Watchlist Manager

Watchlist

Price: 5 820 JPY -2.51% Market Closed

Market Cap: ¥429.7B

	Toei Co Ltd TSE:9605	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	142	0	0	125	0	0	96	0	0	217	0	0	216	0	0	209	421	625	827	816	808	785	735	694	648	618	580	556	529	485	425	387	348	336	319	294	275	247	258	248	232	221	221	212	206	180	157	131	102	93	87	83	82	83	84	87	92	98	108	103	93	79	66	76	90	105	115	107	100	92	87	91	100	114	139	0	0	0
Revenue	85 522 N/A	84 778 -1%	85 643 +1%	86 091 +1%	83 967 -2%	82 662 -2%	79 415 -4%	78 651 -1%	76 789 -2%	79 578 +4%	80 610 +1%	81 656 +1%	78 925 -3%	75 629 -4%	77 347 +2%	77 708 +0%	79 211 +2%	80 868 +2%	108 806 +35%	110 812 +2%	115 363 +4%	116 566 +1%	116 878 +0%	117 152 +0%	115 347 -2%	121 222 +5%	126 427 +4%	131 441 +4%	131 788 +0%	122 885 -7%	118 211 -4%	114 019 -4%	111 832 -2%	112 365 +0%	112 263 0%	114 702 +2%	118 789 +4%	121 854 +3%	122 834 +1%	120 898 -2%	124 097 +3%	124 561 +0%	128 411 +3%	130 603 +2%	128 250 -2%	125 789 -2%	124 317 -1%	126 451 +2%	126 074 0%	131 952 +5%	137 038 +4%	137 153 +0%	148 318 +8%	144 402 -3%	141 376 -2%	129 568 -8%	111 215 -14%	110 274 -1%	107 648 -2%	112 434 +4%	119 849 +7%	117 963 -2%	117 539 0%	125 837 +7%	144 877 +15%	159 207 +10%	174 358 +10%	183 318 +5%	175 554 -4%	174 584 -1%	171 345 -2%	170 635 0%	172 491 +1%	173 369 +1%	179 922 +4%	179 405 0%	183 494 +2%	185 859 +1%
Gross Profit
Cost of Revenue	(60 053)	(60 158)	(60 445)	(58 623)	(58 842)	(56 619)	(55 616)	(54 207)	(52 958)	(53 769)	(54 273)	(54 113)	(52 653)	(51 456)	(52 708)	(52 609)	(52 846)	(54 251)	(73 927)	(75 456)	(78 160)	(79 359)	(78 625)	(79 026)	(78 225)	(82 107)	(86 658)	(90 354)	(90 905)	(84 173)	(80 619)	(76 982)	(74 675)	(75 209)	(74 935)	(76 466)	(77 717)	(80 911)	(81 094)	(79 959)	(82 535)	(81 201)	(83 499)	(83 733)	(83 114)	(80 940)	(79 691)	(80 383)	(79 110)	(82 539)	(85 974)	(86 039)	(94 051)	(91 769)	(90 118)	(82 922)	(70 062)	(69 415)	(67 752)	(70 392)	(73 503)	(71 753)	(70 550)	(76 993)	(86 876)	(94 413)	(102 906)	(109 958)	(106 353)	(106 836)	(104 452)	(100 962)	(100 391)	(101 914)	(104 629)	(103 692)	(105 877)	(105 187)
Gross Profit	25 469 N/A	24 620 -3%	25 198 +2%	27 468 +9%	25 126 -9%	26 043 +4%	23 799 -9%	24 443 +3%	23 831 -3%	25 809 +8%	26 337 +2%	27 543 +5%	26 272 -5%	24 173 -8%	24 639 +2%	25 099 +2%	26 365 +5%	26 617 +1%	34 879 +31%	35 356 +1%	37 203 +5%	37 207 +0%	38 253 +3%	38 126 0%	37 122 -3%	39 115 +5%	39 769 +2%	41 087 +3%	40 883 0%	38 712 -5%	37 592 -3%	37 037 -1%	37 157 +0%	37 156 0%	37 328 +0%	38 236 +2%	41 072 +7%	40 943 0%	41 740 +2%	40 939 -2%	41 562 +2%	43 360 +4%	44 912 +4%	46 870 +4%	45 136 -4%	44 849 -1%	44 626 0%	46 068 +3%	46 964 +2%	49 413 +5%	51 064 +3%	51 114 +0%	54 267 +6%	52 633 -3%	51 258 -3%	46 646 -9%	41 153 -12%	40 859 -1%	39 896 -2%	42 042 +5%	46 346 +10%	46 210 0%	46 989 +2%	48 844 +4%	58 001 +19%	64 794 +12%	71 452 +10%	73 360 +3%	69 201 -6%	67 748 -2%	66 893 -1%	69 673 +4%	72 100 +3%	71 455 -1%	75 293 +5%	75 713 +1%	77 617 +3%	80 672 +4%
Operating Income
Operating Expenses	(17 521)	(17 512)	(17 472)	(19 085)	(18 415)	(18 645)	(18 570)	(18 313)	(17 978)	(17 568)	(17 751)	(18 271)	(18 560)	(18 393)	(18 138)	(18 031)	(18 154)	(17 929)	(23 902)	(24 248)	(24 367)	(24 534)	(25 220)	(25 042)	(25 109)	(25 555)	(25 632)	(25 668)	(25 982)	(25 844)	(25 751)	(26 058)	(26 047)	(26 135)	(26 277)	(26 118)	(25 915)	(25 779)	(25 701)	(25 849)	(26 516)	(26 943)	(27 450)	(27 435)	(27 131)	(27 144)	(27 157)	(27 927)	(28 165)	(28 275)	(28 094)	(28 071)	(28 524)	(28 941)	(29 255)	(28 096)	(27 370)	(27 022)	(26 899)	(27 826)	(28 445)	(28 978)	(29 179)	(30 147)	(31 215)	(32 089)	(35 113)	(36 035)	(37 252)	(38 159)	(37 551)	(37 894)	(38 177)	(38 950)	(40 138)	(40 880)	(42 170)	(43 092)
Selling, General & Administrative	(17 615)	(17 668)	(17 571)	(19 179)	(18 454)	(18 864)	(19 050)	(18 867)	(18 596)	(17 818)	(18 262)	(17 980)	(18 248)	(18 090)	(17 843)	(17 719)	(17 806)	(17 553)	(23 388)	(23 680)	(23 779)	(24 000)	(24 648)	(24 351)	(24 262)	(24 774)	(24 357)	(25 351)	(25 980)	(25 843)	(24 317)	(26 058)	(26 045)	(26 133)	(24 487)	(26 115)	(25 914)	(25 777)	(24 396)	(25 848)	(26 515)	(26 942)	(26 192)	(27 433)	(27 130)	(27 142)	(25 993)	(27 928)	(28 166)	(28 276)	(26 672)	(28 069)	(28 522)	(28 939)	(27 774)	(28 093)	(27 367)	(27 019)	(25 369)	(27 826)	(28 444)	(28 978)	(27 781)	(30 146)	(31 214)	(32 089)	(33 555)	(36 035)	(37 251)	(38 158)	(37 550)	(37 893)	(38 177)	(38 949)	(40 137)	(40 880)	(42 169)	(43 091)
Depreciation & Amortization	94	156	99	94	39	219	480	554	618	250	511	(291)	(312)	(303)	(295)	(312)	(348)	(376)	(514)	(568)	(588)	(534)	(571)	(690)	(846)	0	(1 274)	(315)	0	0	(1 433)	0	0	0	(1 788)	0	0	0	(1 304)	0	0	0	(1 257)	0	0	0	(1 164)	0	0	0	(1 420)	0	0	0	(1 479)	0	0	0	(1 529)	0	0	0	(1 397)	0	0	0	(1 558)	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(781)	(1)	(2)	(2)	(1)	(1)	0	(2)	(2)	(1)	(3)	0	0	(1)	(1)	(1)	0	(1)	(2)	(1)	(2)	0	1	1	1	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(1)	0	(1)	0	(1)	(1)	0	0	0	0	(1)	(1)	(1)	(1)	0	(1)	(1)	0	(1)	(1)
Operating Income	7 948 N/A	7 108 -11%	7 726 +9%	8 383 +9%	6 711 -20%	7 398 +10%	5 229 -29%	6 130 +17%	5 853 -5%	8 241 +41%	8 586 +4%	9 272 +8%	7 712 -17%	5 780 -25%	6 501 +12%	7 068 +9%	8 211 +16%	8 688 +6%	10 977 +26%	11 108 +1%	12 836 +16%	12 673 -1%	13 033 +3%	13 084 +0%	12 013 -8%	13 560 +13%	14 137 +4%	15 419 +9%	14 901 -3%	12 868 -14%	11 841 -8%	10 979 -7%	11 110 +1%	11 021 -1%	11 051 +0%	12 118 +10%	15 157 +25%	15 164 +0%	16 039 +6%	15 090 -6%	15 046 0%	16 417 +9%	17 462 +6%	19 435 +11%	18 005 -7%	17 705 -2%	17 469 -1%	18 141 +4%	18 799 +4%	21 138 +12%	22 970 +9%	23 043 +0%	25 743 +12%	23 692 -8%	22 003 -7%	18 550 -16%	13 783 -26%	13 837 +0%	12 997 -6%	14 216 +9%	17 901 +26%	17 232 -4%	17 810 +3%	18 697 +5%	26 786 +43%	32 705 +22%	36 339 +11%	37 325 +3%	31 949 -14%	29 589 -7%	29 342 -1%	31 779 +8%	33 923 +7%	32 505 -4%	35 155 +8%	34 833 -1%	35 447 +2%	37 580 +6%
Pre-Tax Income
Interest Income Expense	417	654	788	763	635	384	539	350	497	413	236	168	0	314	692	696	966	948	1 150	1 109	1 069	997	832	1 075	862	1 078	1 120	1 267	1 581	1 438	1 884	1 796	1 953	2 173	2 006	2 153	2 179	2 208	2 223	2 410	2 292	2 595	3 822	4 027	5 132	5 263	4 407	3 772	2 929	2 888	2 790	2 762	2 974	3 603	4 072	3 754	3 027	2 492	4 968	5 266	5 438	5 593	4 199	4 884	5 109	4 550	2 997	3 575	3 781	4 241	6 165	3 855	3 326	4 418	5 024	5 682	7 217	6 888
Non-Reccuring Items	(1 567)	(3 749)	(4 049)	(3 941)	(649)	(454)	(455)	(2 670)	(2 394)	(2 371)	(4 011)	(6 364)	(6 413)	(2 110)	(883)	(1 592)	(1 745)	(833)	(2 306)	(1 655)	(1 513)	(360)	(1 097)	(68)	(610)	(1 624)	(1 108)	(1 189)	(631)	(905)	(1 083)	(174)	(214)	(39)	482	(616)	(589)	(651)	(682)	(459)	(272)	24	673	674	345	41	(244)	(244)	(410)	(410)	(847)	(922)	(609)	(795)	(421)	(789)	(723)	(530)	(1 015)	(770)	(181)	(270)	(1 026)	(856)	(1 510)	(1 425)	(1 563)	(1 654)	(1 691)	(1 869)	(336)	(296)	(633)	(701)	(923)	(924)	(565)	(3)
Gain/Loss on Disposition of Assets	0	0	42	254	273	283	41	5 915	6 962	0	0	0	0	0	0	0	8	20	0	0	0	0	981	0	0	0	(78)	0	0	0	(6)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	613	613	0	613	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 608	3 608
Total Other Income	194	53	68	38	45	(4)	35	(119)	(73)	6 944	1 710	442	392	(92)	78	44	26	(15)	219	265	324	382	126	206	306	337	321	494	359	395	314	352	443	371	99	18	20	(8)	368	430	433	445	(148)	(92)	(148)	(176)	47	139	121	117	252	242	309	1 024	163	276	498	551	859	1 071	1 039	1 357	1 294	1 829	1 757	993	837	615	706	1 226	239	1 115	598	1 089	56	153	612	666
Pre-Tax Income	6 992 N/A	4 066 -42%	4 575 +13%	5 497 +20%	7 016 +28%	7 607 +8%	5 389 -29%	9 605 +78%	10 845 +13%	13 227 +22%	6 521 -51%	3 518 -46%	1 691 -52%	3 892 +130%	6 388 +64%	6 216 -3%	7 466 +20%	8 808 +18%	10 040 +14%	10 827 +8%	12 716 +17%	13 692 +8%	13 875 +1%	14 298 +3%	12 572 -12%	13 352 +6%	14 392 +8%	15 991 +11%	16 210 +1%	13 796 -15%	12 950 -6%	12 953 +0%	13 292 +3%	13 526 +2%	13 638 +1%	13 673 +0%	16 767 +23%	16 713 0%	17 948 +7%	17 471 -3%	17 499 +0%	19 481 +11%	21 809 +12%	24 044 +10%	23 334 -3%	22 833 -2%	21 679 -5%	21 808 +1%	21 439 -2%	23 733 +11%	25 165 +6%	25 738 +2%	29 030 +13%	27 524 -5%	26 430 -4%	21 791 -18%	16 585 -24%	16 350 -1%	17 809 +9%	19 783 +11%	24 197 +22%	23 912 -1%	22 277 -7%	24 554 +10%	32 142 +31%	36 823 +15%	38 610 +5%	39 861 +3%	34 745 -13%	33 187 -4%	35 410 +7%	36 453 +3%	37 214 +2%	37 311 +0%	39 312 +5%	39 744 +1%	46 319 +17%	48 739 +5%
Net Income
Tax Provision	(2 342)	(2 433)	(2 364)	(2 760)	(2 891)	(2 643)	(1 660)	(3 522)	(2 840)	(4 067)	(1 305)	(1 886)	(1 011)	(1 652)	(2 463)	(2 158)	(2 148)	(2 564)	(3 280)	(3 988)	(5 049)	(5 949)	(5 904)	(5 741)	(5 153)	(4 695)	(5 250)	(5 859)	(6 166)	(5 282)	(4 776)	(4 383)	(4 192)	(4 424)	(4 997)	(5 266)	(5 946)	(6 013)	(5 779)	(5 352)	(5 439)	(5 691)	(5 930)	(6 445)	(6 139)	(5 740)	(5 864)	(6 176)	(6 319)	(6 995)	(7 273)	(7 564)	(8 400)	(8 157)	(7 975)	(6 833)	(4 996)	(4 964)	(5 152)	(5 493)	(6 859)	(6 680)	(5 932)	(5 961)	(8 017)	(9 591)	(11 581)	(12 160)	(11 048)	(10 620)	(10 316)	(10 553)	(10 855)	(10 741)	(10 122)	(10 719)	(12 461)	(13 120)
Income from Continuing Operations	4 650	1 632	2 211	2 737	4 126	4 964	3 729	6 083	8 005	9 160	5 216	1 632	680	2 240	3 925	4 058	5 318	6 244	6 760	6 839	7 667	7 743	7 971	8 557	7 419	8 657	9 142	10 132	10 044	8 514	8 174	8 570	9 100	9 102	8 641	8 407	10 821	10 700	12 169	12 119	12 060	13 790	15 879	17 599	17 195	17 093	15 815	15 632	15 120	16 738	17 892	18 174	20 630	19 367	18 455	14 958	11 589	11 386	12 657	14 290	17 338	17 232	16 345	18 593	24 125	27 232	27 029	27 701	23 697	22 567	25 094	25 900	26 359	26 570	29 190	29 025	33 858	35 619
Income to Minority Interest	(1 319)	(1 221)	(1 102)	(1 096)	(1 003)	(1 342)	(990)	(1 070)	(1 133)	(1 208)	(732)	(182)	(263)	(365)	(748)	(678)	(853)	(1 292)	(1 579)	(1 758)	(2 163)	(2 088)	(2 079)	(1 885)	(1 744)	(2 205)	(2 389)	(2 741)	(2 477)	(1 974)	(1 666)	(1 577)	(1 860)	(1 839)	(1 946)	(2 085)	(3 223)	(3 134)	(3 480)	(3 787)	(3 479)	(4 429)	(4 920)	(5 539)	(5 366)	(5 227)	(5 104)	(5 642)	(5 858)	(6 692)	(7 075)	(6 997)	(7 579)	(7 118)	(7 097)	(6 040)	(5 541)	(5 817)	(5 373)	(5 757)	(7 167)	(6 610)	(7 367)	(8 325)	(9 837)	(11 322)	(12 003)	(11 617)	(11 320)	(10 979)	(11 122)	(12 089)	(11 937)	(12 082)	(13 466)	(13 483)	(13 809)	(13 921)
Net Income (Common)	3 289 N/A	410 -88%	1 107 +170%	1 679 +52%	3 120 +86%	3 620 +16%	2 738 -24%	5 010 +83%	6 871 +37%	7 951 +16%	4 480 -44%	1 448 -68%	413 -71%	1 874 +354%	3 172 +69%	3 376 +6%	4 460 +32%	4 947 +11%	5 178 +5%	5 076 -2%	5 500 +8%	5 651 +3%	5 891 +4%	6 670 +13%	5 673 -15%	6 451 +14%	6 752 +5%	7 389 +9%	7 567 +2%	6 539 -14%	6 508 0%	6 993 +7%	7 240 +4%	7 263 +0%	6 695 -8%	6 322 -6%	7 597 +20%	7 566 0%	8 688 +15%	8 331 -4%	8 580 +3%	9 360 +9%	10 959 +17%	12 060 +10%	11 829 -2%	11 866 +0%	10 710 -10%	9 989 -7%	9 261 -7%	10 045 +8%	10 816 +8%	11 176 +3%	13 050 +17%	12 248 -6%	11 357 -7%	8 917 -21%	6 047 -32%	5 569 -8%	7 284 +31%	8 532 +17%	10 170 +19%	10 621 +4%	8 977 -15%	10 269 +14%	14 288 +39%	15 909 +11%	15 025 -6%	16 082 +7%	12 376 -23%	11 587 -6%	13 971 +21%	13 811 -1%	14 421 +4%	14 487 +0%	15 722 +9%	15 539 -1%	20 047 +29%	21 696 +8%
EPS (Diluted)	274.08 N/A	34.16 -88%	92.25 +170%	129.15 +40%	283.63 +120%	278.46 -2%	210.61 -24%	334 +59%	490.78 +47%	567.92 +16%	298.66 -47%	111.38 -63%	31.76 -71%	144.15 +354%	244 +69%	259.69 +6%	343.07 +32%	380.53 +11%	398.3 +5%	390.46 -2%	423.07 +8%	434.69 +3%	453.15 +4%	513.07 +13%	436.38 -15%	496.23 +14%	519.38 +5%	568.38 +9%	582.07 +2%	503 -14%	500.61 0%	537.92 +7%	556.92 +4%	558.69 +0%	530.08 -5%	486.3 -8%	584.38 +20%	582 0%	687.94 +18%	640.84 -7%	660 +3%	720 +9%	867.8 +21%	927.69 +7%	909.92 -2%	912.76 +0%	848.45 -7%	768.38 -9%	733.77 -5%	795.88 +8%	856.98 +8%	885.78 +3%	1 034.64 +17%	973.45 -6%	902.78 -7%	713.18 -21%	483.64 -32%	445.94 -8%	116.75 -74%	687.45 +489%	819.43 +19%	855.77 +4%	144.66 -83%	827.41 +472%	1 152.9 +39%	1 284.64 +11%	242.5 -81%	259.78 +7%	199.91 -23%	187.17 -6%	225.67 +21%	223.09 -1%	232.93 +4%	233.99 +0%	253.95 +9%	251.05 -1%	321.25 +28%	347.39 +8%

Income Statement Balance Sheet Cash Flow Statement

Toei Co Ltd
TSE:9605

Income Statement

Earnings Waterfall
Toei Co Ltd

Income Statement
Toei Co Ltd

See Also

Company

Help

Tools

Stocks

Toei Co Ltd TSE:9605

Income Statement

Earnings Waterfall Toei Co Ltd

Income Statement Toei Co Ltd

See Also

Company

Help

Tools

Stocks

Toei Co Ltd
TSE:9605

Earnings Waterfall
Toei Co Ltd

Income Statement
Toei Co Ltd