CNR Intrinsic Valuation and Fundamental Analysis - Canadian National Railway Co

	Canadian National Railway Co TSX:CNR	CA
H	Henry Schein Inc XMUN:HS2	US

Intrinsic Value

The intrinsic value for Canadian National Railway Co (CNR) under the Base Case is 155.56 CAD. Compared with the current market price of 171 CAD, the stock appears Overvalued by 9% .

DCF Value

CA$142.14

Multiples-Based Value

CA$168.97

DCF Value

CA$142.14

Multiples-Based Value

CA$168.97

Both DCF and multiples point to overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

CNR Intrinsic Value

Overvaluation 9%

Intrinsic Value

Price CA$171

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value CA$124.45

Get notified when the price drops into your buy zone

Current Price CA$171

Intrinsic Value CA$155.56

Margin of Safety 20% CA$124.45

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Canadian National Railway Co.

Explain Valuation