Toei Co Ltd
TSE:9605
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toei Co Ltd
TSE:9605
|
JP |
Balance Sheet
Balance Sheet Decomposition
Toei Co Ltd
Toei Co Ltd
Balance Sheet
Toei Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19 143
|
18 530
|
21 897
|
22 611
|
23 330
|
30 353
|
23 746
|
23 646
|
30 712
|
27 805
|
29 659
|
32 823
|
26 741
|
32 024
|
37 515
|
47 081
|
48 504
|
58 236
|
71 650
|
68 516
|
81 631
|
93 614
|
105 182
|
105 448
|
|
| Cash Equivalents |
19 143
|
18 530
|
21 897
|
22 611
|
23 330
|
30 353
|
23 746
|
23 646
|
30 712
|
27 805
|
29 659
|
32 823
|
26 741
|
32 024
|
37 515
|
47 081
|
48 504
|
58 236
|
71 650
|
68 516
|
81 631
|
93 614
|
105 182
|
105 448
|
|
| Short-Term Investments |
1 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
16 627
|
17 837
|
14 475
|
14 357
|
14 229
|
14 630
|
12 787
|
12 146
|
12 369
|
13 142
|
12 459
|
14 566
|
14 418
|
15 457
|
14 463
|
17 750
|
17 636
|
23 987
|
18 917
|
20 116
|
23 713
|
37 892
|
38 849
|
43 710
|
|
| Accounts Receivables |
16 627
|
17 837
|
14 475
|
14 357
|
14 229
|
14 630
|
12 787
|
12 146
|
12 369
|
13 142
|
12 459
|
14 566
|
14 418
|
15 457
|
14 463
|
17 750
|
17 636
|
23 987
|
18 917
|
20 116
|
23 713
|
37 892
|
38 497
|
43 583
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
352
|
127
|
|
| Inventory |
22 900
|
16 276
|
12 908
|
13 904
|
13 632
|
14 415
|
12 832
|
12 083
|
7 558
|
7 296
|
6 767
|
8 027
|
5 795
|
7 329
|
6 983
|
6 617
|
7 523
|
10 118
|
11 086
|
13 393
|
19 644
|
18 757
|
17 332
|
15 822
|
|
| Other Current Assets |
4 254
|
4 282
|
3 946
|
5 151
|
2 649
|
3 014
|
2 638
|
3 554
|
4 308
|
5 704
|
4 349
|
5 126
|
4 962
|
4 932
|
5 020
|
3 632
|
4 341
|
4 328
|
2 962
|
4 546
|
4 495
|
4 963
|
8 298
|
5 871
|
|
| Total Current Assets |
64 025
|
56 926
|
53 225
|
56 022
|
53 840
|
62 412
|
52 003
|
51 429
|
54 947
|
53 947
|
53 234
|
60 542
|
51 916
|
59 742
|
63 981
|
75 080
|
78 004
|
96 669
|
104 615
|
106 571
|
129 483
|
155 226
|
169 661
|
170 851
|
|
| PP&E Net |
105 439
|
106 701
|
101 361
|
98 785
|
95 361
|
94 391
|
86 189
|
86 180
|
87 169
|
89 466
|
89 355
|
87 570
|
85 478
|
83 613
|
83 540
|
84 409
|
90 461
|
90 131
|
89 798
|
89 329
|
89 264
|
90 387
|
91 576
|
98 020
|
|
| PP&E Gross |
105 439
|
106 701
|
101 361
|
98 785
|
95 361
|
94 391
|
86 189
|
86 180
|
87 169
|
89 466
|
89 355
|
87 570
|
85 478
|
83 613
|
83 540
|
84 409
|
90 461
|
90 131
|
89 798
|
89 329
|
89 264
|
90 387
|
91 576
|
98 020
|
|
| Accumulated Depreciation |
43 421
|
43 981
|
42 641
|
41 179
|
41 471
|
41 619
|
39 087
|
40 886
|
43 057
|
45 628
|
44 104
|
46 130
|
48 367
|
49 701
|
51 121
|
50 816
|
52 299
|
53 975
|
55 663
|
57 698
|
57 963
|
60 472
|
61 783
|
64 063
|
|
| Intangible Assets |
574
|
601
|
599
|
848
|
822
|
863
|
2 546
|
2 190
|
1 677
|
1 233
|
852
|
856
|
1 044
|
991
|
1 026
|
1 100
|
1 173
|
1 067
|
1 101
|
1 132
|
1 087
|
1 785
|
1 973
|
2 049
|
|
| Note Receivable |
1 589
|
1 559
|
1 331
|
1 170
|
1 498
|
1 497
|
1 782
|
1 351
|
1 142
|
1 181
|
1 157
|
1 120
|
1 149
|
1 149
|
0
|
955
|
868
|
671
|
599
|
513
|
412
|
339
|
261
|
208
|
|
| Long-Term Investments |
40 371
|
39 246
|
44 005
|
45 314
|
51 489
|
59 879
|
60 498
|
52 597
|
54 124
|
53 084
|
56 987
|
62 882
|
67 756
|
78 040
|
77 749
|
83 551
|
88 795
|
93 622
|
88 983
|
109 749
|
114 288
|
111 866
|
126 319
|
150 364
|
|
| Other Long-Term Assets |
13 299
|
12 216
|
11 911
|
10 275
|
9 919
|
10 911
|
12 298
|
12 362
|
12 953
|
14 416
|
11 619
|
11 189
|
10 313
|
10 997
|
12 778
|
12 582
|
13 993
|
14 132
|
15 283
|
16 903
|
14 027
|
20 286
|
21 616
|
42 147
|
|
| Total Assets |
225 297
N/A
|
217 250
-4%
|
212 431
-2%
|
212 414
0%
|
212 930
+0%
|
229 953
+8%
|
215 316
-6%
|
206 109
-4%
|
212 012
+3%
|
213 327
+1%
|
213 204
0%
|
224 159
+5%
|
217 656
-3%
|
234 405
+8%
|
240 009
+2%
|
257 677
+7%
|
273 294
+6%
|
296 292
+8%
|
300 379
+1%
|
324 197
+8%
|
348 561
+8%
|
379 889
+9%
|
411 406
+8%
|
463 639
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22 878
|
19 660
|
18 684
|
17 903
|
17 968
|
18 797
|
17 754
|
16 713
|
17 761
|
16 340
|
16 116
|
20 628
|
14 948
|
18 260
|
19 018
|
20 353
|
21 892
|
25 582
|
20 600
|
19 795
|
28 567
|
32 226
|
33 538
|
33 362
|
|
| Accrued Liabilities |
1 130
|
1 082
|
1 029
|
947
|
962
|
973
|
958
|
952
|
946
|
939
|
961
|
920
|
914
|
958
|
971
|
986
|
1 014
|
1 035
|
1 132
|
1 139
|
1 182
|
1 403
|
1 437
|
1 640
|
|
| Short-Term Debt |
26 898
|
17 716
|
12 088
|
7 025
|
5 576
|
7 510
|
2 130
|
3 775
|
3 146
|
1 896
|
700
|
300
|
525
|
200
|
200
|
200
|
200
|
200
|
200
|
9 300
|
7 570
|
350
|
240
|
200
|
|
| Current Portion of Long-Term Debt |
16 260
|
12 485
|
13 342
|
12 920
|
23 922
|
32 016
|
4 207
|
3 500
|
4 303
|
17 400
|
6 363
|
9 526
|
7 514
|
4 120
|
3 450
|
10 207
|
4 366
|
2 837
|
5 303
|
2 767
|
3 461
|
1 666
|
1 648
|
7 725
|
|
| Other Current Liabilities |
14 735
|
10 757
|
11 766
|
12 253
|
13 116
|
12 746
|
12 217
|
8 015
|
10 998
|
10 551
|
12 374
|
14 206
|
10 684
|
11 726
|
12 059
|
13 429
|
13 153
|
18 135
|
19 866
|
13 746
|
14 869
|
21 898
|
17 064
|
18 939
|
|
| Total Current Liabilities |
81 901
|
61 701
|
56 910
|
51 047
|
61 544
|
72 042
|
37 266
|
32 955
|
37 154
|
47 126
|
36 514
|
45 580
|
34 585
|
35 264
|
35 698
|
45 175
|
40 625
|
47 789
|
47 101
|
46 747
|
55 649
|
57 543
|
53 927
|
61 866
|
|
| Long-Term Debt |
42 963
|
53 579
|
50 305
|
51 394
|
36 774
|
21 541
|
39 670
|
43 338
|
41 716
|
29 643
|
33 621
|
25 697
|
21 214
|
20 394
|
16 623
|
7 985
|
12 382
|
10 605
|
5 510
|
7 276
|
7 771
|
15 021
|
13 634
|
11 086
|
|
| Deferred Income Tax |
5 329
|
5 124
|
5 663
|
6 539
|
12 042
|
11 927
|
11 219
|
11 219
|
11 219
|
11 195
|
9 768
|
9 714
|
9 620
|
9 620
|
8 208
|
8 181
|
8 179
|
7 265
|
8 002
|
7 969
|
7 969
|
7 943
|
15 522
|
23 352
|
|
| Minority Interest |
14 586
|
12 480
|
14 059
|
15 582
|
17 515
|
23 044
|
18 916
|
18 777
|
19 500
|
20 487
|
22 273
|
24 025
|
25 644
|
27 662
|
30 604
|
34 876
|
38 625
|
44 551
|
49 373
|
53 760
|
60 363
|
70 550
|
79 780
|
89 682
|
|
| Other Liabilities |
26 115
|
25 597
|
24 670
|
23 738
|
22 588
|
22 868
|
22 892
|
21 232
|
19 985
|
19 664
|
17 107
|
15 935
|
15 409
|
15 905
|
16 012
|
15 620
|
16 069
|
16 425
|
16 476
|
18 072
|
16 045
|
16 210
|
12 093
|
13 012
|
|
| Total Liabilities |
170 894
N/A
|
158 481
-7%
|
151 608
-4%
|
148 300
-2%
|
150 463
+1%
|
151 422
+1%
|
129 963
-14%
|
127 521
-2%
|
129 574
+2%
|
128 115
-1%
|
119 283
-7%
|
120 951
+1%
|
106 472
-12%
|
107 919
+1%
|
107 145
-1%
|
111 837
+4%
|
115 880
+4%
|
126 635
+9%
|
126 462
0%
|
133 824
+6%
|
147 797
+10%
|
167 267
+13%
|
174 956
+5%
|
198 998
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
|
| Retained Earnings |
38 612
|
39 877
|
38 720
|
40 756
|
42 086
|
46 408
|
50 353
|
50 567
|
52 205
|
56 607
|
61 752
|
65 776
|
71 497
|
81 228
|
89 065
|
99 189
|
109 004
|
118 921
|
127 704
|
134 161
|
142 457
|
156 768
|
169 065
|
183 047
|
|
| Additional Paid In Capital |
5 297
|
5 297
|
5 297
|
5 297
|
5 298
|
14 936
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
21 742
|
22 163
|
22 184
|
22 261
|
22 599
|
22 598
|
22 656
|
22 760
|
22 878
|
|
| Unrealized Security Profit/Loss |
7 804
|
7 505
|
10 794
|
12 106
|
8 914
|
8 267
|
2 204
|
2 053
|
4 263
|
2 737
|
6 396
|
11 451
|
13 751
|
18 273
|
0
|
21 454
|
22 794
|
25 274
|
23 211
|
33 340
|
34 818
|
31 928
|
40 093
|
52 655
|
|
| Treasury Stock |
9 018
|
5 618
|
5 695
|
5 714
|
5 533
|
2 794
|
670
|
7 359
|
7 373
|
7 391
|
7 452
|
7 515
|
7 519
|
7 451
|
0
|
7 462
|
7 508
|
7 515
|
9 672
|
11 030
|
11 040
|
11 598
|
11 594
|
11 583
|
|
| Other Equity |
0
|
0
|
0
|
39
|
6
|
7
|
15
|
120
|
107
|
190
|
223
|
47
|
6
|
987
|
565
|
790
|
746
|
914
|
1 294
|
404
|
224
|
1 161
|
4 419
|
5 937
|
|
| Total Equity |
54 403
N/A
|
58 768
+8%
|
60 823
+3%
|
64 114
+5%
|
62 467
-3%
|
78 531
+26%
|
85 351
+9%
|
78 590
-8%
|
82 437
+5%
|
85 212
+3%
|
93 922
+10%
|
103 208
+10%
|
111 184
+8%
|
126 486
+14%
|
132 864
+5%
|
145 840
+10%
|
157 414
+8%
|
169 657
+8%
|
173 917
+3%
|
190 373
+9%
|
200 764
+5%
|
212 622
+6%
|
236 450
+11%
|
264 641
+12%
|
|
| Total Liabilities & Equity |
225 297
N/A
|
217 250
-4%
|
212 431
-2%
|
212 414
0%
|
212 930
+0%
|
229 953
+8%
|
215 314
-6%
|
206 111
-4%
|
212 011
+3%
|
213 327
+1%
|
213 205
0%
|
224 159
+5%
|
217 656
-3%
|
234 405
+8%
|
240 009
+2%
|
257 677
+7%
|
273 294
+6%
|
296 292
+8%
|
300 379
+1%
|
324 197
+8%
|
348 561
+8%
|
379 889
+9%
|
411 406
+8%
|
463 639
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
12
|
12
|
12
|
12
|
13
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
62
|
62
|
62
|
62
|
62
|
|