N
Nippon Express Holdings Inc
TSE:9147
Nippon Express Holdings Inc
TSE:9147
Price:
3 576
JPY
2.43%
Market Closed
Market Cap:
¥869B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nippon Express Holdings Inc
TSE:9147
|
JP |
Cash Flow Statement
Cash Flow Statement
Nippon Express Holdings Inc
Nippon Express Holdings Inc
Currency: JPY
| Dec-2021 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
79 283
|
216 350
|
160 168
|
183 554
|
64 448
|
75 550
|
61 208
|
42 024
|
40 935
|
42 471
|
51 885
|
54 801
|
52 276
|
46 949
|
41 768
|
|
| Depreciation & Amortization |
58 036
|
98 570
|
141 459
|
173 960
|
171 724
|
209 634
|
152 555
|
164 427
|
170 045
|
179 117
|
183 438
|
186 459
|
188 494
|
190 369
|
191 806
|
|
| Stock-Based Compensation |
0
|
0
|
25
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(21 238)
|
(86 023)
|
(17 467)
|
(6 752)
|
45 544
|
64 268
|
12 252
|
21 483
|
19 353
|
17 763
|
12 029
|
3 431
|
7 750
|
7 654
|
6 479
|
|
| Cash Taxes Paid |
26 935
|
38 696
|
37 156
|
71 840
|
64 076
|
84 397
|
63 445
|
33 040
|
12 371
|
(415)
|
(3 343)
|
10 563
|
29 022
|
33 518
|
33 676
|
|
| Cash Interest Paid |
2 647
|
4 279
|
4 595
|
5 662
|
5 749
|
7 181
|
5 429
|
6 249
|
6 486
|
7 241
|
8 773
|
9 548
|
10 415
|
11 608
|
12 702
|
|
| Change in Working Capital |
(59 219)
|
(69 104)
|
11 046
|
(33 385)
|
(19 945)
|
(23 801)
|
(40 310)
|
(12 030)
|
1 353
|
(41 637)
|
(19 487)
|
(30 332)
|
(48 426)
|
(38 149)
|
(36 215)
|
|
| Cash from Operating Activities |
56 862
N/A
|
160 610
+182%
|
295 206
+84%
|
317 377
+8%
|
261 771
-18%
|
325 651
+24%
|
185 705
-43%
|
215 904
+16%
|
231 686
+7%
|
197 714
-15%
|
227 865
+15%
|
214 359
-6%
|
200 094
-7%
|
206 823
+3%
|
203 838
-1%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(55 877)
|
(86 783)
|
(59 334)
|
(74 211)
|
(57 378)
|
(70 713)
|
(67 441)
|
(70 245)
|
(70 308)
|
(75 460)
|
(72 995)
|
(77 979)
|
(82 433)
|
(82 068)
|
(83 141)
|
|
| Other Items |
157 324
|
223 510
|
63 351
|
68 531
|
(2 960)
|
(11 416)
|
8 146
|
(96 925)
|
(87 611)
|
(78 318)
|
(67 747)
|
(1 333)
|
(3 018)
|
5 295
|
79 929
|
|
| Cash from Investing Activities |
101 447
N/A
|
136 727
+35%
|
4 017
-97%
|
(5 680)
N/A
|
(60 338)
-962%
|
(82 129)
-36%
|
(59 295)
+28%
|
(167 170)
-182%
|
(157 919)
+6%
|
(153 778)
+3%
|
(140 742)
+8%
|
(79 312)
+44%
|
(85 451)
-8%
|
(76 773)
+10%
|
(3 212)
+96%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
(10 019)
|
0
|
(10 022)
|
(10 024)
|
(14 712)
|
(20 033)
|
(10 017)
|
(10 199)
|
(16 038)
|
(10 721)
|
(10 719)
|
(18 464)
|
(27 755)
|
(43 091)
|
(50 024)
|
|
| Net Issuance of Debt |
(146 706)
|
(168 879)
|
(115 766)
|
(146 429)
|
(160 925)
|
(237 782)
|
(61 107)
|
(60 247)
|
(71 409)
|
1 307
|
(126 903)
|
(83 818)
|
(73 235)
|
(61 762)
|
(97 417)
|
|
| Cash Paid for Dividends |
(18 226)
|
(31 798)
|
(36 193)
|
(49 566)
|
(35 994)
|
(49 284)
|
(26 663)
|
(26 480)
|
(26 480)
|
(26 200)
|
(26 200)
|
(25 999)
|
(25 999)
|
(25 454)
|
(26 519)
|
|
| Other |
(21 916)
|
(38 352)
|
(1 300)
|
(2 625)
|
13 868
|
13 710
|
(2 357)
|
(1 412)
|
(1 475)
|
(1 376)
|
(293)
|
(663)
|
(894)
|
(925)
|
22
|
|
| Cash from Financing Activities |
(196 867)
N/A
|
(249 048)
-27%
|
(163 281)
+34%
|
(208 644)
-28%
|
(197 763)
+5%
|
(293 389)
-48%
|
(100 144)
+66%
|
(98 338)
+2%
|
(115 402)
-17%
|
(36 990)
+68%
|
(164 115)
-344%
|
(128 944)
+21%
|
(127 883)
+1%
|
(131 232)
-3%
|
(173 938)
-33%
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
2 032
|
13 216
|
6 814
|
9 079
|
7 076
|
9 304
|
12 131
|
17 077
|
17 398
|
2 095
|
13 256
|
(2 041)
|
(11 501)
|
5 573
|
5 366
|
|
| Net Change in Cash |
(36 526)
N/A
|
61 505
N/A
|
142 756
+132%
|
112 132
-21%
|
10 746
-90%
|
(40 563)
N/A
|
38 397
N/A
|
(32 527)
N/A
|
(24 237)
+25%
|
9 041
N/A
|
(63 736)
N/A
|
4 062
N/A
|
(24 741)
N/A
|
4 391
N/A
|
32 054
+630%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
985
N/A
|
73 827
+7 395%
|
235 872
+219%
|
243 166
+3%
|
204 393
-16%
|
254 938
+25%
|
118 264
-54%
|
145 659
+23%
|
161 378
+11%
|
122 254
-24%
|
154 870
+27%
|
136 380
-12%
|
117 661
-14%
|
124 755
+6%
|
120 697
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
