Premium Brands Holdings Corp
TSX:PBH
Premium Brands Holdings Corp
TSX:PBH
Price:
85.9
CAD
-1.63%
Market Cap:
CA$4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Premium Brands Holdings Corp
TSX:PBH
|
CA |
|
R
|
Ratos AB
STO:RATO B
|
SE |
|
Yum! Brands Inc
NYSE:YUM
|
US |
|
Zealand Pharma A/S
CSE:ZEAL
|
DK |
|
Huntington Ingalls Industries Inc
NYSE:HII
|
US |
|
Liquidity Services Inc
NASDAQ:LQDT
|
US |
|
Watches of Switzerland Group PLC
LSE:WOSG
|
UK |
Cash Flow Statement
Cash Flow Statement
Premium Brands Holdings Corp
Premium Brands Holdings Corp
Currency: CAD
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(6)
|
2
|
3
|
3
|
4
|
(15)
|
(15)
|
(13)
|
(13)
|
6
|
8
|
11
|
14
|
14
|
15
|
22
|
25
|
26
|
27
|
22
|
22
|
22
|
20
|
19
|
19
|
19
|
18
|
17
|
13
|
14
|
14
|
13
|
16
|
13
|
13
|
16
|
14
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
13
|
14
|
0
|
5
|
17
|
22
|
51
|
62
|
69
|
75
|
83
|
83
|
81
|
78
|
82
|
97
|
98
|
95
|
95
|
86
|
84
|
86
|
69
|
77
|
84
|
91
|
106
|
118
|
133
|
135
|
171
|
167
|
160
|
144
|
114
|
110
|
94
|
95
|
113
|
99
|
122
|
118
|
93
|
66
|
41
|
|
| Depreciation & Amortization |
11
|
11
|
10
|
11
|
11
|
11
|
9
|
7
|
6
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
11
|
12
|
13
|
14
|
16
|
17
|
18
|
19
|
19
|
20
|
20
|
21
|
22
|
23
|
23
|
23
|
24
|
25
|
27
|
29
|
30
|
31
|
32
|
33
|
35
|
37
|
38
|
39
|
41
|
44
|
48
|
55
|
63
|
77
|
89
|
99
|
109
|
112
|
117
|
121
|
125
|
127
|
130
|
133
|
135
|
138
|
142
|
149
|
160
|
166
|
166
|
165
|
160
|
166
|
172
|
181
|
180
|
185
|
190
|
195
|
211
|
|
| Change in Deffered Taxes |
(5)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
(7)
|
(6)
|
(6)
|
(6)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
2
|
5
|
2
|
1
|
1
|
1
|
5
|
5
|
7
|
5
|
5
|
5
|
3
|
3
|
1
|
0
|
1
|
3
|
5
|
6
|
9
|
11
|
35
|
36
|
37
|
38
|
16
|
17
|
13
|
6
|
(2)
|
(5)
|
(8)
|
(11)
|
(6)
|
(6)
|
(4)
|
3
|
7
|
8
|
2
|
9
|
9
|
(5)
|
(7)
|
(14)
|
(15)
|
(0)
|
3
|
7
|
5
|
(1)
|
(1)
|
(2)
|
(4)
|
0
|
(2)
|
(6)
|
(7)
|
(8)
|
(3)
|
(0)
|
(7)
|
|
| Other Non-Cash Items |
(3)
|
(4)
|
(2)
|
5
|
5
|
5
|
(3)
|
(3)
|
(4)
|
(3)
|
5
|
2
|
1
|
2
|
2
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(8)
|
(1)
|
2
|
2
|
8
|
2
|
(0)
|
1
|
(0)
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
2
|
4
|
5
|
4
|
4
|
3
|
2
|
2
|
(3)
|
(1)
|
1
|
(0)
|
4
|
26
|
30
|
3
|
4
|
(18)
|
(20)
|
9
|
10
|
13
|
12
|
12
|
13
|
12
|
14
|
16
|
19
|
21
|
24
|
27
|
26
|
23
|
25
|
26
|
32
|
60
|
63
|
67
|
71
|
34
|
34
|
34
|
43
|
67
|
69
|
73
|
59
|
43
|
49
|
34
|
51
|
78
|
113
|
144
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
4
|
17
|
23
|
30
|
37
|
32
|
49
|
36
|
30
|
23
|
(5)
|
7
|
9
|
11
|
17
|
27
|
37
|
40
|
45
|
52
|
75
|
85
|
91
|
81
|
60
|
55
|
38
|
33
|
31
|
31
|
46
|
48
|
56
|
54
|
53
|
51
|
|
| Cash Interest Paid |
0
|
7
|
7
|
6
|
0
|
6
|
6
|
0
|
5
|
3
|
3
|
0
|
3
|
3
|
2
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
4
|
6
|
7
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
5
|
13
|
14
|
18
|
18
|
11
|
10
|
11
|
16
|
16
|
20
|
16
|
17
|
17
|
18
|
18
|
15
|
17
|
13
|
15
|
12
|
15
|
13
|
17
|
17
|
20
|
24
|
28
|
34
|
37
|
40
|
46
|
45
|
46
|
47
|
41
|
40
|
36
|
34
|
35
|
35
|
40
|
40
|
45
|
52
|
70
|
100
|
116
|
140
|
145
|
150
|
155
|
162
|
165
|
167
|
165
|
152
|
158
|
|
| Change in Working Capital |
(6)
|
2
|
(9)
|
(9)
|
(11)
|
(6)
|
0
|
(6)
|
(6)
|
(7)
|
(10)
|
(5)
|
(8)
|
(6)
|
(1)
|
(1)
|
0
|
(2)
|
(0)
|
(1)
|
1
|
0
|
(3)
|
3
|
3
|
3
|
8
|
1
|
(3)
|
(1)
|
3
|
(4)
|
5
|
1
|
(6)
|
3
|
(11)
|
(11)
|
(10)
|
(7)
|
4
|
3
|
8
|
7
|
(9)
|
2
|
(16)
|
(23)
|
(3)
|
(18)
|
(27)
|
(20)
|
(27)
|
(26)
|
(5)
|
(17)
|
(5)
|
4
|
12
|
21
|
11
|
(20)
|
(34)
|
(46)
|
(87)
|
(49)
|
(37)
|
(35)
|
(32)
|
(70)
|
(24)
|
(63)
|
(94)
|
(0)
|
2
|
(16)
|
25
|
(115)
|
(211)
|
(254)
|
(351)
|
(440)
|
(416)
|
(263)
|
(118)
|
(8)
|
146
|
111
|
57
|
142
|
15
|
(75)
|
(70)
|
(214)
|
(303)
|
(295)
|
|
| Cash from Operating Activities |
(7)
N/A
|
5
N/A
|
(3)
N/A
|
2
N/A
|
(1)
N/A
|
4
N/A
|
9
+126%
|
0
-97%
|
7
+2 267%
|
6
-13%
|
6
-5%
|
(8)
N/A
|
(13)
-55%
|
(8)
+39%
|
(4)
+47%
|
10
N/A
|
14
+38%
|
13
-10%
|
16
+29%
|
18
+9%
|
21
+17%
|
21
+1%
|
22
+2%
|
32
+49%
|
34
+5%
|
36
+7%
|
41
+15%
|
34
-18%
|
29
-14%
|
29
N/A
|
33
+14%
|
27
-20%
|
36
+34%
|
31
-13%
|
24
-22%
|
33
+35%
|
19
-42%
|
20
+5%
|
24
+19%
|
30
+24%
|
42
+42%
|
47
+12%
|
52
+11%
|
50
-4%
|
35
-29%
|
43
+21%
|
24
-44%
|
15
-37%
|
31
+102%
|
16
-49%
|
11
-31%
|
21
+97%
|
23
+8%
|
37
+61%
|
70
+89%
|
67
-3%
|
88
+31%
|
107
+21%
|
126
+18%
|
150
+19%
|
149
0%
|
128
-15%
|
107
-16%
|
86
-20%
|
43
-50%
|
86
+99%
|
118
+38%
|
136
+15%
|
152
+12%
|
132
-14%
|
187
+42%
|
164
-12%
|
138
-16%
|
211
+53%
|
234
+11%
|
227
-3%
|
270
+19%
|
174
-36%
|
89
-49%
|
66
-25%
|
(7)
N/A
|
(89)
-1 234%
|
(59)
+34%
|
97
N/A
|
233
+142%
|
339
+45%
|
488
+44%
|
434
-11%
|
376
-13%
|
469
+25%
|
339
-28%
|
253
-25%
|
276
+9%
|
144
-48%
|
70
-51%
|
94
+33%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(12)
|
(12)
|
(12)
|
(11)
|
(5)
|
(8)
|
(10)
|
(13)
|
(14)
|
(14)
|
(11)
|
(10)
|
(8)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(7)
|
(10)
|
(11)
|
(24)
|
(32)
|
(41)
|
(41)
|
(30)
|
(22)
|
(14)
|
(16)
|
(16)
|
(25)
|
(38)
|
(44)
|
(47)
|
(40)
|
(32)
|
(28)
|
(29)
|
(32)
|
(32)
|
(34)
|
(43)
|
(49)
|
(63)
|
(66)
|
(65)
|
(63)
|
(56)
|
(61)
|
(71)
|
(74)
|
(82)
|
(89)
|
(88)
|
(103)
|
(98)
|
(96)
|
(93)
|
(98)
|
(112)
|
(122)
|
(143)
|
(152)
|
(175)
|
(198)
|
(228)
|
(259)
|
(303)
|
(342)
|
(400)
|
(423)
|
(427)
|
(416)
|
(365)
|
(333)
|
(281)
|
(245)
|
(219)
|
|
| Other Items |
88
|
1
|
5
|
13
|
10
|
14
|
13
|
6
|
14
|
11
|
7
|
28
|
19
|
9
|
12
|
(11)
|
(12)
|
(5)
|
(1)
|
(7)
|
(5)
|
(2)
|
(97)
|
(92)
|
(91)
|
(94)
|
(9)
|
(10)
|
(15)
|
(12)
|
(13)
|
(13)
|
(11)
|
(14)
|
(18)
|
(37)
|
(43)
|
(46)
|
(97)
|
(81)
|
(74)
|
(68)
|
(5)
|
(4)
|
(59)
|
(36)
|
(33)
|
(33)
|
30
|
4
|
2
|
3
|
(6)
|
(10)
|
(54)
|
(52)
|
(52)
|
(159)
|
(122)
|
(194)
|
(206)
|
(94)
|
(118)
|
(246)
|
(271)
|
(665)
|
(790)
|
(612)
|
(598)
|
(207)
|
(99)
|
(98)
|
(103)
|
(92)
|
(118)
|
(150)
|
(753)
|
(632)
|
(547)
|
(666)
|
(86)
|
(284)
|
(304)
|
(115)
|
(64)
|
5
|
16
|
101
|
99
|
95
|
93
|
50
|
(7)
|
235
|
275
|
252
|
|
| Cash from Investing Activities |
81
N/A
|
(4)
N/A
|
(1)
+88%
|
6
N/A
|
3
-47%
|
6
+103%
|
5
-14%
|
0
-94%
|
10
+3 100%
|
6
-34%
|
2
-71%
|
22
+1 117%
|
13
-41%
|
3
-74%
|
7
+103%
|
(15)
N/A
|
(16)
-10%
|
(10)
+38%
|
(12)
-24%
|
(18)
-49%
|
(17)
+10%
|
(12)
+26%
|
(102)
-734%
|
(99)
+3%
|
(102)
-2%
|
(107)
-5%
|
(23)
+79%
|
(24)
-3%
|
(26)
-9%
|
(22)
+16%
|
(22)
+0%
|
(19)
+12%
|
(16)
+15%
|
(18)
-10%
|
(22)
-23%
|
(42)
-92%
|
(50)
-20%
|
(56)
-11%
|
(108)
-94%
|
(105)
+3%
|
(105)
0%
|
(109)
-3%
|
(45)
+58%
|
(34)
+25%
|
(81)
-137%
|
(49)
+39%
|
(49)
0%
|
(48)
+1%
|
6
N/A
|
(35)
N/A
|
(43)
-23%
|
(45)
-5%
|
(46)
-2%
|
(42)
+8%
|
(82)
-95%
|
(82)
+0%
|
(85)
-4%
|
(191)
-126%
|
(155)
+19%
|
(237)
-52%
|
(255)
-8%
|
(157)
+39%
|
(184)
-18%
|
(311)
-69%
|
(335)
-8%
|
(721)
-116%
|
(851)
-18%
|
(683)
+20%
|
(672)
+2%
|
(289)
+57%
|
(188)
+35%
|
(186)
+1%
|
(205)
-11%
|
(190)
+7%
|
(214)
-12%
|
(243)
-14%
|
(850)
-250%
|
(745)
+12%
|
(669)
+10%
|
(809)
-21%
|
(238)
+71%
|
(459)
-93%
|
(502)
-9%
|
(344)
+32%
|
(323)
+6%
|
(298)
+8%
|
(326)
-9%
|
(299)
+8%
|
(325)
-8%
|
(332)
-2%
|
(323)
+3%
|
(315)
+2%
|
(340)
-8%
|
(46)
+86%
|
30
N/A
|
33
+11%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(7)
|
(6)
|
15
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
0
|
0
|
0
|
27
|
0
|
0
|
27
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
165
|
165
|
0
|
251
|
251
|
251
|
0
|
0
|
165
|
441
|
0
|
0
|
275
|
0
|
0
|
0
|
0
|
(14)
|
(15)
|
(15)
|
(15)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(71)
|
4
|
(8)
|
(3)
|
0
|
(7)
|
(12)
|
(5)
|
(22)
|
(18)
|
(9)
|
(12)
|
3
|
10
|
(28)
|
(20)
|
(16)
|
(18)
|
11
|
(6)
|
(11)
|
(16)
|
73
|
88
|
89
|
92
|
1
|
9
|
15
|
11
|
8
|
8
|
(3)
|
2
|
14
|
29
|
53
|
60
|
109
|
100
|
87
|
84
|
17
|
8
|
70
|
30
|
49
|
57
|
(9)
|
47
|
62
|
60
|
58
|
39
|
48
|
49
|
25
|
120
|
66
|
138
|
166
|
101
|
133
|
269
|
341
|
511
|
631
|
447
|
414
|
(33)
|
(186)
|
(157)
|
(110)
|
62
|
75
|
6
|
251
|
238
|
241
|
504
|
355
|
653
|
693
|
378
|
233
|
117
|
(13)
|
17
|
65
|
(11)
|
98
|
232
|
221
|
55
|
72
|
6
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(11)
|
(15)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(17)
|
(18)
|
(18)
|
(18)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(31)
|
(33)
|
(35)
|
(38)
|
(40)
|
(43)
|
(45)
|
(46)
|
(48)
|
(49)
|
(51)
|
(53)
|
(56)
|
(60)
|
(63)
|
(66)
|
(70)
|
(73)
|
(77)
|
(81)
|
(83)
|
(87)
|
(92)
|
(98)
|
(104)
|
(108)
|
(111)
|
(115)
|
(119)
|
(123)
|
(126)
|
(129)
|
(131)
|
(134)
|
(137)
|
(141)
|
(145)
|
(148)
|
(152)
|
(152)
|
(152)
|
(153)
|
|
| Other |
3
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
1
|
5
|
6
|
1
|
(1)
|
(3)
|
(5)
|
(1)
|
(1)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(75)
N/A
|
(1)
+98%
|
4
N/A
|
(5)
N/A
|
(2)
+65%
|
(10)
-494%
|
(14)
-38%
|
(4)
+69%
|
(17)
-293%
|
(12)
+28%
|
(8)
+38%
|
(14)
-78%
|
0
N/A
|
4
+2 100%
|
1
-77%
|
5
+370%
|
2
-60%
|
(2)
N/A
|
(7)
-209%
|
2
N/A
|
(4)
N/A
|
(9)
-154%
|
80
N/A
|
67
-16%
|
68
+2%
|
71
+5%
|
(18)
N/A
|
(10)
+44%
|
(4)
+65%
|
(8)
-119%
|
(13)
-59%
|
(9)
+29%
|
(20)
-123%
|
(14)
+32%
|
(3)
+82%
|
9
N/A
|
33
+254%
|
40
+23%
|
88
+120%
|
80
-10%
|
65
-18%
|
61
-7%
|
(7)
N/A
|
(17)
-148%
|
45
N/A
|
5
-89%
|
24
+373%
|
31
+28%
|
(36)
N/A
|
20
N/A
|
34
+73%
|
31
-8%
|
29
-7%
|
9
-70%
|
17
+91%
|
16
-4%
|
(10)
N/A
|
82
N/A
|
26
-69%
|
95
+270%
|
121
+27%
|
55
-55%
|
86
+56%
|
220
+157%
|
291
+32%
|
621
+114%
|
737
+19%
|
552
-25%
|
516
-7%
|
154
-70%
|
(2)
N/A
|
21
N/A
|
64
+211%
|
(18)
N/A
|
157
N/A
|
360
+129%
|
599
+66%
|
581
-3%
|
412
-29%
|
396
-4%
|
243
-39%
|
538
+121%
|
574
+7%
|
242
-58%
|
92
-62%
|
(27)
N/A
|
(159)
-491%
|
(119)
+25%
|
(72)
+39%
|
(152)
-111%
|
(47)
+69%
|
84
N/A
|
69
-18%
|
(97)
N/A
|
(81)
+17%
|
(147)
-82%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
0
N/A
|
4
+1 650%
|
0
-91%
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(0)
+95%
|
0
N/A
|
0
-67%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
4
N/A
|
0
-89%
|
0
-75%
|
1
+500%
|
(3)
N/A
|
2
N/A
|
1
-40%
|
0
N/A
|
(1)
N/A
|
(1)
-14%
|
(0)
+63%
|
(0)
N/A
|
0
N/A
|
1
+400%
|
0
-80%
|
0
N/A
|
(1)
N/A
|
(1)
-140%
|
(1)
+58%
|
(0)
+60%
|
0
N/A
|
0
+200%
|
2
+467%
|
4
+159%
|
4
-16%
|
4
+8%
|
2
-55%
|
(1)
N/A
|
(0)
+92%
|
(1)
-600%
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(2)
-144%
|
1
N/A
|
1
N/A
|
2
+188%
|
8
+243%
|
6
-20%
|
4
-38%
|
5
+18%
|
2
-59%
|
(7)
N/A
|
(3)
+56%
|
(4)
-48%
|
8
N/A
|
15
+85%
|
26
+71%
|
9
-67%
|
(4)
N/A
|
(1)
+81%
|
(14)
-1 700%
|
4
N/A
|
4
+10%
|
(4)
N/A
|
(4)
+3%
|
(3)
+24%
|
(1)
+64%
|
(4)
-250%
|
3
N/A
|
178
+6 727%
|
345
+94%
|
19
-95%
|
10
-49%
|
(168)
N/A
|
(347)
-106%
|
(1)
+100%
|
(10)
-643%
|
13
N/A
|
(5)
N/A
|
2
N/A
|
14
+548%
|
2
-82%
|
16
+575%
|
(20)
N/A
|
(15)
+25%
|
(32)
-106%
|
22
N/A
|
5
-78%
|
1
-83%
|
19
+2 325%
|
(20)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(0)
+99%
|
(9)
-8 800%
|
(4)
+51%
|
(8)
-89%
|
(4)
+58%
|
1
N/A
|
(5)
N/A
|
3
N/A
|
1
-54%
|
1
-58%
|
(15)
N/A
|
(20)
-34%
|
(13)
+32%
|
(9)
+32%
|
6
N/A
|
10
+65%
|
7
-27%
|
5
-34%
|
6
+27%
|
9
+48%
|
11
+14%
|
17
+58%
|
24
+46%
|
23
-5%
|
23
-1%
|
27
+20%
|
20
-26%
|
18
-11%
|
20
+8%
|
25
+28%
|
21
-16%
|
30
+44%
|
27
-10%
|
20
-26%
|
28
+39%
|
12
-57%
|
10
-12%
|
13
+24%
|
6
-56%
|
10
+77%
|
6
-38%
|
11
+79%
|
20
+78%
|
14
-31%
|
29
+113%
|
8
-72%
|
(0)
N/A
|
6
N/A
|
(22)
N/A
|
(33)
-50%
|
(26)
+23%
|
(17)
+35%
|
5
N/A
|
42
+749%
|
38
-9%
|
56
+47%
|
74
+33%
|
92
+24%
|
107
+17%
|
100
-7%
|
65
-35%
|
41
-36%
|
21
-49%
|
(20)
N/A
|
30
N/A
|
57
+92%
|
65
+14%
|
79
+21%
|
50
-37%
|
98
+97%
|
76
-22%
|
36
-53%
|
113
+217%
|
138
+22%
|
135
-2%
|
173
+28%
|
61
-65%
|
(33)
N/A
|
(77)
-134%
|
(159)
-107%
|
(264)
-66%
|
(257)
+3%
|
(132)
+49%
|
(26)
+80%
|
35
N/A
|
146
+312%
|
34
-77%
|
(47)
N/A
|
42
N/A
|
(78)
N/A
|
(112)
-44%
|
(57)
+49%
|
(137)
-140%
|
(175)
-27%
|
(125)
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
