Renewable Japan Co Ltd
TSE:9522
Balance Sheet
Balance Sheet Decomposition
Renewable Japan Co Ltd
Renewable Japan Co Ltd
Balance Sheet
Renewable Japan Co Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
12 210
|
12 060
|
18 162
|
14 445
|
13 404
|
14 728
|
|
| Cash Equivalents |
12 210
|
12 060
|
18 162
|
14 445
|
13 404
|
14 728
|
|
| Short-Term Investments |
2 772
|
3 987
|
3 287
|
0
|
5 012
|
4 811
|
|
| Total Receivables |
1 596
|
1 114
|
1 878
|
1 422
|
1 457
|
1 661
|
|
| Accounts Receivables |
1 596
|
1 114
|
1 878
|
1 422
|
1 457
|
1 661
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
22
|
75 399
|
18 056
|
27 304
|
30 704
|
|
| Other Current Assets |
35 931
|
40 841
|
8 872
|
4 568
|
3 419
|
4 389
|
|
| Total Current Assets |
52 509
|
58 024
|
107 599
|
38 491
|
49 996
|
56 293
|
|
| PP&E Net |
379
|
1 553
|
6 678
|
114 064
|
97 013
|
93 642
|
|
| PP&E Gross |
379
|
1 553
|
6 678
|
114 064
|
97 013
|
93 642
|
|
| Accumulated Depreciation |
95
|
96
|
1 130
|
2 675
|
8 390
|
12 398
|
|
| Intangible Assets |
33
|
39
|
658
|
2 187
|
3 524
|
2 945
|
|
| Goodwill |
29
|
4
|
1 247
|
1 404
|
0
|
0
|
|
| Long-Term Investments |
1 021
|
1 140
|
680
|
3 365
|
2 099
|
5 516
|
|
| Other Long-Term Assets |
1 398
|
2 633
|
2 904
|
7 219
|
6 473
|
5 678
|
|
| Other Assets |
29
|
4
|
1 247
|
1 404
|
0
|
0
|
|
| Total Assets |
55 369
N/A
|
63 393
+14%
|
119 766
+89%
|
166 729
+39%
|
159 105
-5%
|
164 074
+3%
|
|
| Liabilities | |||||||
| Accounts Payable |
1 609
|
255
|
1 612
|
152
|
392
|
268
|
|
| Accrued Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
4 137
|
4 398
|
3 969
|
3 460
|
7 406
|
10 388
|
|
| Current Portion of Long-Term Debt |
7 153
|
5 614
|
16 184
|
14 312
|
15 970
|
15 896
|
|
| Other Current Liabilities |
1 809
|
2 374
|
2 532
|
4 935
|
5 410
|
4 237
|
|
| Total Current Liabilities |
14 710
|
12 642
|
24 297
|
22 859
|
29 178
|
30 789
|
|
| Long-Term Debt |
35 454
|
43 831
|
79 424
|
120 151
|
107 805
|
109 341
|
|
| Deferred Income Tax |
0
|
0
|
0
|
4 394
|
4 351
|
3 988
|
|
| Minority Interest |
461
|
440
|
3 467
|
3 315
|
3 389
|
3 005
|
|
| Other Liabilities |
644
|
604
|
1 947
|
6 716
|
3 642
|
4 182
|
|
| Total Liabilities |
51 269
N/A
|
57 517
+12%
|
109 136
+90%
|
157 435
+44%
|
148 365
-6%
|
151 305
+2%
|
|
| Equity | |||||||
| Common Stock |
1 608
|
2 110
|
4 273
|
4 628
|
4 649
|
4 730
|
|
| Retained Earnings |
761
|
1 224
|
1 745
|
221
|
1 307
|
2 861
|
|
| Additional Paid In Capital |
1 710
|
2 518
|
4 587
|
4 452
|
4 473
|
4 585
|
|
| Unrealized Security Profit/Loss |
21
|
25
|
26
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
7
|
311
|
593
|
|
| Total Equity |
4 100
N/A
|
5 876
+43%
|
10 630
+81%
|
9 294
-13%
|
10 740
+16%
|
12 769
+19%
|
|
| Total Liabilities & Equity |
55 369
N/A
|
63 393
+14%
|
119 766
+89%
|
166 729
+39%
|
159 105
-5%
|
164 074
+3%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
28
|
28
|
28
|
29
|
30
|
30
|
|