Formosa Chemicals & Fibre Corp
TWSE:1326
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Formosa Chemicals & Fibre Corp
TWSE:1326
|
TW |
|
SK IE Technology Co Ltd
KRX:361610
|
KR |
Balance Sheet
Balance Sheet Decomposition
Formosa Chemicals & Fibre Corp
Formosa Chemicals & Fibre Corp
Balance Sheet
Formosa Chemicals & Fibre Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
606
|
472
|
6 761
|
7 448
|
4 078
|
7 187
|
11 470
|
6 564
|
17 329
|
10 145
|
11 563
|
11 460
|
14 336
|
34 744
|
30 392
|
29 685
|
31 210
|
15 099
|
17 127
|
23 062
|
33 003
|
23 871
|
24 382
|
17 194
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 393
|
5 234
|
7 374
|
8 479
|
5 847
|
7 071
|
3 484
|
5 952
|
6 795
|
10 488
|
11 037
|
6 896
|
5 854
|
|
| Cash Equivalents |
606
|
472
|
6 761
|
7 448
|
4 078
|
7 187
|
11 470
|
6 564
|
17 329
|
10 145
|
11 563
|
7 067
|
9 102
|
27 370
|
21 913
|
23 837
|
24 139
|
11 615
|
11 175
|
16 267
|
22 515
|
12 834
|
17 486
|
11 340
|
|
| Short-Term Investments |
9 921
|
6 819
|
11 898
|
13 240
|
44 271
|
74 043
|
33 305
|
57 433
|
77 322
|
63 307
|
60 895
|
71 854
|
86 058
|
84 085
|
101 406
|
118 248
|
109 248
|
114 188
|
114 495
|
122 309
|
98 488
|
100 079
|
46 935
|
104 260
|
|
| Total Receivables |
9 471
|
12 786
|
15 423
|
16 991
|
18 412
|
26 056
|
23 220
|
41 120
|
47 943
|
58 170
|
66 282
|
64 540
|
70 253
|
45 788
|
57 383
|
62 781
|
64 834
|
48 674
|
40 259
|
42 546
|
36 972
|
37 086
|
33 816
|
27 524
|
|
| Accounts Receivables |
6 906
|
7 237
|
12 485
|
11 287
|
14 264
|
19 233
|
14 858
|
25 379
|
29 222
|
25 342
|
30 425
|
31 268
|
25 763
|
21 503
|
25 385
|
30 703
|
30 180
|
21 188
|
22 616
|
28 924
|
23 501
|
24 243
|
25 807
|
19 565
|
|
| Other Receivables |
2 565
|
5 549
|
2 938
|
5 704
|
4 148
|
6 823
|
8 362
|
15 741
|
18 721
|
32 828
|
35 857
|
33 272
|
44 490
|
24 286
|
31 998
|
32 079
|
34 654
|
27 485
|
17 643
|
13 623
|
13 471
|
12 843
|
8 009
|
7 959
|
|
| Inventory |
16 734
|
16 853
|
20 690
|
27 929
|
28 157
|
42 543
|
48 761
|
37 846
|
45 122
|
50 685
|
52 108
|
53 825
|
48 948
|
40 002
|
42 215
|
38 837
|
42 405
|
41 269
|
33 048
|
47 200
|
48 437
|
44 254
|
42 311
|
33 170
|
|
| Other Current Assets |
2 209
|
4 104
|
2 787
|
5 210
|
1 605
|
2 857
|
3 872
|
7 095
|
9 007
|
10 152
|
11 106
|
12 241
|
6 336
|
6 330
|
5 409
|
4 291
|
7 312
|
6 953
|
10 936
|
11 514
|
7 813
|
9 616
|
8 162
|
6 432
|
|
| Total Current Assets |
38 941
|
41 035
|
57 560
|
70 818
|
96 522
|
152 685
|
120 628
|
150 057
|
196 723
|
192 459
|
201 955
|
213 920
|
225 931
|
210 949
|
236 805
|
253 842
|
255 010
|
226 183
|
215 865
|
246 631
|
226 085
|
214 906
|
155 605
|
188 580
|
|
| PP&E Net |
75 059
|
70 637
|
70 545
|
122 693
|
148 950
|
153 576
|
178 836
|
168 602
|
158 903
|
155 497
|
144 152
|
145 053
|
144 975
|
144 364
|
130 913
|
125 346
|
129 099
|
126 316
|
128 811
|
132 475
|
144 512
|
149 851
|
153 921
|
150 238
|
|
| PP&E Gross |
75 059
|
70 637
|
70 545
|
122 693
|
148 950
|
153 576
|
178 836
|
168 602
|
158 903
|
155 497
|
144 152
|
145 053
|
144 975
|
144 364
|
130 913
|
125 346
|
129 099
|
126 316
|
128 811
|
132 475
|
144 512
|
149 851
|
153 921
|
150 238
|
|
| Accumulated Depreciation |
54 662
|
58 808
|
60 434
|
66 977
|
73 848
|
82 302
|
122 273
|
136 631
|
149 711
|
166 995
|
183 669
|
203 368
|
220 971
|
233 934
|
245 459
|
254 331
|
259 817
|
253 714
|
265 730
|
276 634
|
290 778
|
294 314
|
308 036
|
313 962
|
|
| Intangible Assets |
0
|
0
|
0
|
634
|
481
|
757
|
1 085
|
1 036
|
918
|
886
|
905
|
7
|
946
|
955
|
2
|
1
|
1
|
1
|
3
|
6
|
341
|
346
|
388
|
390
|
|
| Long-Term Investments |
62 395
|
69 627
|
84 765
|
78 414
|
91 599
|
105 528
|
92 827
|
115 982
|
124 210
|
121 963
|
125 114
|
152 706
|
147 635
|
146 701
|
168 848
|
181 565
|
196 647
|
185 936
|
175 914
|
205 022
|
171 866
|
187 418
|
166 766
|
184 440
|
|
| Other Long-Term Assets |
8 653
|
5 711
|
6 081
|
7 943
|
8 501
|
8 472
|
14 779
|
11 539
|
8 796
|
9 357
|
15 012
|
14 004
|
11 331
|
10 016
|
7 868
|
11 573
|
10 745
|
12 113
|
11 227
|
14 211
|
12 743
|
13 349
|
14 269
|
15 294
|
|
| Total Assets |
185 048
N/A
|
187 009
+1%
|
218 952
+17%
|
280 502
+28%
|
346 053
+23%
|
421 019
+22%
|
408 156
-3%
|
447 217
+10%
|
489 550
+9%
|
480 163
-2%
|
487 138
+1%
|
525 690
+8%
|
530 819
+1%
|
512 985
-3%
|
544 437
+6%
|
572 326
+5%
|
591 501
+3%
|
550 549
-7%
|
531 820
-3%
|
598 345
+13%
|
555 546
-7%
|
565 870
+2%
|
490 950
-13%
|
538 942
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 404
|
6 520
|
9 234
|
10 873
|
13 622
|
21 142
|
8 747
|
21 607
|
26 970
|
20 661
|
28 392
|
31 811
|
22 200
|
19 425
|
22 108
|
25 650
|
22 071
|
17 967
|
18 365
|
21 662
|
18 851
|
15 339
|
15 246
|
12 948
|
|
| Accrued Liabilities |
3 608
|
3 496
|
3 748
|
5 896
|
4 801
|
4 714
|
5 287
|
5 200
|
6 289
|
5 857
|
5 755
|
0
|
0
|
0
|
3 797
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
593
|
896
|
1 633
|
9 139
|
13 900
|
16 510
|
32 388
|
35 679
|
24 896
|
28 083
|
36 883
|
29 347
|
31 537
|
28 722
|
27 646
|
24 722
|
44 439
|
46 766
|
35 152
|
35 309
|
68 011
|
63 047
|
68 865
|
40 928
|
|
| Current Portion of Long-Term Debt |
9 653
|
6 737
|
12 981
|
15 270
|
16 156
|
12 548
|
26 352
|
12 708
|
14 896
|
13 365
|
25 810
|
21 944
|
23 390
|
16 179
|
14 417
|
12 175
|
16 555
|
6 846
|
2 233
|
4 661
|
11 211
|
7 049
|
27 718
|
22 783
|
|
| Other Current Liabilities |
900
|
876
|
1 393
|
2 526
|
8 505
|
21 815
|
32 931
|
13 710
|
7 498
|
12 719
|
9 104
|
14 776
|
14 138
|
18 034
|
11 242
|
19 879
|
23 171
|
15 554
|
17 703
|
23 285
|
18 879
|
15 790
|
15 585
|
13 399
|
|
| Total Current Liabilities |
19 158
|
18 525
|
28 989
|
43 704
|
56 983
|
76 729
|
105 705
|
88 904
|
80 549
|
80 686
|
105 944
|
97 877
|
91 265
|
82 360
|
79 210
|
82 426
|
106 236
|
87 133
|
73 453
|
84 917
|
116 951
|
101 226
|
127 414
|
90 058
|
|
| Long-Term Debt |
63 901
|
54 853
|
45 913
|
68 271
|
72 245
|
69 928
|
80 184
|
77 098
|
79 606
|
95 321
|
98 972
|
104 079
|
103 986
|
85 275
|
78 365
|
63 846
|
44 602
|
46 965
|
57 003
|
63 471
|
60 023
|
76 511
|
54 206
|
64 720
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
252
|
923
|
927
|
313
|
260
|
351
|
427
|
440
|
382
|
383
|
342
|
475
|
458
|
|
| Minority Interest |
0
|
0
|
0
|
5 548
|
6 454
|
7 532
|
37 764
|
43 820
|
50 619
|
47 874
|
45 107
|
45 295
|
45 870
|
50 247
|
59 650
|
60 831
|
63 514
|
52 776
|
51 099
|
53 010
|
47 237
|
44 430
|
32 938
|
35 235
|
|
| Other Liabilities |
4 281
|
5 156
|
5 664
|
5 932
|
6 344
|
6 494
|
7 372
|
6 928
|
7 529
|
8 587
|
9 022
|
10 775
|
11 345
|
11 346
|
6 909
|
7 294
|
6 990
|
6 734
|
5 472
|
5 595
|
4 826
|
4 103
|
3 370
|
2 604
|
|
| Total Liabilities |
87 341
N/A
|
78 534
-10%
|
80 567
+3%
|
123 455
+53%
|
142 026
+15%
|
160 683
+13%
|
231 026
+44%
|
216 750
-6%
|
218 302
+1%
|
232 468
+6%
|
259 045
+11%
|
258 277
0%
|
253 389
-2%
|
230 155
-9%
|
224 446
-2%
|
214 657
-4%
|
221 692
+3%
|
194 034
-12%
|
187 467
-3%
|
207 375
+11%
|
229 420
+11%
|
226 612
-1%
|
218 401
-4%
|
193 075
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
41 806
|
45 150
|
48 762
|
53 638
|
55 247
|
55 247
|
55 247
|
56 905
|
56 905
|
56 905
|
56 905
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
58 612
|
|
| Retained Earnings |
47 027
|
54 610
|
81 259
|
93 984
|
138 912
|
117 782
|
84 983
|
107 793
|
129 461
|
119 753
|
104 085
|
123 244
|
118 669
|
138 361
|
161 151
|
181 833
|
193 718
|
186 527
|
184 044
|
208 493
|
188 091
|
191 228
|
183 667
|
183 089
|
|
| Additional Paid In Capital |
8 617
|
8 615
|
8 889
|
9 471
|
9 564
|
9 784
|
9 788
|
9 792
|
9 817
|
9 859
|
9 882
|
8 633
|
8 669
|
8 875
|
8 623
|
8 683
|
9 084
|
9 139
|
9 168
|
9 193
|
9 247
|
9 272
|
9 313
|
9 291
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
76 343
|
25 163
|
55 344
|
77 641
|
61 482
|
59 021
|
0
|
87 580
|
72 616
|
90 934
|
111 213
|
110 763
|
107 121
|
98 095
|
121 228
|
73 432
|
84 427
|
21 208
|
97 519
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
324
|
324
|
324
|
324
|
339
|
237
|
332
|
352
|
361
|
626
|
539
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
|
| Other Equity |
258
|
100
|
525
|
46
|
304
|
1 178
|
2 274
|
956
|
2 252
|
19
|
1 461
|
77 161
|
4 233
|
4 719
|
1 032
|
2 044
|
1 829
|
4 560
|
5 240
|
6 231
|
2 930
|
3 956
|
72
|
2 320
|
|
| Total Equity |
97 707
N/A
|
108 475
+11%
|
138 385
+28%
|
157 047
+13%
|
204 028
+30%
|
260 335
+28%
|
177 131
-32%
|
230 466
+30%
|
271 247
+18%
|
247 695
-9%
|
228 093
-8%
|
267 413
+17%
|
277 430
+4%
|
282 831
+2%
|
319 991
+13%
|
357 670
+12%
|
369 809
+3%
|
356 515
-4%
|
344 354
-3%
|
390 971
+14%
|
326 127
-17%
|
339 259
+4%
|
272 548
-20%
|
345 867
+27%
|
|
| Total Liabilities & Equity |
185 048
N/A
|
187 009
+1%
|
218 952
+17%
|
280 502
+28%
|
346 053
+23%
|
421 019
+22%
|
408 156
-3%
|
447 217
+10%
|
489 550
+9%
|
480 163
-2%
|
487 138
+1%
|
525 690
+8%
|
530 819
+1%
|
512 985
-3%
|
544 437
+6%
|
572 326
+5%
|
591 501
+3%
|
550 549
-7%
|
531 820
-3%
|
598 345
+13%
|
555 546
-7%
|
565 870
+2%
|
490 950
-13%
|
538 942
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5 861
|
5 861
|
5 861
|
5 861
|
5 861
|
5 861
|
5 844
|
5 855
|
5 855
|
5 844
|
5 843
|
5 850
|
5 844
|
5 843
|
5 843
|
5 834
|
5 834
|
5 849
|
5 849
|
5 849
|
5 849
|
5 849
|
5 849
|
5 849
|
|