Income Statement

Revenue

+16%

+50%

10Y

Currency: TWD

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	6 698	5 772	4 605	3 336	1 909	1 304	1 442	2 109	2 727	3 530	4 169	4 946	5 704	6 367	8 386	8 856	9 786	9 856	8 580	9 356	9 252	10 549	12 121	13 380	15 007	16 065	16 307	16 948	18 871	19 912	21 407	24 424	26 507	29 707	32 588	35 094	38 742	40 672	44 103	48 459	54 979	58 817	63 372	65 211	66 109	63 726	58 421	51 148	40 149	34 962	29 650	25 431	21 803	19 942	21 378	26 332	34 337	44 038	53 671	61 060	64 341	60 240	52 551	43 397	35 030	31 625	30 558	31 039
Revenue	1 950 481 N/A	1 913 615 -2%	1 951 550 +2%	1 916 277 -2%	1 959 182 +2%	2 125 223 +8%	2 345 439 +10%	2 653 835 +13%	2 997 205 +13%	3 182 094 +6%	3 314 043 +4%	3 330 624 +1%	3 452 681 +4%	3 724 709 +8%	3 830 688 +3%	3 841 837 +0%	3 905 395 +2%	3 713 121 -5%	3 716 821 +0%	3 761 680 +1%	3 952 318 +5%	4 026 784 +2%	4 010 261 0%	4 041 454 +1%	4 213 172 +4%	4 343 815 +3%	4 437 429 +2%	4 552 537 +3%	4 482 146 -2%	4 426 032 -1%	4 375 461 -1%	4 385 207 +0%	4 358 733 -1%	4 375 768 +0%	4 376 043 +0%	4 379 587 +0%	4 706 736 +7%	4 760 287 +1%	4 917 345 +3%	5 214 293 +6%	5 293 803 +2%	5 319 511 +0%	5 399 825 +2%	5 411 777 +0%	5 342 811 -1%	5 217 642 -2%	5 186 194 -1%	5 089 943 -2%	5 358 023 +5%	5 776 003 +8%	5 999 132 +4%	6 113 360 +2%	5 994 174 -2%	6 054 614 +1%	6 212 958 +3%	6 553 795 +5%	6 626 997 +1%	6 681 881 +1%	6 476 619 -3%	6 273 177 -3%	6 162 221 -2%	6 023 776 -2%	6 269 778 +4%	6 581 184 +5%	6 859 615 +4%	7 179 939 +5%	7 422 857 +3%	7 627 237 +3%
Gross Profit
Cost of Revenue	(1 781 775)	(1 747 354)	(1 778 148)	(1 746 837)	(1 772 629)	(1 927 400)	(2 134 596)	(2 423 019)	(2 753 003)	(2 932 192)	(3 059 933)	(3 084 145)	(3 186 299)	(3 462 757)	(3 572 035)	(3 578 210)	(3 575 766)	(3 465 367)	(3 471 072)	(3 516 735)	(3 697 623)	(3 764 627)	(3 738 046)	(3 766 742)	(3 921 228)	(4 032 824)	(4 118 386)	(4 224 469)	(4 161 554)	(4 110 288)	(4 074 269)	(4 080 514)	(4 037 148)	(4 050 034)	(4 043 025)	(4 063 649)	(4 403 729)	(4 465 328)	(4 624 370)	(4 903 457)	(4 961 773)	(4 992 855)	(5 072 353)	(5 081 727)	(5 026 943)	(4 918 262)	(4 881 790)	(4 788 823)	(5 055 104)	(5 436 765)	(5 644 984)	(5 750 724)	(5 632 047)	(5 685 854)	(5 829 112)	(6 150 907)	(6 226 912)	(6 278 227)	(6 086 015)	(5 887 448)	(5 774 274)	(5 640 500)	(5 870 574)	(6 170 000)	(6 430 670)	(6 734 107)	(6 963 002)	(7 151 359)
Gross Profit	168 707 N/A	166 262 -1%	173 403 +4%	169 441 -2%	186 553 +10%	197 822 +6%	210 842 +7%	230 816 +9%	244 202 +6%	249 903 +2%	254 111 +2%	246 479 -3%	266 382 +8%	261 952 -2%	258 653 -1%	263 627 +2%	329 629 +25%	247 755 -25%	245 751 -1%	244 947 0%	254 695 +4%	262 158 +3%	272 215 +4%	274 712 +1%	291 944 +6%	310 991 +7%	319 043 +3%	328 068 +3%	320 592 -2%	315 745 -2%	301 193 -5%	304 694 +1%	321 585 +6%	325 734 +1%	333 018 +2%	315 937 -5%	303 007 -4%	294 959 -3%	292 976 -1%	310 838 +6%	332 030 +7%	326 656 -2%	327 471 +0%	330 050 +1%	315 868 -4%	299 380 -5%	304 404 +2%	301 121 -1%	302 919 +1%	339 238 +12%	354 149 +4%	362 636 +2%	362 127 0%	368 760 +2%	383 846 +4%	402 887 +5%	400 085 -1%	403 654 +1%	390 603 -3%	385 729 -1%	387 947 +1%	383 275 -1%	399 205 +4%	411 185 +3%	428 946 +4%	445 832 +4%	459 854 +3%	475 878 +3%
Operating Income
Operating Expenses	(97 497)	(100 037)	(102 103)	(103 340)	(103 064)	(108 268)	(120 012)	(138 711)	(158 056)	(174 777)	(181 135)	(175 957)	(183 537)	(176 897)	(167 451)	(161 737)	(221 179)	(144 839)	(142 202)	(139 205)	(145 380)	(145 846)	(146 574)	(149 545)	(148 752)	(150 104)	(152 978)	(155 209)	(156 323)	(154 755)	(152 491)	(152 051)	(146 645)	(149 630)	(152 785)	(159 096)	(190 437)	(194 219)	(201 347)	(206 557)	(195 883)	(199 060)	(200 167)	(200 620)	(200 972)	(196 066)	(194 171)	(192 001)	(192 091)	(206 325)	(211 228)	(215 900)	(213 168)	(211 042)	(214 268)	(220 613)	(226 297)	(227 509)	(226 373)	(223 898)	(221 419)	(221 404)	(223 171)	(226 128)	(228 339)	(235 476)	(237 506)	(237 765)
Selling, General & Administrative	(73 837)	(75 130)	(77 223)	(77 522)	(76 982)	(79 410)	(88 385)	(103 231)	(119 265)	(132 793)	(139 255)	(134 255)	(142 691)	(134 381)	(124 935)	(117 931)	(175 552)	(95 366)	(96 205)	(94 168)	(98 800)	(99 037)	(99 134)	(101 367)	(99 899)	(100 656)	(102 599)	(103 409)	(103 832)	(102 523)	(100 658)	(100 328)	(95 505)	(95 506)	(95 881)	(97 132)	(108 655)	(109 519)	(113 923)	(117 048)	(111 453)	(112 765)	(111 716)	(110 361)	(109 423)	(105 456)	(101 493)	(97 793)	(97 981)	(104 332)	(105 360)	(107 860)	(108 099)	(105 076)	(108 026)	(110 622)	(112 039)	(112 234)	(112 167)	(112 509)	(111 399)	(111 124)	(110 402)	(111 747)	(112 567)	(116 380)	(117 380)	(116 588)
Research & Development	(23 660)	(24 908)	(24 881)	(25 817)	(26 082)	(28 857)	(31 626)	(35 481)	(38 791)	(38 189)	(40 209)	(40 073)	(40 847)	(41 951)	(42 517)	(43 807)	(45 627)	(46 047)	(45 998)	(45 038)	(46 580)	(46 808)	(47 440)	(48 177)	(48 854)	(49 447)	(50 376)	(51 798)	(52 492)	(52 232)	(51 834)	(51 723)	(51 140)	(54 122)	(56 903)	(61 963)	(81 781)	(84 701)	(87 423)	(89 509)	(84 430)	(86 294)	(88 451)	(90 260)	(91 548)	(90 610)	(92 678)	(94 208)	(94 111)	(69 185)	(73 060)	(75 231)	(105 069)	(105 625)	(105 901)	(109 991)	(114 258)	(113 779)	(114 206)	(111 389)	(110 020)	(109 395)	(112 368)	(114 381)	(115 772)	(119 095)	(120 126)	(121 176)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(3 795)	(1 671)	(1 629)	0	(565)	0	0	0	(3 426)	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32 808)	(32 808)	(32 808)	0	(341)	(341)	0	0	(1 496)	0	0	0	(884)	(402)	0	0	0	0	0
Operating Income	71 210 N/A	66 226 -7%	71 301 +8%	66 103 -7%	83 489 +26%	89 556 +7%	90 832 +1%	92 105 +1%	86 146 -6%	75 125 -13%	72 975 -3%	70 522 -3%	82 845 +17%	85 054 +3%	91 201 +7%	101 889 +12%	108 450 +6%	102 915 -5%	103 548 +1%	105 741 +2%	109 315 +3%	116 313 +6%	125 642 +8%	125 168 0%	143 191 +14%	160 887 +12%	166 066 +3%	172 860 +4%	164 269 -5%	160 991 -2%	148 702 -8%	152 643 +3%	174 940 +15%	176 104 +1%	180 233 +2%	156 842 -13%	112 570 -28%	100 740 -11%	91 629 -9%	104 280 +14%	136 147 +31%	127 596 -6%	127 305 0%	129 429 +2%	114 897 -11%	103 313 -10%	110 233 +7%	109 120 -1%	110 827 +2%	132 912 +20%	142 921 +8%	146 736 +3%	148 959 +2%	157 718 +6%	169 578 +8%	182 275 +7%	173 788 -5%	176 145 +1%	164 230 -7%	161 831 -1%	166 528 +3%	161 872 -3%	176 033 +9%	185 056 +5%	200 607 +8%	210 356 +5%	222 348 +6%	238 113 +7%
Pre-Tax Income
Interest Income Expense	3 759	1 735	(2 271)	(475)	4 318	2 823	5 290	7 563	6 562	8 697	10 858	11 960	15 144	17 052	8 064	10 304	9 800	13 053	22 337	18 575	21 762	17 940	16 656	24 063	26 995	26 319	30 355	30 448	31 828	28 526	26 094	14 731	10 234	8 833	8 256	15 289	72 381	77 860	87 396	79 571	30 842	39 304	38 734	47 074	44 125	33 148	31 390	33 760	33 192	42 650	42 036	42 904	39 708	27 815	18 830	11 170	9 413	(10 083)	938	8 277	15 694	31 514	20 899	23 918	4 887	22 495	28 449	26 874
Non-Reccuring Items	(3 163)	(3 229)	(4 489)	(4 032)	(2 037)	(1 986)	(2 850)	(2 749)	(3 810)	0	0	0	(565)	0	(2 346)	(2 356)	(3 427)	0	(1 657)	(1 640)	(578)	(552)	(1 641)	(2 182)	(1 706)	(4 079)	(3 930)	(5 034)	(2 596)	(222)	728	2 366	(321)	(321)	(5 370)	(5 370)	(6 542)	(6 542)	(1 501)	(1 501)	(5 125)	(5 125)	(5 274)	(5 413)	(391)	(391)	(234)	(95)	(959)	0	0	0	(341)	0	0	(635)	(1 496)	0	(1 979)	(1 685)	(884)	0	0	(575)	1 278	(2 086)	(2 912)	(2 772)
Gain/Loss on Disposition of Assets	238	99	238	238	(19)	173	(19)	14	(251)	(261)	(251)	(62)	156	47	369	(31)	154	160	(253)	(133)	(559)	(503)	(120)	(146)	566	563	458	709	632	693	772	688	396	234	(34)	68	(22)	(205)	104	(87)	(825)	(640)	(1 299)	(1 260)	(838)	(809)	(305)	(710)	(873)	(326)	(542)	312	1 404	1 362	1 587	1 444	492	252	3 228	3 700	5 572	6 011	3 000	2 585	1 042	868	1 639	6 715
Total Other Income	550	1 727	1 949	2 737	2 280	2 163	3 645	3 592	2 831	4 578	3 218	3 297	4 956	3 808	4 407	5 595	3 402	4 259	5 358	5 675	6 357	6 043	5 577	5 259	5 075	5 135	3 997	3 989	4 906	5 110	9 503	10 380	12 701	13 230	9 407	7 968	4 486	4 462	3 949	8 500	9 212	9 720	9 030	6 388	6 085	4 033	4 524	4 401	3 286	3 527	3 708	3 193	3 842	4 415	4 024	3 015	5 315	4 673	5 338	5 653	5 314	4 933	5 093	4 476	4 060	6 853	5 712	5 546
Pre-Tax Income	72 594 N/A	66 558 -8%	66 728 +0%	64 569 -3%	88 031 +36%	92 729 +5%	96 899 +4%	100 526 +4%	91 477 -9%	88 139 -4%	86 798 -2%	85 716 -1%	102 536 +20%	105 961 +3%	101 696 -4%	115 402 +13%	118 379 +3%	120 386 +2%	129 332 +7%	128 217 -1%	136 296 +6%	139 240 +2%	146 113 +5%	152 162 +4%	174 120 +14%	188 827 +8%	196 948 +4%	202 973 +3%	199 038 -2%	195 097 -2%	185 799 -5%	180 808 -3%	197 950 +9%	198 082 +0%	192 494 -3%	174 798 -9%	182 873 +5%	176 315 -4%	181 575 +3%	190 762 +5%	170 251 -11%	170 854 +0%	168 495 -1%	176 219 +5%	163 878 -7%	139 293 -15%	145 608 +5%	146 475 +1%	145 472 -1%	178 763 +23%	188 124 +5%	193 145 +3%	193 572 +0%	191 310 -1%	194 019 +1%	197 269 +2%	187 511 -5%	170 987 -9%	171 755 +0%	177 777 +4%	192 224 +8%	204 330 +6%	205 024 +0%	215 460 +5%	211 875 -2%	238 486 +13%	255 236 +7%	274 476 +8%
Net Income
Tax Provision	(15 904)	(13 395)	(11 374)	(9 072)	(11 651)	(12 003)	(15 193)	(17 013)	(16 005)	(16 033)	(17 564)	(17 702)	(20 602)	(23 318)	(21 168)	(21 702)	(26 592)	(27 452)	(30 312)	(30 797)	(28 950)	(28 413)	(31 592)	(33 738)	(41 639)	(44 915)	(47 267)	(49 059)	(48 837)	(48 606)	(47 627)	(46 234)	(46 593)	(45 067)	(42 635)	(40 534)	(47 498)	(46 131)	(48 937)	(53 237)	(40 416)	(40 875)	(37 860)	(36 318)	(31 693)	(29 119)	(28 065)	(28 509)	(31 147)	(35 608)	(38 147)	(38 005)	(39 749)	(38 857)	(39 121)	(40 084)	(36 440)	(35 926)	(35 915)	(36 139)	(37 435)	(38 267)	(35 460)	(38 040)	(40 196)	(45 847)	(52 004)	(60 559)
Income from Continuing Operations	56 690	53 162	55 353	55 497	76 380	80 726	81 706	83 513	75 473	72 106	69 234	68 014	81 935	82 641	80 525	93 698	91 787	92 934	99 020	97 418	107 346	110 825	114 521	118 425	132 482	143 913	149 681	153 914	150 201	146 491	138 172	134 575	151 357	153 015	149 859	134 263	135 375	130 184	132 639	137 526	129 835	129 980	130 636	139 901	132 185	110 174	117 543	117 967	114 326	143 155	149 976	155 140	153 823	152 453	154 897	157 185	151 072	135 061	135 841	141 638	154 789	166 063	169 565	177 420	171 679	192 641	203 232	213 918
Income to Minority Interest	(1 557)	(757)	149	490	(695)	(398)	340	1 212	1 682	1 460	567	(20)	(344)	440	1 631	2 033	2 975	2 168	1 000	603	(649)	(938)	(1 424)	(1 992)	(1 947)	(2 534)	(2 799)	(3 263)	(3 334)	(2 432)	(2 118)	(1 743)	(2 694)	(3 761)	(410)	1 579	3 360	4 464	1 619	579	(770)	(5 171)	(6 262)	(9 740)	(16 876)	(12 606)	(14 148)	(14 382)	(12 531)	(15 282)	(15 204)	(14 239)	(14 503)	(11 844)	(10 774)	(11 286)	(9 589)	(10 204)	(11 277)	(12 706)	(12 691)	(14 780)	(16 237)	(17 895)	(18 974)	(19 836)	(21 113)	(23 451)
Net Income (Common)	55 133 N/A	52 405 -5%	55 502 +6%	55 987 +1%	75 685 +35%	80 329 +6%	82 047 +2%	84 726 +3%	77 155 -9%	73 566 -5%	69 800 -5%	67 993 -3%	81 591 +20%	83 081 +2%	82 157 -1%	95 732 +17%	94 762 -1%	95 103 +0%	100 022 +5%	98 023 -2%	106 697 +9%	109 888 +3%	113 096 +3%	116 432 +3%	130 535 +12%	141 377 +8%	146 881 +4%	150 650 +3%	146 867 -3%	144 059 -2%	136 054 -6%	132 831 -2%	148 663 +12%	149 254 +0%	149 448 +0%	135 842 -9%	138 734 +2%	134 648 -3%	134 259 0%	138 106 +3%	129 065 -7%	124 810 -3%	124 373 0%	130 162 +5%	115 309 -11%	97 568 -15%	103 394 +6%	103 585 +0%	101 795 -2%	127 873 +26%	134 772 +5%	140 901 +5%	139 320 -1%	140 609 +1%	144 123 +2%	145 899 +1%	141 483 -3%	124 857 -12%	124 564 0%	128 932 +4%	142 098 +10%	151 282 +6%	153 327 +1%	159 524 +4%	152 705 -4%	172 804 +13%	182 120 +5%	190 467 +5%
EPS (Diluted)	4.1 N/A	3.93 -4%	4.1 +4%	4.16 +1%	5.67 +36%	6.03 +6%	6.12 +1%	6.22 +2%	5.62 -10%	5.38 -4%	5.01 -7%	4.85 -3%	5.91 +22%	6.05 +2%	5.4 -11%	6.91 +28%	6.84 -1%	6.85 +0%	6.37 -7%	7.03 +10%	7.67 +9%	8.01 +4%	7.82 -2%	8.48 +8%	9.47 +12%	10.23 +8%	10.61 +4%	10.89 +3%	10.58 -3%	10.37 -2%	9.78 -6%	9.53 -3%	10.65 +12%	10.68 +0%	10.69 +0%	9.77 -9%	9.89 +1%	9.58 -3%	9.6 +0%	10.81 +13%	7.95 -26%	8.87 +12%	8.89 +0%	9.29 +4%	8.24 -11%	6.95 -16%	7.4 +6%	7.39 0%	7.28 -1%	9.14 +26%	9.63 +5%	10.01 +4%	9.91 -1%	9.93 +0%	10.2 +3%	10.32 +1%	10.06 -3%	8.87 -12%	8.9 +0%	9.18 +3%	10.07 +10%	10.76 +7%	10.94 +2%	11.37 +4%	10.79 -5%	12.22 +13%	12.97 +6%	13.48 +4%

Income Statement Balance Sheet Cash Flow Statement

Hon Hai Precision Industry Co Ltd
TWSE:2317

Income Statement

Earnings Waterfall
Hon Hai Precision Industry Co Ltd

Income Statement
Hon Hai Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Hon Hai Precision Industry Co Ltd TWSE:2317

Income Statement

Earnings Waterfall Hon Hai Precision Industry Co Ltd

Income Statement Hon Hai Precision Industry Co Ltd

See Also

Company

Help

Tools

Stocks

Hon Hai Precision Industry Co Ltd
TWSE:2317

Earnings Waterfall
Hon Hai Precision Industry Co Ltd

Income Statement
Hon Hai Precision Industry Co Ltd