64	46	36	42	41	40	39	41	41	45	47	42	36	41	39	43	47	46	44	45	42	37	36	35	38	46	44	50	45
Pre-Tax Income	385 N/A	332 -14%	278 -16%	248 -11%	237 -4%	267 +12%	323 +21%	369 +14%	398 +8%	406 +2%	375 -8%	400 +7%	400 +0%	401 +0%	433 +8%	425 -2%	454 +7%	483 +6%	517 +7%	548 +6%	613 +12%	694 +13%	729 +5%	734 +1%	701 -4%	639 -9%	626 -2%	705 +13%	711 +1%	733 +3%	764 +4%	652 -15%	684 +5%	660 -4%	647 -2%	814 +26%	905 +11%	969 +7%	1 027 +6%	1 097 +7%	923 -16%	894 -3%	844 -6%	698 -17%	739 +6%	602 -19%	428 -29%	284 -34%	212 -25%	273 +29%	396 +45%	581 +47%	809 +39%	1 045 +29%	1 286 +23%	1 625 +26%	1 512 -7%	1 411 -7%	1 386 -2%	1 122 -19%	1 018 -9%	1 029 +1%	1 226 +19%	1 597 +30%	2 577 +61%	4 022 +56%	4 870 +21%	5 069 +4%
Net Income
Tax Provision	(122)	(116)	(96)	(83)	(66)	(63)	(69)	(77)	(81)	(88)	(74)	(78)	(81)	(79)	(87)	(90)	(82)	(86)	(97)	(89)	(112)	(125)	(129)	(138)	(116)	(97)	(84)	(93)	(92)	(103)	(118)	(111)	(21)	(16)	(19)	(14)	(153)	(156)	(180)	(196)	(166)	(188)	(209)	(228)	(253)	(213)	(135)	(108)	(106)	(132)	(165)	(198)	(239)	(284)	(364)	(447)	(426)	(404)	(406)	(328)	(287)	(280)	(296)	(405)	(650)	(988)	(1 206)	(1 214)
Income from Continuing Operations	263	216	182	165	172	204	254	292	317	319	301	322	320	322	346	335	372	397	421	459	501	569	600	596	585	541	543	612	619	629	646	541	663	644	627	800	752	814	848	900	757	706	635	470	486	389	292	175	106	140	230	384	570	761	922	1 177	1 086	1 007	980	793	730	750	931	1 192	1 927	3 034	3 663	3 855
Income to Minority Interest	1	2	2	2	1	1	(1)	(1)	(1)	(2)	(0)	(1)	(1)	(0)	(1)	2	4	5	8	7	6	3	(1)	(2)	(5)	(5)	(6)	(5)	(2)	(4)	(9)	(10)	(14)	(22)	(22)	(26)	(33)	(26)	(23)	(19)	(7)	(4)	(9)	(20)	(27)	(26)	(15)	(7)	18	6	(22)	(56)	(105)	(108)	(122)	(215)	(240)	(297)	(369)	(337)	(311)	(310)	(386)	(519)	(887)	(1 433)	(1 733)	(1 759)
Net Income (Common)	265 N/A	218 -18%	184 -15%	167 -9%	173 +3%	204 +18%	253 +24%	290 +15%	316 +9%	317 +0%	301 -5%	321 +7%	319 -1%	322 +1%	345 +7%	337 -2%	376 +11%	401 +7%	429 +7%	465 +8%	508 +9%	572 +13%	598 +5%	594 -1%	580 -2%	537 -8%	536 0%	607 +13%	616 +2%	625 +1%	637 +2%	531 -17%	650 +22%	622 -4%	606 -3%	774 +28%	598 -23%	647 +8%	655 +1%	644 -2%	638 -1%	611 -4%	562 -8%	454 -19%	459 +1%	363 -21%	277 -24%	169 -39%	124 -27%	147 +18%	208 +42%	328 +58%	466 +42%	653 +40%	800 +22%	963 +20%	846 -12%	710 -16%	612 -14%	457 -25%	420 -8%	440 +5%	534 +21%	634 +19%	951 +50%	1 345 +41%	1 548 +15%	1 554 +0%
EPS (Diluted)	3.69 N/A	3.06 -17%	2.64 -14%	2.39 -9%	2.46 +3%	2.91 +18%	3.55 +22%	4.09 +15%	4.46 +9%	4.48 +0%	4.21 -6%	4.41 +5%	4.42 +0%	4.44 +0%	4.79 +8%	4.7 -2%	5.18 +10%	5.55 +7%	5.98 +8%	6.49 +9%	7.05 +9%	7.97 +13%	8.38 +5%	8.13 -3%	7.89 -3%	7.04 -11%	7.02 0%	7.95 +13%	8.03 +1%	8.2 +2%	8.37 +2%	6.95 -17%	8.35 +20%	7.3 -13%	7.11 -3%	9.35 +32%	7.07 -24%	7.9 +12%	4.47 -43%	5.68 +27%	7.72 +36%	5.39 -30%	4.98 -8%	4.01 -19%	4.08 +2%	4.82 +18%	3.69 -23%	2.25 -39%	1.65 -27%	1.96 +19%	2.78 +42%	3.09 +11%	4.38 +42%	6.12 +40%	7.48 +22%	8.95 +20%	7.88 -12%	9.3 +18%	5.7 -39%	4.25 -25%	3.9 -8%	4.1 +5%	4.98 +21%	5.86 +18%	8.82 +51%	17.32 +96%	19.95 +15%	20.02 +0%

Income Statement Balance Sheet Cash Flow Statement

Posiflex Technology Inc
TWSE:8114

Income Statement

Earnings Waterfall
Posiflex Technology Inc

Income Statement
Posiflex Technology Inc

See Also

Company

Help

Tools

Stocks

Posiflex Technology Inc TWSE:8114

Income Statement

Earnings Waterfall Posiflex Technology Inc

Income Statement Posiflex Technology Inc

See Also

Company

Help

Tools

Stocks

Posiflex Technology Inc
TWSE:8114

Earnings Waterfall
Posiflex Technology Inc

Income Statement
Posiflex Technology Inc