Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Balance Sheet
Balance Sheet Decomposition
Taiwan Semiconductor Manufacturing Co Ltd
Taiwan Semiconductor Manufacturing Co Ltd
Balance Sheet
Taiwan Semiconductor Manufacturing Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
67 790
|
102 989
|
74 302
|
96 484
|
117 837
|
94 986
|
194 614
|
171 276
|
147 887
|
143 472
|
143 411
|
242 695
|
358 449
|
562 689
|
541 254
|
553 392
|
577 815
|
455 399
|
660 171
|
1 064 990
|
1 342 814
|
1 465 428
|
2 127 627
|
2 767 856
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167 449
|
146 623
|
139 637
|
140 072
|
0
|
352 761
|
557 271
|
536 895
|
551 920
|
575 826
|
452 734
|
653 581
|
1 058 808
|
1 329 291
|
1 464 000
|
2 123 502
|
0
|
|
| Cash Equivalents |
67 790
|
102 989
|
74 302
|
96 484
|
117 837
|
94 986
|
194 614
|
3 827
|
1 264
|
3 835
|
3 338
|
242 695
|
5 688
|
5 418
|
4 358
|
1 472
|
1 989
|
2 665
|
6 590
|
6 182
|
13 523
|
1 427
|
4 126
|
2 767 856
|
|
| Short-Term Investments |
1 180
|
14 985
|
56 320
|
50 444
|
79 598
|
81 363
|
18 748
|
26 371
|
34 709
|
7 752
|
7 941
|
3 149
|
81 760
|
27 771
|
94 797
|
102 616
|
135 856
|
138 778
|
139 723
|
139 923
|
244 634
|
249 375
|
357 520
|
300 738
|
|
| Total Receivables |
16 725
|
26 401
|
27 685
|
39 075
|
31 846
|
42 668
|
18 597
|
35 504
|
43 107
|
46 138
|
58 317
|
72 163
|
115 226
|
85 690
|
129 452
|
122 488
|
129 263
|
139 822
|
146 089
|
198 363
|
231 409
|
202 010
|
272 088
|
281 791
|
|
| Accounts Receivables |
16 665
|
26 259
|
27 544
|
38 478
|
31 589
|
42 424
|
18 497
|
35 382
|
42 982
|
46 016
|
58 131
|
71 942
|
115 048
|
85 565
|
129 305
|
122 317
|
129 198
|
139 771
|
146 038
|
198 301
|
231 340
|
201 938
|
272 088
|
281 791
|
|
| Other Receivables |
60
|
142
|
142
|
598
|
257
|
244
|
100
|
121
|
125
|
122
|
186
|
222
|
179
|
125
|
147
|
171
|
65
|
52
|
51
|
62
|
69
|
72
|
0
|
0
|
|
| Inventory |
11 201
|
12 135
|
15 556
|
17 728
|
21 431
|
23 862
|
14 877
|
20 914
|
28 406
|
24 841
|
37 830
|
37 495
|
66 338
|
67 052
|
48 682
|
73 881
|
103 231
|
82 981
|
137 353
|
193 102
|
221 149
|
250 997
|
287 869
|
288 110
|
|
| Other Current Assets |
5 640
|
10 031
|
10 585
|
8 570
|
9 605
|
6 943
|
5 783
|
5 739
|
7 411
|
2 189
|
2 826
|
2 984
|
4 792
|
3 541
|
3 544
|
4 827
|
5 515
|
5 633
|
8 850
|
10 694
|
12 891
|
26 222
|
43 248
|
178 636
|
|
| Total Current Assets |
102 537
|
166 542
|
184 449
|
212 301
|
260 317
|
249 822
|
252 618
|
259 804
|
261 519
|
224 392
|
250 325
|
358 487
|
626 566
|
746 744
|
817 729
|
857 203
|
951 680
|
822 614
|
1 092 185
|
1 607 073
|
2 052 897
|
2 194 033
|
3 088 352
|
3 817 131
|
|
| PP&E Net |
246 586
|
211 854
|
258 990
|
244 823
|
254 094
|
260 252
|
243 645
|
273 675
|
388 444
|
490 422
|
617 562
|
792 666
|
818 199
|
853 470
|
997 778
|
1 062 542
|
1 072 050
|
1 369 610
|
1 583 318
|
2 007 853
|
2 735 751
|
3 104 900
|
3 275 108
|
3 691 841
|
|
| PP&E Gross |
246 586
|
211 854
|
258 990
|
244 823
|
254 094
|
260 252
|
243 645
|
273 675
|
388 444
|
490 422
|
617 562
|
792 666
|
818 199
|
853 470
|
997 778
|
1 062 542
|
1 072 050
|
1 369 610
|
1 583 318
|
2 007 853
|
2 735 751
|
3 104 900
|
3 275 108
|
0
|
|
| Accumulated Depreciation |
210 101
|
275 013
|
331 254
|
398 125
|
463 038
|
540 100
|
618 816
|
693 744
|
773 278
|
876 740
|
1 001 169
|
1 149 464
|
1 347 309
|
1 563 707
|
1 775 473
|
2 018 073
|
2 300 729
|
2 559 781
|
2 872 061
|
3 262 218
|
3 668 706
|
4 154 121
|
4 775 331
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
7 924
|
7 126
|
6 459
|
6 027
|
5 168
|
5 436
|
5 863
|
7 643
|
7 961
|
8 607
|
8 526
|
11 207
|
14 960
|
20 332
|
21 443
|
20 207
|
16 970
|
20 212
|
0
|
|
| Goodwill |
10 159
|
8 721
|
7 116
|
6 011
|
5 985
|
5 988
|
6 044
|
5 931
|
5 705
|
5 694
|
5 524
|
5 628
|
5 889
|
6 105
|
6 008
|
5 649
|
5 795
|
5 693
|
5 437
|
5 379
|
5 792
|
5 796
|
6 071
|
0
|
|
| Long-Term Investments |
10 635
|
10 748
|
38 102
|
42 382
|
53 895
|
36 461
|
39 982
|
37 846
|
39 776
|
34 445
|
65 717
|
89 189
|
30 056
|
34 994
|
46 154
|
41 569
|
29 305
|
30 172
|
27 728
|
29 385
|
68 928
|
129 442
|
149 040
|
172 370
|
|
| Other Long-Term Assets |
20 625
|
9 536
|
10 798
|
13 992
|
13 194
|
10 418
|
9 501
|
10 982
|
17 458
|
19 430
|
16 790
|
11 134
|
6 697
|
8 244
|
10 180
|
16 372
|
20 091
|
21 756
|
31 712
|
54 371
|
81 204
|
81 230
|
153 155
|
251 682
|
|
| Other Assets |
10 159
|
8 721
|
7 116
|
6 011
|
5 985
|
5 988
|
6 044
|
5 931
|
5 705
|
5 694
|
5 524
|
5 628
|
5 889
|
6 105
|
6 008
|
5 649
|
5 795
|
5 693
|
5 437
|
5 379
|
5 792
|
5 796
|
6 071
|
0
|
|
| Total Assets |
390 542
N/A
|
407 401
+4%
|
499 454
+23%
|
519 510
+4%
|
587 485
+13%
|
570 865
-3%
|
558 917
-2%
|
594 696
+6%
|
718 929
+21%
|
779 551
+8%
|
961 355
+23%
|
1 262 965
+31%
|
1 495 049
+18%
|
1 657 518
+11%
|
1 886 455
+14%
|
1 991 862
+6%
|
2 090 128
+5%
|
2 264 805
+8%
|
2 760 711
+22%
|
3 725 503
+35%
|
4 964 779
+33%
|
5 532 371
+11%
|
6 691 938
+21%
|
7 933 024
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
6 915
|
9 687
|
9 482
|
11 165
|
9 802
|
13 078
|
6 043
|
11 689
|
12 971
|
11 859
|
15 239
|
16 359
|
23 370
|
19 725
|
27 325
|
30 069
|
34 357
|
40 206
|
41 095
|
48 723
|
56 522
|
57 293
|
74 227
|
84 330
|
|
| Accrued Liabilities |
5 947
|
8 094
|
9 722
|
10 308
|
11 328
|
17 715
|
25 126
|
28 771
|
28 300
|
28 448
|
31 871
|
37 763
|
58 373
|
60 362
|
61 157
|
94 769
|
88 693
|
85 682
|
127 748
|
180 656
|
317 945
|
325 038
|
476 997
|
773 775
|
|
| Short-Term Debt |
730
|
408
|
383
|
329
|
0
|
0
|
0
|
0
|
31 214
|
25 927
|
34 715
|
15 645
|
36 159
|
39 474
|
57 958
|
63 767
|
88 755
|
118 522
|
88 559
|
114 921
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12 108
|
5 000
|
10 500
|
240
|
7 015
|
530
|
8 308
|
949
|
260
|
4 563
|
128
|
0
|
0
|
23 518
|
38 110
|
58 401
|
34 900
|
34 075
|
4 428
|
6 743
|
21 917
|
12 104
|
62 907
|
136 926
|
|
| Other Current Liabilities |
14 132
|
7 232
|
33 832
|
13 081
|
18 715
|
17 383
|
17 331
|
37 725
|
50 445
|
51 279
|
66 521
|
120 011
|
83 112
|
69 149
|
133 690
|
111 701
|
93 837
|
312 250
|
355 321
|
388 461
|
547 842
|
519 148
|
650 394
|
462 988
|
|
| Total Current Liabilities |
39 832
|
30 421
|
63 919
|
35 122
|
46 861
|
48 706
|
56 807
|
79 133
|
123 191
|
122 075
|
148 474
|
189 778
|
201 014
|
212 229
|
318 239
|
358 707
|
340 543
|
590 736
|
617 151
|
739 503
|
944 227
|
913 583
|
1 264 525
|
1 458 019
|
|
| Long-Term Debt |
50 333
|
42 828
|
32 264
|
30 410
|
22 874
|
24 284
|
16 191
|
11 388
|
12 051
|
20 458
|
82 107
|
211 584
|
214 516
|
191 998
|
153 115
|
91 800
|
56 900
|
40 142
|
276 633
|
634 144
|
868 861
|
946 965
|
987 184
|
856 228
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
31
|
141
|
302
|
233
|
344
|
1 730
|
1 874
|
1 031
|
54
|
3 988
|
0
|
|
| Minority Interest |
95
|
89
|
76
|
608
|
1 157
|
3 594
|
3 995
|
3 966
|
4 559
|
2 437
|
2 543
|
267
|
127
|
963
|
803
|
702
|
679
|
685
|
965
|
2 447
|
14 836
|
24 349
|
35 031
|
41 199
|
|
| Other Liabilities |
4 429
|
4 849
|
4 230
|
7 738
|
8 613
|
7 189
|
5 546
|
5 126
|
4 983
|
7 089
|
7 679
|
13 130
|
32 991
|
30 626
|
24 908
|
18 293
|
14 956
|
11 488
|
14 575
|
179 249
|
190 171
|
188 507
|
112 664
|
157 982
|
|
| Total Liabilities |
94 689
N/A
|
78 186
-17%
|
100 489
+29%
|
73 879
-26%
|
79 504
+8%
|
83 774
+5%
|
82 539
-1%
|
99 614
+21%
|
144 784
+45%
|
152 059
+5%
|
240 804
+58%
|
414 758
+72%
|
448 848
+8%
|
435 847
-3%
|
497 207
+14%
|
469 804
-6%
|
413 310
-12%
|
643 395
+56%
|
911 054
+42%
|
1 557 217
+71%
|
2 019 126
+30%
|
2 073 458
+3%
|
2 403 393
+16%
|
2 513 428
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
199 229
|
202 666
|
232 520
|
247 300
|
258 297
|
264 271
|
256 254
|
259 027
|
259 101
|
259 162
|
259 244
|
259 286
|
259 297
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 304
|
259 321
|
259 327
|
259 325
|
|
| Retained Earnings |
40 792
|
71 100
|
113 730
|
142 771
|
197 125
|
218 865
|
170 054
|
181 883
|
265 780
|
320 464
|
408 411
|
518 892
|
705 165
|
894 294
|
1 072 008
|
1 233 362
|
1 376 648
|
1 333 335
|
1 588 686
|
1 906 830
|
2 637 525
|
3 158 031
|
3 917 252
|
5 103 501
|
|
| Additional Paid In Capital |
57 005
|
56 856
|
56 537
|
57 118
|
54 107
|
53 733
|
49 875
|
55 486
|
55 698
|
55 472
|
55 675
|
55 859
|
55 990
|
56 300
|
56 272
|
56 310
|
56 316
|
56 340
|
56 347
|
64 762
|
69 330
|
69 876
|
73 261
|
73 446
|
|
| Unrealized Security Profit/Loss |
194
|
0
|
0
|
0
|
562
|
681
|
287
|
454
|
109
|
0
|
0
|
0
|
0
|
735
|
3
|
214
|
3 429
|
693
|
2 322
|
574
|
10 056
|
4 100
|
1 160
|
0
|
|
| Treasury Stock |
1 923
|
1 633
|
1 595
|
918
|
918
|
49 385
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
945
|
225
|
2 226
|
641
|
1 191
|
1 073
|
481
|
1 767
|
6 543
|
7 606
|
2 780
|
14 170
|
25 749
|
11 039
|
1 661
|
26 704
|
12 021
|
26 875
|
57 002
|
63 183
|
10 449
|
24 214
|
39 865
|
16 676
|
|
| Total Equity |
295 853
N/A
|
329 214
+11%
|
398 965
+21%
|
445 630
+12%
|
507 981
+14%
|
487 091
-4%
|
476 377
-2%
|
495 083
+4%
|
574 145
+16%
|
627 492
+9%
|
720 551
+15%
|
848 207
+18%
|
1 046 201
+23%
|
1 221 672
+17%
|
1 389 248
+14%
|
1 522 058
+10%
|
1 676 818
+10%
|
1 621 410
-3%
|
1 849 657
+14%
|
2 168 287
+17%
|
2 945 653
+36%
|
3 458 914
+17%
|
4 288 545
+24%
|
5 419 596
+26%
|
|
| Total Liabilities & Equity |
390 542
N/A
|
407 401
+4%
|
499 454
+23%
|
519 510
+4%
|
587 485
+13%
|
570 865
-3%
|
558 917
-2%
|
594 696
+6%
|
718 929
+21%
|
779 551
+8%
|
961 355
+23%
|
1 262 965
+31%
|
1 495 049
+18%
|
1 657 518
+11%
|
1 886 455
+14%
|
1 991 862
+6%
|
2 090 128
+5%
|
2 264 805
+8%
|
2 760 711
+22%
|
3 725 503
+35%
|
4 964 779
+33%
|
5 532 371
+11%
|
6 691 938
+21%
|
7 933 024
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25 260
|
25 459
|
25 604
|
25 951
|
26 186
|
25 851
|
25 754
|
25 903
|
25 910
|
25 916
|
25 924
|
25 929
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 930
|
25 932
|
25 933
|
25 933
|
|
| Preferred Shares Outstanding |
1 300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|