Hon Hai Precision Industry Co Ltd
TWSE:2317
Balance Sheet
Balance Sheet Decomposition
Hon Hai Precision Industry Co Ltd
Hon Hai Precision Industry Co Ltd
Balance Sheet
Hon Hai Precision Industry Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 213
|
5 504
|
21 353
|
45 289
|
58 428
|
86 170
|
144 376
|
99 142
|
177 543
|
254 241
|
329 794
|
505 527
|
694 027
|
679 037
|
657 138
|
633 155
|
642 496
|
788 662
|
857 864
|
1 232 794
|
1 059 417
|
1 062 326
|
1 197 663
|
937 108
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124 089
|
268 562
|
388 779
|
228 527
|
364 995
|
551 844
|
649 552
|
1 008 889
|
863 516
|
848 789
|
1 082 010
|
640 302
|
|
| Cash Equivalents |
5 213
|
5 504
|
21 353
|
45 289
|
58 428
|
86 170
|
144 376
|
99 142
|
177 543
|
254 241
|
329 794
|
505 527
|
569 938
|
410 475
|
268 359
|
404 628
|
277 501
|
236 819
|
208 312
|
223 905
|
195 901
|
213 537
|
115 653
|
296 806
|
|
| Short-Term Investments |
950
|
10 682
|
13 555
|
2 210
|
2 551
|
4 073
|
1 400
|
845
|
1 600
|
1 055
|
47 486
|
1 865
|
6 533
|
41 526
|
51 046
|
112 261
|
140 464
|
80 938
|
52 383
|
36 788
|
49 148
|
22 106
|
151 983
|
378 365
|
|
| Total Receivables |
32 422
|
51 225
|
73 181
|
112 512
|
199 546
|
223 855
|
268 381
|
285 700
|
331 683
|
440 713
|
510 730
|
671 285
|
787 925
|
818 305
|
634 689
|
776 808
|
1 380 823
|
1 189 238
|
1 124 254
|
1 006 008
|
1 223 506
|
1 156 412
|
936 978
|
1 198 122
|
|
| Accounts Receivables |
28 477
|
46 131
|
68 769
|
106 360
|
190 652
|
218 968
|
256 235
|
266 374
|
296 839
|
402 659
|
475 269
|
632 271
|
746 350
|
770 903
|
589 667
|
730 350
|
1 229 821
|
1 056 560
|
1 031 593
|
942 235
|
1 160 494
|
1 098 294
|
871 460
|
1 140 272
|
|
| Other Receivables |
3 945
|
5 094
|
4 412
|
6 152
|
8 894
|
4 887
|
12 146
|
19 326
|
34 844
|
38 054
|
35 461
|
39 014
|
41 575
|
47 402
|
45 021
|
46 458
|
151 002
|
132 678
|
92 661
|
63 773
|
63 012
|
58 119
|
65 517
|
57 850
|
|
| Inventory |
12 567
|
15 613
|
34 870
|
63 635
|
83 426
|
126 335
|
158 403
|
166 725
|
180 980
|
259 384
|
380 522
|
349 883
|
312 785
|
369 197
|
424 625
|
387 274
|
560 955
|
625 026
|
515 772
|
582 114
|
672 145
|
939 022
|
730 765
|
835 016
|
|
| Other Current Assets |
1 845
|
1 502
|
924
|
2 654
|
2 213
|
4 636
|
7 330
|
6 336
|
7 769
|
9 155
|
15 136
|
14 398
|
7 311
|
24 356
|
20 722
|
21 703
|
21 398
|
22 619
|
23 420
|
26 946
|
30 200
|
20 638
|
18 577
|
27 153
|
|
| Total Current Assets |
52 996
|
84 526
|
143 883
|
226 300
|
346 165
|
445 069
|
579 891
|
558 749
|
699 574
|
964 548
|
1 283 668
|
1 542 957
|
1 808 581
|
1 932 421
|
1 788 219
|
1 931 201
|
2 746 136
|
2 706 483
|
2 573 693
|
2 884 649
|
3 034 417
|
3 200 506
|
3 035 966
|
3 375 765
|
|
| PP&E Net |
30 904
|
31 464
|
45 264
|
59 171
|
88 756
|
132 535
|
202 569
|
253 931
|
234 618
|
272 150
|
355 373
|
390 298
|
381 512
|
359 597
|
337 082
|
310 640
|
278 976
|
278 778
|
334 988
|
335 109
|
355 223
|
405 315
|
439 967
|
533 823
|
|
| PP&E Gross |
30 904
|
31 464
|
45 264
|
59 171
|
88 756
|
132 535
|
202 569
|
253 931
|
234 618
|
272 150
|
355 373
|
390 298
|
381 512
|
359 597
|
337 082
|
310 640
|
278 976
|
278 778
|
334 988
|
335 109
|
355 223
|
405 315
|
439 967
|
533 823
|
|
| Accumulated Depreciation |
8 530
|
13 114
|
19 880
|
26 863
|
34 616
|
49 298
|
69 018
|
93 876
|
120 126
|
145 770
|
169 829
|
195 903
|
248 132
|
294 313
|
331 834
|
341 246
|
336 883
|
360 239
|
439 686
|
470 433
|
477 269
|
524 277
|
522 885
|
593 613
|
|
| Intangible Assets |
883
|
799
|
812
|
1 206
|
2 107
|
5 405
|
0
|
819
|
476
|
140
|
0
|
3 449
|
12 296
|
3 619
|
2 625
|
6 418
|
7 899
|
18 786
|
28 687
|
32 213
|
29 167
|
28 390
|
19 203
|
20 312
|
|
| Goodwill |
55
|
77
|
107
|
96
|
2 223
|
2 266
|
2 268
|
2 292
|
1 317
|
215
|
695
|
506
|
519
|
821
|
629
|
4 115
|
3 800
|
15 051
|
15 407
|
14 917
|
16 186
|
18 270
|
20 398
|
22 125
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46 564
|
0
|
1 096
|
913
|
731
|
548
|
0
|
467
|
|
| Long-Term Investments |
13 743
|
14 573
|
14 578
|
14 685
|
17 807
|
36 563
|
64 534
|
35 129
|
55 223
|
111 057
|
49 122
|
63 432
|
71 318
|
125 193
|
138 496
|
293 269
|
275 137
|
318 666
|
330 678
|
374 774
|
427 887
|
433 715
|
390 588
|
402 046
|
|
| Other Long-Term Assets |
1 258
|
625
|
647
|
1 905
|
1 926
|
4 764
|
18 036
|
27 701
|
30 736
|
32 423
|
41 452
|
43 761
|
38 235
|
41 063
|
41 249
|
46 399
|
48 704
|
43 591
|
36 393
|
31 700
|
45 268
|
47 231
|
33 667
|
39 961
|
|
| Other Assets |
55
|
77
|
107
|
96
|
2 223
|
2 266
|
2 268
|
2 292
|
1 317
|
215
|
695
|
506
|
519
|
821
|
629
|
4 115
|
3 800
|
15 051
|
15 407
|
14 917
|
16 186
|
18 270
|
20 398
|
22 125
|
|
| Total Assets |
99 839
N/A
|
132 064
+32%
|
205 291
+55%
|
303 363
+48%
|
458 983
+51%
|
626 602
+37%
|
867 297
+38%
|
878 621
+1%
|
1 021 945
+16%
|
1 380 532
+35%
|
1 730 311
+25%
|
2 044 404
+18%
|
2 312 461
+13%
|
2 462 715
+6%
|
2 308 300
-6%
|
2 592 043
+12%
|
3 407 217
+31%
|
3 381 355
-1%
|
3 320 942
-2%
|
3 674 276
+11%
|
3 908 878
+6%
|
4 133 974
+6%
|
3 939 789
-5%
|
4 394 500
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23 788
|
37 465
|
62 873
|
99 901
|
177 689
|
208 387
|
273 990
|
266 104
|
300 530
|
427 153
|
548 494
|
638 371
|
712 704
|
735 330
|
644 058
|
709 663
|
1 216 485
|
948 023
|
906 188
|
1 065 593
|
1 076 178
|
1 068 941
|
893 119
|
1 133 052
|
|
| Accrued Liabilities |
5 398
|
11 817
|
16 714
|
14 559
|
23 059
|
29 986
|
31 889
|
43 350
|
50 397
|
59 099
|
87 323
|
137 224
|
0
|
0
|
60 288
|
121 051
|
153 094
|
128 784
|
124 840
|
115 758
|
105 983
|
120 479
|
108 961
|
99 480
|
|
| Short-Term Debt |
0
|
0
|
5 631
|
29 080
|
17 904
|
40 816
|
104 648
|
60 175
|
80 302
|
209 631
|
268 764
|
305 631
|
386 216
|
226 501
|
77 233
|
187 463
|
429 795
|
551 599
|
411 394
|
485 524
|
570 371
|
614 102
|
563 101
|
579 463
|
|
| Current Portion of Long-Term Debt |
3 275
|
712
|
905
|
14 385
|
10 767
|
0
|
0
|
17 658
|
6 000
|
21 006
|
3 000
|
50 227
|
14 226
|
28 273
|
45 670
|
60 763
|
44 823
|
11 317
|
60 231
|
66 008
|
45 951
|
41 426
|
91 635
|
70 382
|
|
| Other Current Liabilities |
3 124
|
4 059
|
5 887
|
8 764
|
15 820
|
24 729
|
33 378
|
34 803
|
38 007
|
54 363
|
84 135
|
118 572
|
245 815
|
312 498
|
228 873
|
173 705
|
181 306
|
170 138
|
154 807
|
183 374
|
199 197
|
268 866
|
252 519
|
292 440
|
|
| Total Current Liabilities |
35 585
|
54 052
|
92 010
|
166 690
|
245 239
|
303 917
|
443 906
|
422 089
|
475 236
|
771 252
|
991 716
|
1 250 024
|
1 358 961
|
1 302 602
|
1 056 122
|
1 252 645
|
2 025 502
|
1 809 862
|
1 657 461
|
1 916 257
|
1 997 680
|
2 113 814
|
1 909 335
|
2 174 818
|
|
| Long-Term Debt |
6 104
|
5 590
|
21 309
|
8 735
|
12 129
|
28 461
|
28 792
|
50 628
|
62 649
|
87 955
|
115 979
|
105 688
|
132 164
|
158 842
|
172 010
|
180 017
|
190 147
|
216 719
|
237 957
|
253 676
|
293 817
|
318 479
|
288 336
|
311 714
|
|
| Deferred Income Tax |
1 827
|
2 095
|
2 236
|
2 560
|
3 955
|
6 981
|
7 635
|
8 157
|
5 342
|
2 854
|
1 794
|
469
|
6 218
|
7 090
|
9 581
|
18 608
|
12 542
|
14 650
|
18 262
|
18 805
|
32 228
|
39 124
|
40 674
|
37 388
|
|
| Minority Interest |
0
|
0
|
0
|
3 303
|
13 947
|
22 257
|
32 814
|
33 154
|
34 856
|
32 853
|
37 188
|
35 199
|
41 255
|
54 446
|
52 761
|
55 039
|
87 572
|
120 555
|
159 641
|
176 869
|
192 803
|
199 986
|
193 135
|
206 386
|
|
| Other Liabilities |
701
|
699
|
1 004
|
1 787
|
1 570
|
1 827
|
3 459
|
3 426
|
4 007
|
5 025
|
5 803
|
6 491
|
9 194
|
9 504
|
10 195
|
6 984
|
7 233
|
7 692
|
7 636
|
11 391
|
11 893
|
12 027
|
15 200
|
18 992
|
|
| Total Liabilities |
44 217
N/A
|
62 436
+41%
|
116 558
+87%
|
183 076
+57%
|
276 840
+51%
|
363 442
+31%
|
516 606
+42%
|
517 454
+0%
|
582 090
+12%
|
899 939
+55%
|
1 152 480
+28%
|
1 397 871
+21%
|
1 547 791
+11%
|
1 532 484
-1%
|
1 300 670
-15%
|
1 513 294
+16%
|
2 322 996
+54%
|
2 169 477
-7%
|
2 080 957
-4%
|
2 376 998
+14%
|
2 528 421
+6%
|
2 683 429
+6%
|
2 446 680
-9%
|
2 749 298
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17 688
|
20 649
|
25 192
|
32 310
|
40 383
|
51 681
|
62 908
|
74 146
|
85 789
|
96 612
|
106 891
|
118 359
|
131 287
|
147 934
|
156 383
|
173 287
|
173 287
|
138 630
|
138 630
|
138 630
|
138 630
|
138 630
|
138 630
|
138 917
|
|
| Retained Earnings |
25 496
|
36 624
|
51 662
|
74 526
|
99 356
|
138 111
|
187 713
|
208 944
|
265 351
|
315 053
|
377 322
|
445 361
|
536 880
|
627 059
|
709 408
|
779 926
|
840 619
|
943 555
|
1 004 438
|
1 043 332
|
1 129 264
|
1 200 290
|
1 269 063
|
1 350 982
|
|
| Additional Paid In Capital |
10 937
|
10 995
|
10 935
|
14 762
|
40 868
|
51 091
|
52 971
|
52 944
|
57 309
|
65 011
|
70 694
|
77 266
|
64 793
|
71 660
|
81 737
|
93 047
|
97 873
|
190 018
|
199 383
|
202 646
|
202 084
|
193 794
|
198 653
|
197 922
|
|
| Unrealized Security Profit/Loss |
122
|
190
|
211
|
161
|
85
|
18 464
|
35 907
|
4 727
|
16 903
|
13 265
|
1 803
|
4 169
|
0
|
0
|
7 187
|
40 250
|
28 781
|
5 089
|
11 438
|
37 237
|
56 641
|
14 526
|
8 320
|
12 339
|
|
| Treasury Stock |
0
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|
| Other Equity |
1 623
|
1 568
|
1 173
|
1 132
|
1 640
|
3 831
|
11 210
|
20 424
|
14 522
|
9 330
|
21 141
|
1 396
|
31 729
|
83 597
|
52 934
|
7 741
|
56 320
|
65 399
|
113 889
|
124 552
|
146 147
|
96 681
|
121 542
|
54 943
|
|
| Total Equity |
55 622
N/A
|
69 628
+25%
|
88 733
+27%
|
120 287
+36%
|
182 143
+51%
|
263 160
+44%
|
350 691
+33%
|
361 167
+3%
|
439 855
+22%
|
480 593
+9%
|
577 832
+20%
|
646 532
+12%
|
764 670
+18%
|
930 231
+22%
|
1 007 630
+8%
|
1 078 749
+7%
|
1 084 221
+1%
|
1 211 878
+12%
|
1 239 984
+2%
|
1 297 277
+5%
|
1 380 457
+6%
|
1 450 545
+5%
|
1 493 109
+3%
|
1 645 202
+10%
|
|
| Total Liabilities & Equity |
99 839
N/A
|
132 064
+32%
|
205 291
+55%
|
303 363
+48%
|
458 983
+51%
|
626 602
+37%
|
867 297
+38%
|
878 621
+1%
|
1 021 945
+16%
|
1 380 532
+35%
|
1 730 311
+25%
|
2 044 404
+18%
|
2 312 461
+13%
|
2 462 715
+6%
|
2 308 300
-6%
|
2 592 043
+12%
|
3 407 217
+31%
|
3 381 355
-1%
|
3 320 942
-2%
|
3 674 276
+11%
|
3 908 878
+6%
|
4 133 974
+6%
|
3 939 789
-5%
|
4 394 500
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9 862
|
10 010
|
10 176
|
11 355
|
11 864
|
12 653
|
12 835
|
13 154
|
13 235
|
13 308
|
13 385
|
13 474
|
13 585
|
13 668
|
13 760
|
13 862
|
13 862
|
13 862
|
13 862
|
13 862
|
13 862
|
13 862
|
13 862
|
13 889
|
|