N

Nippon Express Holdings Inc
TSE:9147

Watchlist Manager
Nippon Express Holdings Inc
TSE:9147
Watchlist
Price: 3 579 JPY 0.08%
Market Cap: ¥869.7B

Income Statement

Earnings Waterfall
Nippon Express Holdings Inc

Income Statement
Nippon Express Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
836
2 573
0
0
0
1 758
0
0
0
4 177
0
0
0
7 665
0
0
0
0
Revenue
2 152 193
N/A
2 218 950
+3%
1 763 282
-21%
2 406 418
+36%
2 517 183
+5%
2 622 660
+4%
2 618 659
0%
4 517 136
+72%
4 415 190
-2%
4 294 010
-3%
2 239 017
-48%
2 278 601
+2%
2 357 043
+3%
2 463 866
+5%
2 577 643
+5%
2 605 322
+1%
2 599 739
0%
2 586 038
-1%
2 574 826
0%
Gross Profit
Cost of Revenue
(1 940 339)
(2 003 835)
(1 603 177)
(2 178 704)
(2 274 876)
(2 359 377)
(2 342 812)
(4 052 316)
(3 957 541)
(3 850 481)
(2 011 471)
(2 053 761)
(2 137 378)
(2 239 208)
(2 355 951)
(2 380 911)
(2 368 204)
(2 352 244)
(2 334 163)
Gross Profit
211 854
N/A
215 115
+2%
160 105
-26%
227 714
+42%
242 307
+6%
263 283
+9%
275 847
+5%
464 820
+69%
457 649
-2%
443 529
-3%
227 546
-49%
224 840
-1%
219 665
-2%
224 658
+2%
221 692
-1%
224 411
+1%
231 535
+3%
233 794
+1%
240 663
+3%
Operating Income
Operating Expenses
(118 106)
(121 590)
(91 351)
(123 137)
(125 943)
(130 160)
(136 985)
(222 425)
(231 277)
(238 466)
(153 107)
(180 774)
(176 055)
(182 391)
(159 782)
(156 643)
(173 077)
(181 921)
(188 315)
Selling, General & Administrative
(118 104)
(121 588)
(82 789)
(123 136)
(125 942)
(130 159)
(122 142)
(225 305)
(228 759)
(229 445)
(128 991)
(152 676)
(155 146)
(159 996)
(139 201)
(158 638)
(161 541)
(164 089)
(174 681)
Depreciation & Amortization
0
0
(8 561)
0
0
0
(15 674)
0
0
0
(16 612)
0
0
0
(17 806)
0
0
0
0
Other Operating Expenses
(2)
(2)
(1)
0
(1)
0
831
2 880
(2 518)
(9 021)
(7 504)
(28 098)
(20 909)
(22 395)
(2 775)
1 995
(11 536)
(17 832)
(13 634)
Operating Income
93 748
N/A
93 525
0%
68 754
-26%
104 577
+52%
116 364
+11%
133 123
+14%
138 862
+4%
242 395
+75%
226 372
-7%
205 063
-9%
74 439
-64%
44 066
-41%
43 610
-1%
42 267
-3%
61 910
+46%
67 768
+9%
58 458
-14%
51 873
-11%
52 348
+1%
Pre-Tax Income
Interest Income Expense
16 528
19 072
8 788
6 509
9 312
7 397
6 906
15 516
12 223
9 415
4 519
4 549
3 916
202
5 116
(1 181)
(6 183)
(4 924)
(10 580)
Non-Reccuring Items
(10 355)
(10 301)
(1 734)
(2 589)
(2 935)
(3 885)
16 263
0
0
0
(16 127)
(6 592)
(6 592)
0
(14 929)
(11 789)
0
0
0
Gain/Loss on Disposition of Assets
(11 103)
(10 368)
1 886
1 106
67 184
65 832
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 818
1 673
1 589
4 833
2 864
1 973
(1 863)
62 378
(2 259)
(1 861)
(1 623)
0
0
1
(212)
2
1
0
0
Pre-Tax Income
90 636
N/A
93 601
+3%
79 283
-15%
114 436
+44%
192 789
+68%
204 440
+6%
160 168
-22%
320 289
+100%
236 336
-26%
212 617
-10%
61 208
-71%
42 024
-31%
40 934
-3%
42 470
+4%
51 885
+22%
54 800
+6%
52 276
-5%
46 949
-10%
41 768
-11%
Net Income
Tax Provision
(26 533)
(27 693)
(22 896)
(35 559)
(55 751)
(59 423)
(48 594)
(97 492)
(75 634)
(70 535)
(26 096)
(19 528)
(19 454)
(18 827)
(18 885)
(21 353)
(21 949)
(20 562)
(37 593)
Income from Continuing Operations
64 103
65 908
56 387
78 877
137 038
145 017
111 574
222 797
160 702
142 082
35 112
22 496
21 480
23 643
33 000
33 447
30 327
26 387
4 175
Income to Minority Interest
(2 405)
(2 263)
(2 336)
(3 485)
(3 525)
(3 933)
(3 254)
(4 843)
(3 946)
(3 239)
1 938
2 057
1 566
1 343
(1 267)
(1 286)
(1 429)
(1 518)
(1 480)
Net Income (Common)
61 696
N/A
63 644
+3%
54 049
-15%
75 388
+39%
133 511
+77%
141 082
+6%
108 318
-23%
217 951
+101%
156 752
-28%
138 837
-11%
37 050
-73%
24 551
-34%
23 044
-6%
24 987
+8%
31 733
+27%
32 161
+1%
28 898
-10%
24 868
-14%
2 693
-89%
EPS (Diluted)
675.01
N/A
235.39
-65%
198.39
-16%
277.71
+40%
491.83
+77%
521.5
+6%
400.77
-23%
814.78
+103%
587.69
-28%
525.73
-11%
139.52
-73%
93.04
-33%
88.11
-5%
96.17
+9%
121.47
+26%
124.4
+2%
114.93
-8%
101.12
-12%
10.79
-89%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett