NTT Inc banner

DCF Value

The DCF Value for NTT Inc (9432) under the Base Case is 193.8 JPY. Compared with the current market price of 170.3 JPY, the stock appears Undervalued by 12% .

Key assumptions
DCF Value
Base Case
¥193.8
Undervaluation 12%
DCF Value
Price ¥170.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time