Renewable Japan Co Ltd Relative Valuation - Renewable Japan Co Ltd

Watchlist Manager

Watchlist

Price: 999 999.9999 JPY 80 221.29% Market Closed

Market Cap: ¥37.9B

Relative Value

The Relative Value of one Renewable Japan Co Ltd stock under the Base Case scenario is 1 837 458.296 JPY. Compared to the current market price of 999 999.9999 JPY, Renewable Japan Co Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 46%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	R	Renewable Japan Co Ltd TSE:9522	37.9B JPY	2.1	24.2	13.1	47
CN		China Yangtze Power Co Ltd SSE:600900	673.6B CNY	8	20.6	19.8	19.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	789.3T IDR	77.6	333.4	111.3	111.3
CN		Huaneng Lancang River Hydropower Inc SSE:600025	187.6B CNY	7.2	22.7	22.1	22.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	174.8B HKD	4.7	28.7	24.8	24.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	124.1B CNY	4.2	23.3	33.9	33.9
ES	E	EDP Renovaveis SA ELI:EDPR	14.1B EUR	3.7	-23.8	56.1	56.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.5	96.1	21.3	30.1
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	12.8B EUR	7.9	21.5	14.7	18.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	76.6B CNY	46.1	17.8	179.6	179.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.8B CAD	1.5	-132.5	9.9	31.9

				Revenue Growth	P/S to Growth
JP	R	Renewable Japan Co Ltd TSE:9522	Average P/S: 15.9 2.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	8	2%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	77.6	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	7.2	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.7	6%	0.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.7	7%	0.5
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.5	27%	0.4
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	7.9	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	46.1	8%	5.8
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.5	11%	0.1

				Earnings Growth	PEG
JP	R	Renewable Japan Co Ltd TSE:9522	Average P/E: 65.4 24.2	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.6	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	333.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.7	7%	3.2
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.7	6%	4.8
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	23.3	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.8	N/A	N/A
IN		Adani Green Energy Ltd NSE:ADANIGREEN	96.1	49%	2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.5	2%	10.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.8	5%	3.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -132.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP	R	Renewable Japan Co Ltd TSE:9522	Average EV/EBITDA: 46.1 13.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	111.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.1	21%	1.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.8	5%	5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.9	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	56.1	62%	0.9
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.3	30%	0.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	14.7	4%	3.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.6	107%	1.7
BM		Brookfield Renewable Partners LP TSX:BEP.UN	9.9	5%	2

				EBIT Growth	EV/EBIT to Growth
JP	R	Renewable Japan Co Ltd TSE:9522	Average EV/EBIT: 52.3 47	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.8	4%	5
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	111.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	22.1	3%	7.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	24.8	3%	8.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.9	3%	11.3
ES	E	EDP Renovaveis SA ELI:EDPR	56.1	33%	1.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	30.1	33%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	18.7	4%	4.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	179.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	31.9	41%	0.8

Renewable Japan Co Ltd
TSE:9522

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Renewable Japan Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Renewable Japan Co Ltd TSE:9522

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Renewable Japan Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Renewable Japan Co Ltd
TSE:9522

Competitors Multiples
Renewable Japan Co Ltd Competitors