Posiflex Technology Inc
TWSE:8114
Balance Sheet
Balance Sheet Decomposition
Posiflex Technology Inc
Posiflex Technology Inc
Balance Sheet
Posiflex Technology Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37
|
49
|
98
|
321
|
437
|
616
|
603
|
483
|
539
|
494
|
575
|
643
|
423
|
491
|
644
|
739
|
2 390
|
1 760
|
2 145
|
2 290
|
1 934
|
2 303
|
3 098
|
3 813
|
|
| Cash |
37
|
49
|
98
|
321
|
437
|
616
|
603
|
483
|
539
|
494
|
575
|
643
|
185
|
168
|
171
|
555
|
2 007
|
1 573
|
1 761
|
1 753
|
1 552
|
2 050
|
2 482
|
3 207
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
323
|
472
|
184
|
383
|
186
|
384
|
537
|
382
|
254
|
616
|
606
|
|
| Short-Term Investments |
13
|
14
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
37
|
481
|
302
|
42
|
60
|
61
|
70
|
143
|
152
|
478
|
32
|
3
|
|
| Total Receivables |
160
|
158
|
174
|
100
|
188
|
157
|
190
|
182
|
129
|
222
|
318
|
302
|
445
|
509
|
558
|
809
|
1 586
|
1 535
|
1 542
|
1 340
|
1 760
|
1 718
|
1 302
|
2 656
|
|
| Accounts Receivables |
151
|
156
|
173
|
100
|
188
|
156
|
190
|
182
|
129
|
222
|
318
|
301
|
377
|
435
|
508
|
717
|
1 530
|
1 476
|
1 488
|
1 295
|
1 733
|
1 705
|
1 299
|
2 624
|
|
| Other Receivables |
9
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
68
|
74
|
50
|
92
|
56
|
59
|
54
|
45
|
27
|
13
|
3
|
32
|
|
| Inventory |
102
|
120
|
214
|
190
|
250
|
268
|
357
|
259
|
242
|
364
|
349
|
336
|
476
|
511
|
630
|
731
|
1 843
|
2 154
|
1 985
|
2 078
|
3 157
|
3 280
|
2 489
|
2 909
|
|
| Other Current Assets |
15
|
6
|
27
|
43
|
43
|
59
|
79
|
62
|
48
|
54
|
74
|
83
|
29
|
37
|
45
|
72
|
187
|
100
|
89
|
95
|
122
|
655
|
214
|
264
|
|
| Total Current Assets |
328
|
348
|
513
|
660
|
918
|
1 100
|
1 229
|
987
|
958
|
1 167
|
1 315
|
1 364
|
1 411
|
2 029
|
2 179
|
2 393
|
6 066
|
5 610
|
5 831
|
5 946
|
7 125
|
8 434
|
7 135
|
9 645
|
|
| PP&E Net |
131
|
127
|
142
|
217
|
271
|
321
|
336
|
318
|
313
|
311
|
369
|
435
|
852
|
1 035
|
1 254
|
1 566
|
4 656
|
4 274
|
4 397
|
4 121
|
4 008
|
3 609
|
3 577
|
3 645
|
|
| PP&E Gross |
131
|
127
|
142
|
217
|
271
|
321
|
336
|
318
|
313
|
311
|
369
|
435
|
852
|
1 035
|
1 254
|
1 566
|
4 656
|
4 274
|
4 397
|
4 121
|
4 008
|
3 609
|
3 577
|
3 645
|
|
| Accumulated Depreciation |
64
|
78
|
86
|
101
|
99
|
101
|
115
|
129
|
151
|
175
|
194
|
222
|
258
|
306
|
337
|
452
|
1 353
|
1 493
|
1 685
|
1 897
|
2 017
|
2 235
|
2 396
|
2 583
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
4
|
1
|
1
|
0
|
15
|
16
|
14
|
1 508
|
1 625
|
1 508
|
1 330
|
1 139
|
992
|
907
|
825
|
815
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
14
|
14
|
1 738
|
1 787
|
1 839
|
1 799
|
1 716
|
1 672
|
1 841
|
1 836
|
1 950
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
121
|
128
|
101
|
61
|
42
|
28
|
24
|
13
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
10
|
11
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
3
|
18
|
27
|
44
|
39
|
89
|
176
|
541
|
468
|
386
|
427
|
442
|
472
|
909
|
434
|
|
| Other Long-Term Assets |
13
|
22
|
22
|
21
|
20
|
20
|
26
|
26
|
15
|
17
|
15
|
18
|
40
|
36
|
70
|
281
|
336
|
404
|
456
|
480
|
546
|
535
|
583
|
1 156
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
14
|
14
|
1 738
|
1 787
|
1 839
|
1 799
|
1 716
|
1 672
|
1 841
|
1 836
|
1 950
|
|
| Total Assets |
482
N/A
|
507
+5%
|
678
+34%
|
903
+33%
|
1 208
+34%
|
1 440
+19%
|
1 592
+11%
|
1 340
-16%
|
1 292
-4%
|
1 600
+24%
|
1 838
+15%
|
1 971
+7%
|
2 471
+25%
|
3 230
+31%
|
3 662
+13%
|
7 690
+110%
|
15 035
+96%
|
14 116
-6%
|
14 205
+1%
|
13 829
-3%
|
14 785
+7%
|
15 798
+7%
|
14 864
-6%
|
17 645
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
30
|
19
|
59
|
61
|
67
|
114
|
99
|
96
|
106
|
87
|
159
|
170
|
229
|
217
|
226
|
420
|
999
|
1 044
|
731
|
741
|
1 255
|
761
|
759
|
1 267
|
|
| Accrued Liabilities |
22
|
18
|
46
|
64
|
93
|
130
|
126
|
132
|
143
|
189
|
207
|
191
|
0
|
0
|
143
|
218
|
276
|
296
|
254
|
205
|
270
|
423
|
376
|
868
|
|
| Short-Term Debt |
41
|
1
|
34
|
0
|
0
|
0
|
65
|
82
|
96
|
114
|
139
|
111
|
260
|
115
|
330
|
199
|
1 614
|
977
|
1 362
|
1 689
|
459
|
1 207
|
960
|
851
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
0
|
0
|
881
|
273
|
1 375
|
254
|
558
|
556
|
63
|
96
|
89
|
|
| Other Current Liabilities |
7
|
21
|
50
|
73
|
107
|
58
|
84
|
90
|
55
|
80
|
60
|
82
|
418
|
319
|
253
|
533
|
783
|
963
|
844
|
827
|
1 135
|
1 100
|
1 017
|
1 293
|
|
| Total Current Liabilities |
100
|
60
|
189
|
198
|
266
|
302
|
373
|
400
|
400
|
470
|
565
|
561
|
908
|
652
|
953
|
2 251
|
3 944
|
4 656
|
3 447
|
4 020
|
3 675
|
3 554
|
3 208
|
4 369
|
|
| Long-Term Debt |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
809
|
826
|
2 595
|
7 634
|
6 158
|
7 499
|
6 955
|
6 450
|
5 543
|
5 038
|
5 049
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
19
|
21
|
21
|
51
|
57
|
41
|
39
|
33
|
35
|
47
|
45
|
120
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
2
|
3
|
3
|
1
|
0
|
8
|
10
|
17
|
10
|
33
|
36
|
49
|
547
|
148
|
172
|
141
|
1 641
|
2 607
|
2 713
|
3 327
|
|
| Other Liabilities |
17
|
25
|
21
|
40
|
38
|
36
|
33
|
30
|
32
|
59
|
53
|
50
|
45
|
45
|
37
|
134
|
124
|
134
|
207
|
191
|
156
|
291
|
243
|
255
|
|
| Total Liabilities |
116
N/A
|
87
-25%
|
211
+143%
|
239
+13%
|
307
+28%
|
342
+11%
|
409
+20%
|
431
+5%
|
432
+0%
|
537
+24%
|
628
+17%
|
654
+4%
|
982
+50%
|
1 560
+59%
|
1 873
+20%
|
5 081
+171%
|
12 307
+142%
|
11 137
-10%
|
11 363
+2%
|
11 341
0%
|
11 956
+5%
|
12 042
+1%
|
11 247
-7%
|
13 120
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
230
|
253
|
278
|
355
|
397
|
488
|
516
|
534
|
549
|
602
|
610
|
628
|
650
|
653
|
676
|
729
|
749
|
749
|
749
|
749
|
749
|
755
|
756
|
762
|
|
| Retained Earnings |
55
|
118
|
162
|
286
|
482
|
585
|
637
|
503
|
445
|
607
|
571
|
666
|
830
|
962
|
1 064
|
1 164
|
1 322
|
1 602
|
1 557
|
1 342
|
1 696
|
2 212
|
2 258
|
2 905
|
|
| Additional Paid In Capital |
81
|
52
|
26
|
24
|
24
|
24
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
56
|
56
|
697
|
806
|
720
|
732
|
767
|
858
|
953
|
777
|
837
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
24
|
24
|
0
|
0
|
0
|
0
|
8
|
26
|
23
|
66
|
76
|
51
|
60
|
69
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
156
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
3
|
1
|
1
|
2
|
2
|
6
|
4
|
3
|
14
|
7
|
13
|
3
|
2
|
7
|
19
|
140
|
67
|
173
|
304
|
398
|
114
|
115
|
90
|
|
| Total Equity |
365
N/A
|
420
+15%
|
467
+11%
|
664
+42%
|
902
+36%
|
1 098
+22%
|
1 183
+8%
|
909
-23%
|
860
-5%
|
1 064
+24%
|
1 210
+14%
|
1 317
+9%
|
1 490
+13%
|
1 670
+12%
|
1 789
+7%
|
2 609
+46%
|
2 728
+5%
|
2 979
+9%
|
2 842
-5%
|
2 488
-12%
|
2 829
+14%
|
3 756
+33%
|
3 616
-4%
|
4 525
+25%
|
|
| Total Liabilities & Equity |
482
N/A
|
507
+5%
|
678
+34%
|
903
+33%
|
1 208
+34%
|
1 440
+19%
|
1 592
+11%
|
1 340
-16%
|
1 292
-4%
|
1 600
+24%
|
1 838
+15%
|
1 971
+7%
|
2 471
+25%
|
3 230
+31%
|
3 662
+13%
|
7 690
+110%
|
15 035
+96%
|
14 116
-6%
|
14 205
+1%
|
13 829
-3%
|
14 785
+7%
|
15 798
+7%
|
14 864
-6%
|
17 645
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
64
|
64
|
64
|
66
|
67
|
68
|
70
|
70
|
70
|
70
|
71
|
71
|
71
|
71
|
71
|
74
|
75
|
75
|
75
|
75
|
75
|
75
|
76
|
76
|
|