Taiwan Semiconductor Manufacturing Co Ltd banner

Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330

Watchlist Manager
Taiwan Semiconductor Manufacturing Co Ltd Logo
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Watchlist
Price: 1 850 TWD 2.21%
Market Cap: NT$48T

Relative Value

The Relative Value of one Taiwan Semiconductor Manufacturing Co Ltd stock under the Base Case scenario is 1 232.12 TWD. Compared to the current market price of 1 850 TWD, Taiwan Semiconductor Manufacturing Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 232.12 TWD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Taiwan Semiconductor Manufacturing Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
48.8T TWD 12.6 27.9 17.4 23.6
US
NVIDIA Corp
NASDAQ:NVDA
4.4T USD 20.6 37 32.8 33.5
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24 65.6 45.5 59.5
US
Micron Technology Inc
NASDAQ:MU
438.4B USD 10.4 36.8 19.7 32
KR
SK Hynix Inc
KRX:000660
647T KRW 6.7 15.1 10.3 13.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
330.4B USD 9.5 76.2 48.1 87.2
US
Intel Corp
NASDAQ:INTC
227.6B USD 4.3 -852.5 20.1 -10 186.8
US
Texas Instruments Inc
NASDAQ:TXN
178B USD 10.1 35.8 22.9 30.4
US
Analog Devices Inc
NASDAQ:ADI
156.1B USD 13.3 57.7 29.3 45.8
US
Qualcomm Inc
NASDAQ:QCOM
148.3B USD 3.3 27.6 11 12.4
UK
Arm Holdings PLC
NASDAQ:ARM
124.9B USD 26.7 156 110.1 138.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
Average EV/EBIT: 47.6
23.6
28%
0.8
US
NVIDIA Corp
NASDAQ:NVDA
33.5
31%
1.1
US
Broadcom Inc
NASDAQ:AVGO
59.5
56%
1.1
US
Micron Technology Inc
NASDAQ:MU
32
82%
0.4
KR
SK Hynix Inc
KRX:000660
13.4
43%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
87.2
94%
0.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -10 186.8 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
30.4
18%
1.7
US
Analog Devices Inc
NASDAQ:ADI
45.8
38%
1.2
US
Qualcomm Inc
NASDAQ:QCOM
12.4
5%
2.5
UK
Arm Holdings PLC
NASDAQ:ARM
138.6
60%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett