Formosa Chemicals & Fibre Corp Relative Valuation - Formosa Chemicals & Fibre Corp

Watchlist Manager

Watchlist

Price: 43.1 TWD -6% Market Closed

Market Cap: NT$252.6B

	Formosa Chemicals & Fibre Corp TWSE:1326	TW

Relative Value

The Relative Value of one Formosa Chemicals & Fibre Corp stock under the Base Case scenario is 42.46 TWD. Compared to the current market price of 43.1 TWD, Formosa Chemicals & Fibre Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 1%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	Formosa Chemicals & Fibre Corp TWSE:1326	252.1B TWD	0.9	-43.5	21.5	-58.4
SA	Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	2	-8.8	11.1	33.9
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	443.3T IDR	4.7	14.9	111.1	111.1
US	Dow Inc NYSE:DOW	25.8B USD	0.7	-10.2	13.3	167.7
UK	LyondellBasell Industries NV NYSE:LYB	23B USD	0.8	-31.9	14.8	39.6
CN	Hengli Petrochemical Co Ltd SSE:600346	142.7B CNY	0.7	20.5	19.4	19.4
TW	Nan Ya Plastics Corp TWSE:1303	585.3B TWD	2.3	129.5	24.9	176.6
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	108.1B CNY	0.3	146.8	28.4	28.4
KR	LG Chem Ltd KRX:051910	22.7T KRW	0.5	-12.5	5.8	31.5
US	Westlake Corp NYSE:WLK	13.9B USD	1.2	-9.2	16.5	-75.7

			Revenue Growth	P/S to Growth
TW	Formosa Chemicals & Fibre Corp TWSE:1326	Average P/S: 2 0.9	10%	0.1
SA	Saudi Basic Industries Corporation SJSC SAU:2010	2	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.7	57%	0.1
US	Dow Inc NYSE:DOW	0.7	2%	0.3
UK	LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
CN	Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
TW	Nan Ya Plastics Corp TWSE:1303	2.3	9%	0.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	0.3	1%	0.3
KR	LG Chem Ltd KRX:051910	0.5	13%	0
US	Westlake Corp NYSE:WLK	1.2	4%	0.3

			Earnings Growth	PEG
TW	Formosa Chemicals & Fibre Corp TWSE:1326	Average P/E: 67.5 Negative Multiple: -43.5	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -8.8	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	14.9	N/A	N/A
US	Dow Inc NYSE:DOW	Negative Multiple: -10.2	N/A	N/A
UK	LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -31.9	N/A	N/A
CN	Hengli Petrochemical Co Ltd SSE:600346	20.5	17%	1.2
TW	Nan Ya Plastics Corp TWSE:1303	129.5	99%	1.3
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	146.8	82%	1.8
KR	LG Chem Ltd KRX:051910	Negative Multiple: -12.5	N/A	N/A
US	Westlake Corp NYSE:WLK	Negative Multiple: -9.2	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
TW	Formosa Chemicals & Fibre Corp TWSE:1326	Average EV/EBITDA: 41.5 21.5	28%	0.8
SA	Saudi Basic Industries Corporation SJSC SAU:2010	11.1	N/A	N/A
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
US	Dow Inc NYSE:DOW	13.3	19%	0.7
UK	LyondellBasell Industries NV NYSE:LYB	14.8	20%	0.7
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	32%	0.6
TW	Nan Ya Plastics Corp TWSE:1303	24.9	23%	1.1
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	70%	0.4
KR	LG Chem Ltd KRX:051910	5.8	25%	0.2
US	Westlake Corp NYSE:WLK	16.5	29%	0.6

			EBIT Growth	EV/EBIT to Growth
TW	Formosa Chemicals & Fibre Corp TWSE:1326	Average EV/EBIT: 88.6 Negative Multiple: -58.4	N/A	N/A
SA	Saudi Basic Industries Corporation SJSC SAU:2010	33.9	25%	1.4
ID	Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID	Chandra Asri Petrochemical Tbk PT IDX:TPIA	111.1	N/A	N/A
US	Dow Inc NYSE:DOW	167.7	111%	1.5
UK	LyondellBasell Industries NV NYSE:LYB	39.6	44%	0.9
CN	Hengli Petrochemical Co Ltd SSE:600346	19.4	14%	1.4
TW	Nan Ya Plastics Corp TWSE:1303	176.6	113%	1.6
CN	Rongsheng Petrochemical Co Ltd SZSE:002493	28.4	20%	1.4
KR	LG Chem Ltd KRX:051910	31.5	92%	0.3
US	Westlake Corp NYSE:WLK	Negative Multiple: -75.7	N/A	N/A

Formosa Chemicals & Fibre Corp
TWSE:1326

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Formosa Chemicals & Fibre Corp Competitors

See Also

Company

Help

Tools

Stocks

Formosa Chemicals & Fibre Corp TWSE:1326

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Formosa Chemicals & Fibre Corp Competitors

See Also

Company

Help

Tools

Stocks

Formosa Chemicals & Fibre Corp
TWSE:1326

Competitors Multiples
Formosa Chemicals & Fibre Corp Competitors