E-L Financial Corp Ltd
TSX:ELF
Income Statement
Income Statement
E-L Financial Corp Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
10
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
17
|
19
|
21
|
21
|
18
|
14
|
11
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
11
|
13
|
15
|
19
|
21
|
24
|
26
|
21
|
17
|
15
|
13
|
17
|
16
|
16
|
19
|
21
|
22
|
26
|
29
|
32
|
34
|
32
|
30
|
21
|
23
|
24
|
25
|
26
|
24
|
22
|
20
|
25
|
24
|
25
|
0
|
|
| Gross Premiums Earned |
967
|
988
|
1 016
|
1 059
|
1 107
|
1 172
|
1 234
|
1 294
|
1 358
|
1 405
|
1 462
|
1 510
|
1 543
|
1 579
|
1 605
|
1 596
|
1 601
|
1 593
|
1 583
|
1 613
|
1 629
|
1 637
|
1 642
|
1 638
|
1 630
|
1 642
|
1 658
|
1 667
|
1 709
|
1 781
|
1 852
|
1 903
|
1 926
|
1 948
|
1 953
|
1 981
|
2 018
|
1 991
|
1 989
|
1 996
|
1 985
|
1 683
|
1 384
|
1 094
|
814
|
827
|
830
|
819
|
822
|
845
|
863
|
870
|
872
|
860
|
849
|
849
|
840
|
851
|
858
|
868
|
887
|
854
|
848
|
847
|
840
|
843
|
844
|
847
|
879
|
902
|
923
|
921
|
915
|
893
|
870
|
873
|
867
|
875
|
896
|
902
|
922
|
940
|
960
|
1 002
|
1 214
|
1 115
|
1 182
|
1 231
|
1 257
|
1 266
|
1 296
|
1 314
|
1 372
|
1 405
|
1 428
|
1 470
|
|
| Revenue |
1 307
N/A
|
1 328
+2%
|
1 337
+1%
|
1 370
+2%
|
1 380
+1%
|
1 432
+4%
|
1 489
+4%
|
1 579
+6%
|
1 653
+5%
|
1 770
+7%
|
1 859
+5%
|
1 912
+3%
|
1 982
+4%
|
1 999
+1%
|
2 087
+4%
|
2 140
+3%
|
2 201
+3%
|
2 253
+2%
|
2 148
-5%
|
2 191
+2%
|
2 321
+6%
|
2 258
-3%
|
2 221
-2%
|
2 161
-3%
|
2 163
+0%
|
2 126
-2%
|
2 198
+3%
|
1 952
-11%
|
1 600
-18%
|
1 414
-12%
|
1 703
+20%
|
2 012
+18%
|
2 154
+7%
|
2 539
+18%
|
2 369
-7%
|
2 631
+11%
|
2 783
+6%
|
2 705
-3%
|
2 737
+1%
|
2 630
-4%
|
2 806
+7%
|
2 545
-9%
|
2 249
-12%
|
1 938
-14%
|
1 380
-29%
|
1 563
+13%
|
1 537
-2%
|
1 432
-7%
|
1 291
-10%
|
1 337
+4%
|
1 384
+4%
|
1 415
+2%
|
1 423
+1%
|
1 438
+1%
|
1 454
+1%
|
1 472
+1%
|
1 479
+0%
|
1 492
+1%
|
1 490
0%
|
1 496
+0%
|
1 501
+0%
|
1 506
+0%
|
1 516
+1%
|
1 519
+0%
|
1 537
+1%
|
1 514
-2%
|
1 533
+1%
|
1 558
+2%
|
1 579
+1%
|
1 619
+3%
|
1 644
+2%
|
1 657
+1%
|
1 664
+0%
|
1 654
-1%
|
1 615
-2%
|
1 604
-1%
|
1 600
0%
|
1 617
+1%
|
1 628
+1%
|
1 632
+0%
|
1 651
+1%
|
1 650
0%
|
1 680
+2%
|
1 725
+3%
|
569
-67%
|
2 101
+269%
|
2 242
+7%
|
2 002
-11%
|
2 501
+25%
|
2 815
+13%
|
2 900
+3%
|
3 667
+26%
|
3 425
-7%
|
2 827
-17%
|
3 008
+6%
|
3 183
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 126)
|
(1 158)
|
(1 175)
|
(1 213)
|
(1 265)
|
(1 319)
|
(1 382)
|
(1 445)
|
(1 554)
|
(1 596)
|
(1 647)
|
(1 688)
|
(1 666)
|
(1 684)
|
(1 714)
|
(1 708)
|
(1 692)
|
(1 699)
|
(1 658)
|
(1 699)
|
(1 748)
|
(1 778)
|
(1 708)
|
(1 730)
|
(1 836)
|
(1 870)
|
(1 959)
|
(1 748)
|
(1 658)
|
(1 618)
|
(1 874)
|
(2 347)
|
(2 350)
|
(2 532)
|
(2 490)
|
(2 483)
|
(2 562)
|
(2 454)
|
(2 465)
|
(2 577)
|
(2 831)
|
(2 495)
|
(2 207)
|
(1 720)
|
(1 166)
|
(1 260)
|
(913)
|
(752)
|
(762)
|
(989)
|
(1 411)
|
(1 572)
|
(1 795)
|
(1 910)
|
(1 467)
|
(1 305)
|
(1 172)
|
(923)
|
(1 473)
|
(1 683)
|
(1 218)
|
(1 194)
|
(1 125)
|
(809)
|
(1 458)
|
(1 327)
|
(1 174)
|
(1 238)
|
(967)
|
(1 491)
|
(1 755)
|
(2 041)
|
(1 886)
|
(1 202)
|
(1 664)
|
(1 561)
|
(1 802)
|
(1 274)
|
(811)
|
(686)
|
(953)
|
(982)
|
49
|
(65)
|
(1 109)
|
(427)
|
(1 186)
|
(1 155)
|
(1 200)
|
(1 211)
|
(1 244)
|
(1 257)
|
(1 331)
|
(1 369)
|
(1 378)
|
(1 445)
|
|
| Selling, General & Administrative |
(156)
|
(163)
|
(169)
|
(178)
|
(189)
|
(202)
|
(216)
|
(229)
|
(245)
|
(256)
|
(264)
|
(270)
|
(286)
|
(301)
|
(314)
|
(322)
|
(319)
|
(318)
|
(322)
|
(329)
|
(331)
|
(340)
|
(346)
|
(344)
|
(345)
|
(337)
|
(331)
|
(330)
|
(324)
|
(318)
|
(318)
|
(320)
|
(328)
|
(340)
|
(348)
|
(355)
|
(596)
|
(437)
|
(458)
|
(475)
|
(634)
|
(367)
|
(299)
|
(238)
|
(305)
|
(192)
|
(192)
|
(190)
|
(295)
|
(186)
|
(195)
|
(203)
|
(322)
|
(211)
|
(208)
|
(206)
|
(322)
|
(201)
|
(202)
|
(205)
|
(331)
|
(213)
|
(214)
|
(211)
|
(324)
|
(203)
|
(204)
|
(209)
|
(351)
|
(219)
|
(222)
|
(220)
|
(358)
|
(217)
|
(212)
|
(213)
|
(362)
|
(234)
|
(249)
|
(255)
|
(398)
|
(253)
|
(256)
|
(266)
|
(55)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(833)
|
(857)
|
(866)
|
(893)
|
(926)
|
(962)
|
(1 011)
|
(1 059)
|
(1 156)
|
(1 186)
|
(1 226)
|
(1 258)
|
(1 219)
|
(1 221)
|
(1 232)
|
(1 217)
|
(1 195)
|
(1 196)
|
(1 151)
|
(1 175)
|
(1 221)
|
(1 240)
|
(1 154)
|
(1 174)
|
(1 274)
|
(1 309)
|
(1 405)
|
(1 194)
|
(1 107)
|
(1 072)
|
(1 325)
|
(1 795)
|
(1 785)
|
(1 954)
|
(1 903)
|
(1 889)
|
(1 900)
|
(1 762)
|
(1 745)
|
(1 831)
|
(2 125)
|
(1 884)
|
(1 695)
|
(1 302)
|
(826)
|
(904)
|
(552)
|
(395)
|
(421)
|
(643)
|
(1 055)
|
(1 200)
|
(1 413)
|
(1 525)
|
(1 084)
|
(923)
|
(794)
|
(548)
|
(1 097)
|
(1 305)
|
(829)
|
(803)
|
(729)
|
(413)
|
(1 070)
|
(933)
|
(780)
|
(836)
|
(549)
|
(1 068)
|
(1 324)
|
(1 607)
|
(1 457)
|
(772)
|
(1 241)
|
(1 141)
|
(1 371)
|
(828)
|
(349)
|
(214)
|
(481)
|
(509)
|
533
|
431
|
(1 018)
|
(6)
|
(867)
|
(930)
|
(1 072)
|
(1 086)
|
(1 104)
|
(1 117)
|
(1 187)
|
(1 209)
|
(1 216)
|
(1 278)
|
|
| Other Operating Expenses |
(137)
|
(138)
|
(139)
|
(142)
|
(150)
|
(155)
|
(156)
|
(157)
|
(153)
|
(154)
|
(157)
|
(160)
|
(161)
|
(163)
|
(168)
|
(169)
|
(179)
|
(184)
|
(186)
|
(195)
|
(196)
|
(198)
|
(207)
|
(212)
|
(217)
|
(224)
|
(224)
|
(224)
|
(228)
|
(228)
|
(230)
|
(233)
|
(237)
|
(237)
|
(239)
|
(239)
|
(56)
|
(254)
|
(262)
|
(271)
|
(61)
|
(243)
|
(214)
|
(181)
|
(32)
|
(164)
|
(169)
|
(168)
|
(40)
|
(161)
|
(161)
|
(169)
|
(53)
|
(174)
|
(175)
|
(177)
|
(51)
|
(174)
|
(175)
|
(174)
|
(52)
|
(179)
|
(182)
|
(185)
|
(55)
|
(190)
|
(190)
|
(194)
|
(56)
|
(204)
|
(209)
|
(214)
|
(61)
|
(212)
|
(211)
|
(208)
|
(56)
|
(211)
|
(212)
|
(217)
|
(60)
|
(220)
|
(228)
|
(230)
|
(32)
|
(421)
|
(319)
|
(225)
|
(35)
|
(125)
|
(140)
|
(141)
|
(29)
|
(160)
|
(162)
|
(167)
|
|
| Operating Income |
181
N/A
|
170
-6%
|
162
-5%
|
157
-3%
|
115
-27%
|
113
-2%
|
107
-5%
|
134
+25%
|
99
-26%
|
174
+76%
|
212
+22%
|
224
+6%
|
316
+41%
|
315
0%
|
373
+18%
|
432
+16%
|
509
+18%
|
554
+9%
|
490
-12%
|
493
+1%
|
573
+16%
|
480
-16%
|
513
+7%
|
431
-16%
|
327
-24%
|
256
-22%
|
239
-7%
|
204
-15%
|
(58)
N/A
|
(204)
-250%
|
(171)
+16%
|
(335)
-96%
|
(196)
+41%
|
8
N/A
|
(120)
N/A
|
148
N/A
|
222
+50%
|
251
+13%
|
272
+8%
|
52
-81%
|
(25)
N/A
|
50
N/A
|
42
-17%
|
218
+422%
|
214
-2%
|
303
+42%
|
625
+106%
|
680
+9%
|
529
-22%
|
347
-34%
|
(26)
N/A
|
(157)
-497%
|
(372)
-137%
|
(472)
-27%
|
(13)
+97%
|
167
N/A
|
307
+84%
|
569
+85%
|
17
-97%
|
(187)
N/A
|
283
N/A
|
312
+10%
|
391
+25%
|
710
+82%
|
80
-89%
|
188
+136%
|
359
+91%
|
320
-11%
|
612
+91%
|
128
-79%
|
(112)
N/A
|
(384)
-244%
|
(222)
+42%
|
452
N/A
|
(48)
N/A
|
43
N/A
|
(201)
N/A
|
343
N/A
|
817
+138%
|
946
+16%
|
697
-26%
|
668
-4%
|
1 730
+159%
|
1 661
-4%
|
(541)
N/A
|
1 674
N/A
|
1 056
-37%
|
847
-20%
|
1 300
+54%
|
1 604
+23%
|
1 656
+3%
|
2 410
+46%
|
2 094
-13%
|
1 458
-30%
|
1 629
+12%
|
1 738
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(10)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
271
|
249
|
104
|
126
|
335
|
459
|
788
|
879
|
954
|
1 296
|
777
|
543
|
502
|
(243)
|
392
|
816
|
150
|
566
|
478
|
(52)
|
817
|
442
|
307
|
429
|
(523)
|
293
|
425
|
691
|
1 249
|
(732)
|
347
|
406
|
915
|
1 837
|
1 068
|
877
|
800
|
(142)
|
(2 171)
|
(2 267)
|
(2 473)
|
(9)
|
(17)
|
(25)
|
(26)
|
(24)
|
(22)
|
(20)
|
(25)
|
(24)
|
(25)
|
(25)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 452
|
(1 203)
|
311
|
383
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
181
N/A
|
170
-6%
|
162
-5%
|
157
-3%
|
115
-27%
|
113
-2%
|
107
-5%
|
134
+25%
|
99
-26%
|
174
+76%
|
212
+22%
|
224
+6%
|
316
+41%
|
315
0%
|
373
+18%
|
432
+16%
|
509
+18%
|
554
+9%
|
490
-12%
|
493
+1%
|
573
+16%
|
480
-16%
|
513
+7%
|
431
-16%
|
327
-24%
|
256
-22%
|
239
-7%
|
204
-15%
|
(58)
N/A
|
(204)
-250%
|
(171)
+16%
|
(335)
-96%
|
(196)
+41%
|
4
N/A
|
(127)
N/A
|
137
N/A
|
208
+51%
|
237
+14%
|
258
+9%
|
39
-85%
|
(39)
N/A
|
37
N/A
|
28
-24%
|
204
+630%
|
485
+138%
|
552
+14%
|
729
+32%
|
806
+11%
|
864
+7%
|
807
-7%
|
762
-6%
|
722
-5%
|
582
-19%
|
825
+42%
|
764
-7%
|
709
-7%
|
809
+14%
|
325
-60%
|
409
+26%
|
629
+54%
|
433
-31%
|
878
+103%
|
869
-1%
|
658
-24%
|
896
+36%
|
629
-30%
|
666
+6%
|
749
+12%
|
89
-88%
|
421
+372%
|
314
-26%
|
307
-2%
|
1 027
+235%
|
(279)
N/A
|
299
N/A
|
449
+50%
|
714
+59%
|
2 180
+206%
|
1 885
-14%
|
1 823
-3%
|
1 497
-18%
|
526
-65%
|
(442)
N/A
|
(607)
-37%
|
(561)
+7%
|
462
N/A
|
1 350
+192%
|
1 204
-11%
|
1 274
+6%
|
1 580
+24%
|
1 634
+3%
|
2 389
+46%
|
2 069
-13%
|
1 434
-31%
|
1 604
+12%
|
1 713
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(94)
|
(82)
|
(73)
|
(74)
|
(55)
|
(53)
|
(58)
|
(69)
|
(51)
|
(69)
|
(79)
|
(82)
|
(96)
|
(96)
|
(109)
|
(124)
|
(166)
|
(168)
|
(161)
|
(163)
|
(168)
|
(150)
|
(152)
|
(129)
|
(109)
|
(94)
|
(89)
|
(97)
|
(62)
|
(3)
|
(3)
|
49
|
33
|
(40)
|
(24)
|
(70)
|
(26)
|
(21)
|
(13)
|
23
|
2
|
0
|
7
|
(16)
|
(43)
|
(57)
|
(90)
|
(103)
|
(115)
|
(107)
|
(103)
|
(99)
|
(91)
|
(127)
|
(119)
|
(107)
|
(124)
|
(65)
|
(67)
|
(102)
|
(81)
|
(138)
|
(143)
|
(114)
|
(143)
|
(104)
|
(117)
|
(128)
|
(32)
|
(77)
|
(53)
|
(50)
|
(166)
|
20
|
(60)
|
(86)
|
(110)
|
(331)
|
(288)
|
(275)
|
(215)
|
(72)
|
56
|
75
|
83
|
(77)
|
(193)
|
(171)
|
(179)
|
(229)
|
(238)
|
(372)
|
(318)
|
(225)
|
(250)
|
(243)
|
|
| Income from Continuing Operations |
87
|
88
|
89
|
83
|
60
|
60
|
49
|
64
|
48
|
105
|
134
|
142
|
219
|
219
|
264
|
309
|
344
|
386
|
328
|
329
|
406
|
330
|
361
|
302
|
218
|
163
|
151
|
107
|
(121)
|
(207)
|
(173)
|
(286)
|
(163)
|
(36)
|
(151)
|
67
|
182
|
216
|
246
|
62
|
(37)
|
37
|
35
|
188
|
442
|
495
|
639
|
704
|
749
|
700
|
659
|
623
|
491
|
698
|
645
|
602
|
685
|
260
|
343
|
527
|
352
|
740
|
726
|
543
|
753
|
525
|
549
|
621
|
57
|
345
|
260
|
257
|
862
|
(259)
|
238
|
364
|
604
|
1 849
|
1 597
|
1 548
|
1 282
|
455
|
(386)
|
(531)
|
(478)
|
385
|
1 157
|
1 034
|
1 095
|
1 352
|
1 396
|
2 016
|
1 751
|
1 208
|
1 353
|
1 470
|
|
| Income to Minority Interest |
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(1)
|
(13)
|
(9)
|
(6)
|
(9)
|
(11)
|
(23)
|
(35)
|
(50)
|
(63)
|
(52)
|
(43)
|
(33)
|
(15)
|
(13)
|
(12)
|
(7)
|
(4)
|
(7)
|
(9)
|
(7)
|
(32)
|
(31)
|
(24)
|
(22)
|
2
|
4
|
(0)
|
(4)
|
(7)
|
(9)
|
(6)
|
(7)
|
(7)
|
(8)
|
(13)
|
(16)
|
(60)
|
(81)
|
(104)
|
(156)
|
(136)
|
(124)
|
(109)
|
(88)
|
(139)
|
(127)
|
(129)
|
(157)
|
(53)
|
(71)
|
(88)
|
(22)
|
(85)
|
(79)
|
(42)
|
(90)
|
(60)
|
(73)
|
(97)
|
(29)
|
(75)
|
(53)
|
(47)
|
(114)
|
33
|
(51)
|
(74)
|
(100)
|
(209)
|
(168)
|
(151)
|
(116)
|
8
|
165
|
182
|
147
|
(16)
|
(161)
|
(140)
|
(140)
|
(154)
|
(152)
|
(210)
|
(181)
|
(103)
|
(112)
|
(156)
|
|
| Net Income (Common) |
77
N/A
|
78
+0%
|
77
-1%
|
72
-7%
|
48
-33%
|
48
N/A
|
36
-25%
|
49
+37%
|
47
-4%
|
92
+96%
|
124
+36%
|
135
+9%
|
210
+55%
|
208
-1%
|
241
+16%
|
274
+14%
|
294
+7%
|
323
+10%
|
276
-14%
|
286
+4%
|
366
+28%
|
306
-16%
|
336
+10%
|
276
-18%
|
201
-27%
|
149
-26%
|
134
-10%
|
89
-34%
|
(137)
N/A
|
(247)
-80%
|
(210)
+15%
|
(313)
-49%
|
(195)
+38%
|
(42)
+78%
|
(154)
-265%
|
61
N/A
|
173
+182%
|
204
+18%
|
231
+13%
|
52
-78%
|
(55)
N/A
|
61
N/A
|
101
+66%
|
243
+141%
|
465
+91%
|
455
-2%
|
618
+36%
|
633
+3%
|
892
+41%
|
851
-5%
|
737
-13%
|
745
+1%
|
379
-49%
|
536
+42%
|
496
-8%
|
453
-9%
|
519
+15%
|
196
-62%
|
262
+34%
|
425
+62%
|
318
-25%
|
643
+102%
|
637
-1%
|
496
-22%
|
653
+32%
|
454
-30%
|
465
+2%
|
511
+10%
|
16
-97%
|
259
+1 560%
|
193
-26%
|
198
+3%
|
729
+269%
|
(243)
N/A
|
167
N/A
|
268
+60%
|
484
+81%
|
1 614
+233%
|
1 402
-13%
|
1 369
-2%
|
1 137
-17%
|
435
-62%
|
(244)
N/A
|
(373)
-53%
|
(326)
+13%
|
351
N/A
|
974
+177%
|
877
-10%
|
933
+6%
|
1 175
+26%
|
1 223
+4%
|
1 778
+45%
|
1 563
-12%
|
1 102
-30%
|
1 235
+12%
|
1 307
+6%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.19
N/A
|
0.19
N/A
|
0.17
-11%
|
0.11
-35%
|
0.11
N/A
|
0.08
-27%
|
0.12
+50%
|
0.11
-8%
|
0.22
+100%
|
0.3
+36%
|
0.33
+10%
|
0.62
+88%
|
0.6
-3%
|
0.71
+18%
|
0.8
+13%
|
0.8
N/A
|
0.95
+19%
|
0.77
-19%
|
0.84
+9%
|
1.02
+21%
|
0.9
-12%
|
0.95
+6%
|
0.82
-14%
|
0.54
-34%
|
0.44
-19%
|
0.38
-14%
|
0.26
-32%
|
-0.41
N/A
|
-0.75
-83%
|
-0.57
+24%
|
-0.96
-68%
|
-0.58
+40%
|
-0.09
+84%
|
-0.41
-356%
|
0.13
N/A
|
0.39
+200%
|
0.46
+18%
|
0.71
+54%
|
0.13
-82%
|
-0.13
N/A
|
0.12
N/A
|
0.22
+83%
|
0.49
+123%
|
0.98
+100%
|
0.96
-2%
|
1.31
+36%
|
0.91
-31%
|
1.89
+108%
|
2.01
+6%
|
1.68
-16%
|
1.69
+1%
|
0.86
-49%
|
1.22
+42%
|
1.12
-8%
|
0.99
-12%
|
1.18
+19%
|
0.52
-56%
|
0.64
+23%
|
0.96
+50%
|
0.72
-25%
|
1.47
+104%
|
1.45
-1%
|
1.13
-22%
|
1.49
+32%
|
1.04
-30%
|
1.03
-1%
|
1.18
+15%
|
0.03
-97%
|
0.59
+1 867%
|
0.44
-25%
|
0.45
+2%
|
1.68
+273%
|
-0.62
N/A
|
0.4
N/A
|
0.64
+60%
|
1.15
+80%
|
3.97
+245%
|
3.45
-13%
|
3.37
-2%
|
2.8
-17%
|
1.22
-56%
|
-0.68
N/A
|
-0.91
-34%
|
-0.92
-1%
|
0.92
N/A
|
2.55
+177%
|
2.7
+6%
|
2.45
-9%
|
3.19
+30%
|
3.32
+4%
|
4.83
+45%
|
4.25
-12%
|
3.06
-28%
|
3.44
+12%
|
3.63
+6%
|
|