Watchlist Manager

Watchlist

Price: 87.445 CAD 0.49% Market Closed

Market Cap: CA$4.6B

	Premium Brands Holdings Corp TSX:PBH	CA

Income Statement

Currency: CAD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	5	19	15	20	20	20	20	20	19	17	16	16	17	18	19	20	20	23	27	33	40	47	56	63	66	67	64	60	58	58	57	58	61	60	63	68	80	105	128	151	169	177	185	191	196	199	202	0	0	0
Revenue	276 N/A	280 +2%	266 -5%	273 +3%	275 +1%	228 -17%	201 -12%	161 -20%	137 -15%	162 +19%	169 +4%	182 +8%	186 +2%	193 +4%	199 +3%	207 +4%	213 +3%	217 +2%	219 +1%	217 -1%	222 +2%	228 +3%	278 +22%	326 +18%	368 +13%	420 +14%	434 +4%	449 +3%	459 +2%	468 +2%	468 N/A	463 -1%	469 +1%	470 +0%	491 +4%	535 +9%	580 +8%	638 +10%	700 +10%	789 +13%	851 +8%	916 +8%	964 +5%	960 0%	973 +1%	1 003 +3%	1 037 +3%	1 073 +3%	1 111 +4%	1 154 +4%	1 197 +4%	1 222 +2%	1 283 +5%	1 324 +3%	1 386 +5%	1 485 +7%	1 525 +3%	1 625 +7%	1 713 +5%	1 862 +9%	1 959 +5%	2 074 +6%	2 150 +4%	2 198 +2%	2 305 +5%	2 489 +8%	2 767 +11%	3 026 +9%	3 218 +6%	3 401 +6%	3 534 +4%	3 649 +3%	3 808 +4%	3 839 +1%	3 972 +3%	4 069 +2%	4 144 +2%	4 402 +6%	4 643 +5%	4 932 +6%	5 173 +5%	5 458 +6%	5 740 +5%	6 030 +5%	6 209 +3%	6 320 +2%	6 341 +0%	6 261 -1%	6 292 +0%	6 364 +1%	6 386 +0%	6 471 +1%	6 688 +3%	6 900 +3%	7 219 +5%	7 477 +4%
Gross Profit
Cost of Revenue	(195)	(201)	(192)	(253)	(229)	(176)	(155)	(110)	(77)	(112)	(117)	(126)	(131)	(137)	(141)	(146)	(147)	(148)	(148)	(145)	(149)	(153)	(192)	(230)	(264)	(305)	(317)	(329)	(338)	(347)	(346)	(341)	(344)	(346)	(365)	(404)	(441)	(489)	(539)	(615)	(668)	(721)	(763)	(760)	(772)	(797)	(827)	(860)	(894)	(936)	(975)	(993)	(1 044)	(1 074)	(1 121)	(1 200)	(1 234)	(1 317)	(1 392)	(1 511)	(1 582)	(1 670)	(1 735)	(1 780)	(1 869)	(2 009)	(2 223)	(2 425)	(2 567)	(2 715)	(2 824)	(2 924)	(3 061)	(3 105)	(3 215)	(3 289)	(3 351)	(3 560)	(3 773)	(4 030)	(4 238)	(4 479)	(4 709)	(4 926)	(5 062)	(5 127)	(5 122)	(5 053)	(5 056)	(5 101)	(5 119)	(5 178)	(5 371)	(5 571)	(5 851)	(6 089)
Gross Profit	81 N/A	79 -2%	74 -6%	20 -73%	47 +131%	52 +11%	46 -11%	51 +11%	60 +16%	51 -15%	52 +2%	56 +8%	55 -2%	56 +3%	58 +3%	60 +4%	65 +8%	69 +6%	71 +3%	72 +0%	73 +2%	75 +3%	86 +15%	96 +12%	105 +9%	115 +10%	117 +2%	120 +3%	121 +0%	121 +1%	123 +1%	122 -1%	125 +2%	124 -1%	126 +2%	132 +5%	138 +5%	149 +7%	161 +8%	174 +8%	183 +5%	195 +7%	201 +3%	201 0%	201 +0%	206 +2%	210 +2%	213 +1%	216 +1%	218 +1%	222 +2%	229 +3%	240 +5%	250 +4%	266 +6%	285 +7%	291 +2%	308 +6%	321 +4%	351 +9%	377 +7%	404 +7%	415 +3%	419 +1%	436 +4%	480 +10%	544 +13%	601 +10%	650 +8%	687 +6%	711 +4%	725 +2%	747 +3%	734 -2%	757 +3%	780 +3%	793 +2%	842 +6%	870 +3%	902 +4%	935 +4%	979 +5%	1 032 +5%	1 104 +7%	1 147 +4%	1 193 +4%	1 219 +2%	1 208 -1%	1 236 +2%	1 263 +2%	1 267 +0%	1 293 +2%	1 317 +2%	1 329 +1%	1 368 +3%	1 389 +1%
Operating Income
Operating Expenses	(76)	(73)	(67)	(11)	(38)	(50)	(44)	(43)	(52)	(44)	(44)	(49)	(47)	(46)	(46)	(47)	(53)	(53)	(55)	(55)	(56)	(57)	(64)	(71)	(78)	(85)	(88)	(90)	(93)	(95)	(94)	(92)	(94)	(93)	(95)	(101)	(106)	(114)	(124)	(135)	(143)	(150)	(155)	(154)	(153)	(158)	(160)	(163)	(163)	(164)	(168)	(171)	(181)	(186)	(195)	(204)	(205)	(212)	(214)	(232)	(246)	(260)	(267)	(270)	(285)	(315)	(363)	(414)	(461)	(497)	(520)	(532)	(552)	(566)	(584)	(600)	(598)	(605)	(606)	(667)	(707)	(751)	(807)	(808)	(839)	(863)	(870)	(874)	(898)	(917)	(927)	(932)	(946)	(953)	(979)	(997)
Selling, General & Administrative	(65)	(62)	(57)	0	0	0	(11)	(36)	(27)	(38)	(38)	(42)	(40)	(40)	(40)	(41)	(44)	(47)	(49)	(49)	(50)	(50)	(56)	(63)	(69)	(75)	(77)	(80)	(81)	(82)	(82)	(81)	(83)	(83)	(85)	(90)	(94)	(102)	(110)	(119)	(126)	(131)	(135)	(134)	(133)	(137)	(141)	(143)	(148)	(149)	(150)	(151)	(154)	(158)	(165)	(173)	(174)	(179)	(181)	(196)	(209)	(221)	(227)	(228)	(241)	(266)	(308)	(349)	(382)	(404)	(415)	(418)	(435)	(444)	(457)	(468)	(462)	(466)	(465)	(525)	(560)	(600)	(650)	(661)	(690)	(714)	(723)	(710)	(726)	(738)	(740)	(752)	(763)	(765)	(787)	(783)
Depreciation & Amortization	(11)	(11)	(10)	(11)	(11)	(10)	(9)	(7)	(6)	(7)	(6)	(7)	(7)	(7)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(8)	(9)	(10)	(10)	(10)	(11)	(11)	(11)	(11)	(11)	(10)	(10)	(11)	(12)	(12)	(14)	(16)	(17)	(18)	(19)	(19)	(20)	(20)	(21)	(22)	(23)	(23)	(23)	(24)	(25)	(27)	(29)	(30)	(31)	(32)	(33)	(35)	(37)	(38)	(39)	(41)	(44)	(48)	(55)	(63)	(77)	(89)	(99)	(109)	(112)	(117)	(121)	(125)	(127)	(130)	(133)	(135)	(138)	(142)	(149)	(160)	(166)	(166)	(165)	(160)	(166)	(172)	(181)	(180)	(185)	(190)	(195)	(211)
Other Operating Expenses	0	0	0	0	(27)	(40)	(24)	0	(19)	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	(0)	(0)	(1)	0	(1)	(1)	(0)	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(1)	(1)	(0)	(0)	2	3	7	7	5	4	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(0)	0	(2)	(2)	(4)	(6)	(6)	(5)	(5)	(6)	(7)	(9)	(9)	(8)	(8)	(9)	(9)	(9)	14	16	17	18	(4)	(7)	(7)	(6)	(1)	1	2	2	(3)
Operating Income	4 N/A	6 +30%	7 +25%	10 +36%	8 -12%	2 -76%	2 -5%	8 +326%	8 N/A	7 -16%	8 +19%	7 -12%	7 +4%	10 +28%	12 +21%	13 +17%	12 -12%	16 +39%	17 +2%	17 -1%	17 +2%	18 +5%	22 +26%	25 +13%	27 +8%	30 +11%	30 -2%	30 +3%	28 -9%	27 -4%	29 +9%	30 +3%	31 +3%	31 0%	31 N/A	31 +1%	33 +5%	34 +5%	37 +9%	39 +5%	40 +2%	45 +14%	46 +2%	47 +2%	48 +2%	48 -1%	50 +4%	50 +1%	53 +5%	53 +1%	54 +2%	57 +5%	59 +4%	64 +8%	71 +11%	81 +14%	86 +6%	97 +12%	107 +11%	119 +11%	130 +10%	144 +11%	148 +3%	149 +0%	151 +1%	166 +10%	181 +9%	187 +3%	189 +2%	190 +0%	191 +1%	193 +1%	194 +1%	168 -13%	173 +3%	181 +5%	194 +8%	237 +22%	264 +11%	235 -11%	229 -3%	228 0%	225 -1%	296 +31%	308 +4%	330 +7%	350 +6%	335 -4%	339 +1%	346 +2%	340 -2%	360 +6%	371 +3%	376 +1%	389 +3%	392 +1%
Pre-Tax Income
Interest Income Expense	(5)	(6)	(7)	(7)	(7)	(8)	(7)	(5)	(4)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(4)	(6)	(6)	(8)	(7)	(7)	(7)	(7)	(8)	(9)	(10)	(10)	(11)	(12)	(14)	(16)	(16)	(17)	(17)	(18)	(20)	(19)	(19)	(19)	(19)	(20)	(21)	(22)	(22)	(22)	(22)	(21)	(24)	(23)	(23)	(23)	(20)	(22)	(24)	(26)	(27)	(29)	(33)	(40)	(48)	(56)	(64)	(68)	(70)	(70)	(66)	(60)	(58)	(56)	(61)	(89)	(94)	(45)	(31)	15	20	(61)	(93)	(140)	(159)	(152)	(144)	(151)	(164)	(172)	(190)	(200)	(231)	(233)
Non-Reccuring Items	(5)	(5)	(6)	(7)	(7)	0	0	0	1	1	0	(17)	(18)	(18)	(20)	(3)	0	(3)	(1)	0	0	0	0	0	0	0	0	(1)	0	0	(2)	(2)	(2)	(3)	(1)	(1)	(2)	(2)	(3)	(3)	(3)	(4)	(5)	(6)	(6)	(9)	(11)	(13)	(16)	(16)	(18)	(21)	(20)	(16)	(10)	(3)	(1)	(1)	(1)	(2)	(2)	(3)	(6)	(12)	(13)	(16)	(17)	(13)	(14)	(12)	(13)	(13)	(14)	(17)	(14)	(14)	(10)	(7)	(6)	(6)	(11)	(13)	(22)	(33)	(36)	(42)	(46)	(50)	(55)	(37)	(36)	(20)	(16)	(34)	(41)	(73)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(5) N/A	(5) +4%	(6) -16%	(4) +28%	(6) -40%	(6) +7%	(5) +16%	3 N/A	5 +42%	4 -11%	6 +31%	(13) N/A	(13) -2%	(11) +15%	(11) -1%	8 N/A	10 +22%	11 +19%	14 +23%	14 +4%	15 +3%	16 +6%	19 +20%	20 +4%	21 +6%	22 +8%	23 +0%	22 0%	21 -6%	20 -6%	19 -5%	19 -1%	18 -2%	18 -1%	18 -1%	18 -2%	17 -3%	17 -4%	19 +15%	19 +2%	20 +3%	24 +21%	22 -8%	23 +2%	22 0%	20 -13%	20 N/A	17 -15%	16 -1%	15 -11%	14 -7%	14 +4%	17 +19%	27 +58%	36 +36%	55 +50%	63 +15%	73 +17%	86 +18%	95 +10%	104 +10%	115 +10%	116 +1%	107 -7%	103 -4%	109 +5%	115 +6%	118 +2%	112 -5%	110 -2%	108 -2%	111 +2%	115 +4%	92 -20%	101 +10%	111 +9%	124 +12%	142 +15%	163 +15%	184 +13%	187 +1%	230 +23%	223 -3%	202 -10%	179 -11%	148 -17%	145 -2%	133 -8%	140 +5%	158 +13%	141 -11%	168 +20%	165 -2%	143 -14%	116 -19%	85 -27%
Net Income
Tax Provision	2	2	2	(1)	(1)	(2)	(2)	(1)	(2)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(0)	0	0	7	7	6	6	(1)	(1)	(1)	(1)	(1)	(0)	0	(1)	(2)	(5)	(4)	(3)	(3)	(3)	(6)	(6)	(8)	(8)	(7)	(7)	(6)	(5)	(4)	(3)	(3)	(2)	(2)	(3)	(27)	(31)	(38)	(40)	(22)	(24)	(26)	(29)	(32)	(32)	(27)	(25)	(26)	(18)	(20)	(17)	(14)	(22)	(26)	(28)	(23)	(25)	(27)	(32)	(36)	(45)	(52)	(51)	(59)	(56)	(41)	(36)	(34)	(35)	(39)	(46)	(45)	(41)	(47)	(47)	(50)	(50)	(45)
Income from Continuing Operations	(3)	(3)	(4)	(6)	(7)	(7)	(6)	2	3	3	4	(15)	(15)	(13)	(13)	6	8	11	14	14	15	22	26	26	27	22	22	22	20	19	19	19	18	17	14	14	14	13	16	13	13	16	14	15	15	14	14	13	13	12	11	13	14	0	5	17	22	51	62	69	75	83	83	81	78	82	97	98	95	95	86	84	87	69	77	84	91	106	118	133	135	171	167	160	144	114	110	94	95	113	99	122	118	93	66	41
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	19 N/A	(4) N/A	(5) -24%	(6) -8%	(7) -23%	(8) -9%	(7) +4%	(1) +88%	(0) +89%	(0) N/A	1 N/A	(24) N/A	(24) -2%	(23) +5%	(23) 0%	(4) +84%	(2) +57%	1 N/A	4 +231%	13 +198%	14 +5%	22 +59%	25 +17%	26 +2%	27 +4%	21 -20%	21 +1%	21 N/A	20 -6%	19 -4%	19 -3%	19 +1%	18 -6%	16 -7%	13 -20%	14 +6%	14 -1%	13 -7%	15 +19%	13 -16%	13 +2%	16 +20%	14 -10%	15 +7%	15 N/A	13 -11%	14 +5%	13 -10%	13 +5%	12 -11%	11 -5%	11 +2%	13 +15%	(1) N/A	4 N/A	12 +179%	17 +48%	46 +166%	58 +25%	69 +20%	75 +9%	83 +11%	83 N/A	81 -3%	78 -3%	82 +5%	97 +18%	98 +1%	95 -3%	95 +1%	86 -10%	84 -2%	87 +3%	69 -20%	77 +11%	84 +9%	91 +9%	106 +16%	118 +12%	133 +12%	135 +2%	171 +26%	167 -2%	160 -4%	144 -10%	114 -20%	110 -4%	94 -14%	95 +0%	113 +20%	99 -12%	122 +22%	118 -3%	93 -21%	66 -29%	41 -39%
EPS (Diluted)	1.84 N/A	-0.4 N/A	-0.5 -25%	-0.54 -8%	-0.67 -24%	-0.72 -7%	-0.69 +4%	-0.08 +88%	0 N/A	0 N/A	0.05 N/A	-2.26 N/A	-2.3 -2%	-2.05 +11%	-1.83 +11%	-0.29 +84%	-0.1 +66%	0.08 N/A	0.28 +250%	0.82 +193%	0.77 -6%	1.23 +60%	1.45 +18%	1.46 +1%	1.52 +4%	1.22 -20%	1.22 N/A	1.22 N/A	1.15 -6%	1.1 -4%	1.07 -3%	1.07 N/A	1.01 -6%	0.93 -8%	0.75 -19%	0.78 +4%	0.78 N/A	0.72 -8%	0.83 +15%	0.68 -18%	0.64 -6%	0.77 +20%	0.66 -14%	0.73 +11%	0.73 N/A	0.64 -12%	0.68 +6%	0.59 -13%	0.6 +2%	0.55 -8%	0.51 -7%	0.51 N/A	0.57 +12%	-0.04 N/A	0.16 N/A	0.47 +194%	0.63 +34%	1.59 +152%	1.94 +22%	2.38 +23%	2.5 +5%	2.79 +12%	2.78 0%	2.69 -3%	2.52 -6%	2.57 +2%	2.9 +13%	3.02 +4%	2.8 -7%	2.71 -3%	2.3 -15%	2.34 +2%	2.3 -2%	1.84 -20%	1.94 +5%	2.15 +11%	2.09 -3%	2.42 +16%	2.7 +12%	3.04 +13%	3.02 -1%	3.8 +26%	3.74 -2%	3.57 -5%	3.22 -10%	2.55 -21%	2.46 -4%	2.11 -14%	2.12 +0%	2.53 +19%	2.22 -12%	2.72 +23%	2.64 -3%	2.09 -21%	1.48 -29%	0.9 -39%

Income Statement Balance Sheet Cash Flow Statement

Premium Brands Holdings Corp
TSX:PBH

Income Statement

Earnings Waterfall
Premium Brands Holdings Corp

Income Statement
Premium Brands Holdings Corp

See Also

Company

Help

Tools

Stocks

Premium Brands Holdings Corp TSX:PBH

Income Statement

Earnings Waterfall Premium Brands Holdings Corp

Income Statement Premium Brands Holdings Corp

See Also

Company

Help

Tools

Stocks

Premium Brands Holdings Corp
TSX:PBH

Earnings Waterfall
Premium Brands Holdings Corp

Income Statement
Premium Brands Holdings Corp